IRIS Accounts Production v26.1.0.640 07454961 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh074549612024-12-31074549612025-12-31074549612025-01-012025-12-31074549612023-12-31074549612024-01-012024-12-31074549612024-12-3107454961ns15:EnglandWales2025-01-012025-12-3107454961ns14:PoundSterling2025-01-012025-12-3107454961ns10:Director12025-01-012025-12-3107454961ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3107454961ns10:SmallEntities2025-01-012025-12-3107454961ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3107454961ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3107454961ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3107454961ns10:FullAccounts2025-01-012025-12-3107454961ns10:Director22025-01-012025-12-3107454961ns10:CompanySecretary12025-01-012025-12-3107454961ns10:RegisteredOffice2025-01-012025-12-3107454961ns5:CurrentFinancialInstruments2025-12-3107454961ns5:CurrentFinancialInstruments2024-12-3107454961ns5:Non-currentFinancialInstruments2025-12-3107454961ns5:Non-currentFinancialInstruments2024-12-3107454961ns5:ShareCapital2025-12-3107454961ns5:ShareCapital2024-12-3107454961ns5:SharePremium2025-12-3107454961ns5:SharePremium2024-12-3107454961ns5:RetainedEarningsAccumulatedLosses2025-12-3107454961ns5:RetainedEarningsAccumulatedLosses2024-12-3107454961ns5:PlantMachinery2024-12-3107454961ns5:FurnitureFittings2024-12-3107454961ns5:MotorVehicles2024-12-3107454961ns5:ComputerEquipment2024-12-3107454961ns5:PlantMachinery2025-01-012025-12-3107454961ns5:FurnitureFittings2025-01-012025-12-3107454961ns5:MotorVehicles2025-01-012025-12-3107454961ns5:ComputerEquipment2025-01-012025-12-3107454961ns5:PlantMachinery2025-12-3107454961ns5:FurnitureFittings2025-12-3107454961ns5:MotorVehicles2025-12-3107454961ns5:ComputerEquipment2025-12-3107454961ns5:PlantMachinery2024-12-3107454961ns5:FurnitureFittings2024-12-3107454961ns5:MotorVehicles2024-12-3107454961ns5:ComputerEquipment2024-12-3107454961ns5:CostValuation2024-12-3107454961ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3107454961ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31
REGISTERED NUMBER: 07454961 (England and Wales)


















Blue Butterfly Limited

Unaudited Financial Statements

for the Year Ended 31 December 2025






Blue Butterfly Limited (Registered number: 07454961)

Contents of the Financial Statements
for the Year Ended 31 December 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Blue Butterfly Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: R Pankhania
Mrs P Pankhania





SECRETARY: Mrs P Pankhania





REGISTERED OFFICE: 1 Bell Street
2nd Floor
London
NW15BY





REGISTERED NUMBER: 07454961 (England and Wales)





ACCOUNTANTS: DSJ Partners (UK) Limited
2nd Floor
1 Bell Street
London
NW1 5BY

Blue Butterfly Limited (Registered number: 07454961)

Balance Sheet
31 December 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 107,074 126,511
Investments 5 100 100
Investment property 6 1,252,858 -
1,360,032 126,611

CURRENT ASSETS
Debtors 7 467,973 1,778,818
Cash at bank and in hand 210,202 94,183
678,175 1,873,001
CREDITORS
Amounts falling due within one year 8 (321,227 ) (250,313 )
NET CURRENT ASSETS 356,948 1,622,688
TOTAL ASSETS LESS CURRENT LIABILITIES 1,716,980 1,749,299

CREDITORS
Amounts falling due after more than one year 9 - (34,835 )

PROVISIONS FOR LIABILITIES (20,344 ) (24,035 )
NET ASSETS 1,696,636 1,690,429

CAPITAL AND RESERVES
Called up share capital 12,000 12,000
Share premium 1,178,100 1,178,100
Retained earnings 506,536 500,329
SHAREHOLDERS' FUNDS 1,696,636 1,690,429

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Blue Butterfly Limited (Registered number: 07454961)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 March 2026 and were signed on its behalf by:





R Pankhania - Director


Blue Butterfly Limited (Registered number: 07454961)

Notes to the Financial Statements
for the Year Ended 31 December 2025


1. STATUTORY INFORMATION

Blue Butterfly Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover shown in the profit and loss account represents amounts earned during the year.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings - 20% on reducing balance
Computer equipment - 20% on reducing balance
Motor car - 20% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Blue Butterfly Limited (Registered number: 07454961)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


2. ACCOUNTING POLICIES - continued

Going concern
On the basis the director is satisfied that the company can meet its obligation as and when they fall due and that the company has sufficient support from its creditors/shareholders, the accounts are prepared on a going concern basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 48 (2024 - 47 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2025 153,904 122,891 54,635 108,373 439,803
Additions 1,188 3,798 - - 4,986
At 31 December 2025 155,092 126,689 54,635 108,373 444,789
DEPRECIATION
At 1 January 2025 117,560 108,433 19,669 67,630 313,292
Charge for year 5,630 3,651 6,993 8,149 24,423
At 31 December 2025 123,190 112,084 26,662 75,779 337,715
NET BOOK VALUE
At 31 December 2025 31,902 14,605 27,973 32,594 107,074
At 31 December 2024 36,344 14,458 34,966 40,743 126,511

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2025
and 31 December 2025 100
NET BOOK VALUE
At 31 December 2025 100
At 31 December 2024 100

The company's investments at the Balance sheet date in the share capital of companies include the following:

AJP Assets Ltd
Nature of business: Pre-school education and care.
%
holding
Class of shares:
Ordinary 100.00

Blue Butterfly Limited (Registered number: 07454961)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
Additions 1,252,858
At 31 December 2025 1,252,858
NET BOOK VALUE
At 31 December 2025 1,252,858

7. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Amounts owed by group undertakings 409,266 276,641
Amounts receivable in respect of finance leases 1,142 3,100
Other debtors 6,508 5,244
Tax 51,057 -
467,973 284,985

Amounts falling due after more than one year:
Amounts owed by group undertakings - 1,493,833

Aggregate amounts 467,973 1,778,818

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Finance leases 34,835 10,628
Trade creditors 3,339 12,009
Amounts owed to group undertakings 127,037 68,385
Taxation and social security 3,316 71,765
Other creditors 152,700 87,526
321,227 250,313

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Finance leases - 34,835