Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302026-05-072026-05-072025-09-302026-05-07trueThe principal activity of the company continued to be that of retail and wholesale of meat and meat products.177false2024-10-01false206falsefalse 07632944 2024-10-01 2025-09-30 07632944 2023-10-01 2024-09-30 07632944 2025-09-30 07632944 2024-09-30 07632944 2023-10-01 07632944 1 2024-10-01 2025-09-30 07632944 1 2023-10-01 2024-09-30 07632944 5 2024-10-01 2025-09-30 07632944 5 2023-10-01 2024-09-30 07632944 d:Director1 2024-10-01 2025-09-30 07632944 d:Director2 2024-10-01 2025-09-30 07632944 d:Director3 2024-10-01 2025-09-30 07632944 d:Director4 2024-10-01 2025-09-30 07632944 d:Director5 2024-10-01 2025-09-30 07632944 d:RegisteredOffice 2024-10-01 2025-09-30 07632944 e:Buildings e:ShortLeaseholdAssets 2024-10-01 2025-09-30 07632944 e:Buildings e:ShortLeaseholdAssets 2025-09-30 07632944 e:Buildings e:ShortLeaseholdAssets 2024-09-30 07632944 e:PlantMachinery 2024-10-01 2025-09-30 07632944 e:PlantMachinery 2025-09-30 07632944 e:PlantMachinery 2024-09-30 07632944 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07632944 e:MotorVehicles 2024-10-01 2025-09-30 07632944 e:MotorVehicles 2025-09-30 07632944 e:MotorVehicles 2024-09-30 07632944 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07632944 e:FurnitureFittings 2024-10-01 2025-09-30 07632944 e:FurnitureFittings 2025-09-30 07632944 e:FurnitureFittings 2024-09-30 07632944 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07632944 e:ComputerEquipment 2024-10-01 2025-09-30 07632944 e:ComputerEquipment 2025-09-30 07632944 e:ComputerEquipment 2024-09-30 07632944 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07632944 e:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 07632944 e:OtherPropertyPlantEquipment 2025-09-30 07632944 e:OtherPropertyPlantEquipment 2024-09-30 07632944 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07632944 e:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07632944 e:CurrentFinancialInstruments 2025-09-30 07632944 e:CurrentFinancialInstruments 2024-09-30 07632944 e:Non-currentFinancialInstruments 2025-09-30 07632944 e:Non-currentFinancialInstruments 2024-09-30 07632944 e:CurrentFinancialInstruments e:WithinOneYear 2025-09-30 07632944 e:CurrentFinancialInstruments e:WithinOneYear 2024-09-30 07632944 e:Non-currentFinancialInstruments e:AfterOneYear 2025-09-30 07632944 e:Non-currentFinancialInstruments e:AfterOneYear 2024-09-30 07632944 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2025-09-30 07632944 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2024-09-30 07632944 e:ReportableOperatingSegment1 2024-10-01 2025-09-30 07632944 e:ReportableOperatingSegment1 2023-10-01 2024-09-30 07632944 e:ReportableOperatingSegment2 2024-10-01 2025-09-30 07632944 e:ReportableOperatingSegment2 2023-10-01 2024-09-30 07632944 e:ReportableOperatingSegment3 2024-10-01 2025-09-30 07632944 e:ReportableOperatingSegment3 2023-10-01 2024-09-30 07632944 e:UKTax 2024-10-01 2025-09-30 07632944 e:UKTax 2023-10-01 2024-09-30 07632944 e:ShareCapital 2025-09-30 07632944 e:ShareCapital 2024-09-30 07632944 e:ShareCapital 2023-10-01 07632944 e:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 07632944 e:RetainedEarningsAccumulatedLosses 2025-09-30 07632944 e:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 07632944 e:RetainedEarningsAccumulatedLosses 2024-09-30 07632944 e:RetainedEarningsAccumulatedLosses 2023-10-01 07632944 e:AcceleratedTaxDepreciationDeferredTax 2025-09-30 07632944 e:AcceleratedTaxDepreciationDeferredTax 2024-09-30 07632944 e:TaxLossesCarry-forwardsDeferredTax 2025-09-30 07632944 e:TaxLossesCarry-forwardsDeferredTax 2024-09-30 07632944 e:OtherDeferredTax 2025-09-30 07632944 e:OtherDeferredTax 2024-09-30 07632944 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-10-01 2025-09-30 07632944 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-09-30 07632944 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-09-30 07632944 d:OrdinaryShareClass1 2024-10-01 2025-09-30 07632944 d:OrdinaryShareClass1 2025-09-30 07632944 d:OrdinaryShareClass1 2024-09-30 07632944 d:FRS102 2024-10-01 2025-09-30 07632944 d:Audited 2024-10-01 2025-09-30 07632944 d:FullAccounts 2024-10-01 2025-09-30 07632944 d:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 07632944 e:WithinOneYear 2025-09-30 07632944 e:WithinOneYear 2024-09-30 07632944 e:BetweenOneFiveYears 2025-09-30 07632944 e:BetweenOneFiveYears 2024-09-30 07632944 e:MoreThanFiveYears 2025-09-30 07632944 e:MoreThanFiveYears 2024-09-30 07632944 2 2024-10-01 2025-09-30 07632944 7 2024-10-01 2025-09-30 07632944 f:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:shares xbrli:pure



Registered number: 07632944












H G WALTER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

 

H G WALTER LIMITED

CONTENTS



Page
Company information
 
1
Strategic report
 
2 - 4
Directors' report
 
5
Directors' responsibilities statement
 
6
Independent auditor's report
 
7 - 10
Profit and loss account
 
11
Balance sheet
 
12
Statement of changes in equity
 
13
Statement of cash flows
 
14
Notes to the financial statements
 
15 - 31

 

H G WALTER LIMITED
 
COMPANY INFORMATION


Directors
A Heanen 
C Heanen 
D Heanen 
L Heanen 
P Heanen 




Registered number
07632944



Registered office
Unit 2, Origin Business Park
Rainsford Road

Park Royal

London

United Kingdom

NW10 7FW




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1

 

H G WALTER LIMITED
 
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Introduction
 
The directors present the strategic report for the year ended 30 September 2025. 

HG Walter is an independent, family-run butcher with a clear and longstanding mission: to provide every professional chef and home cook with an exceptional product and service with which to create exceptional food. Established in 1972 by Peter Heanen, the business has grown to become one of the UK's most respected butchers, supplying some of the country's finest chefs and restaurants. At the heart of everything we do is a commitment to quality meat, transparent and sustainable supply chains, and the promotion of responsible farming practices. Our ambition remains unchanged: to be the best butcher in the UK.

The company's principal activity continued to be the sale of meat and meat products.

Business review
 
The profit and loss account on page 11 of the financial statements provides a full summary of the company's trading results for the year. The directors are pleased to report that performance has been strong and results are ahead of the prior year.

During the year, the business enjoyed significant growth, with turnover increasing by 15.1% from £48.3m to £55.6m. This growth was principally driven by an increasing share of the wholesale market and the continued expansion of our product range. The additional activity has continued to generate a strong return on the investment made in our warehouse premises.

The wholesale sector of the business remains a core strength, delivering increasing profits whilst navigating a turbulent and competitive marketplace. The directors remain focused on continuing to grow and strengthen this area of the business, alongside further developing the company's online presence to achieve sustained growth in both revenue and profitability.

The company's balance sheet remains robust. Shareholders' funds have increased to £11.6m (2024: £9.8m), reflecting the business's profitability. Net current assets stand at £0.7m (2024: £6.0m), with the reduction primarily attributable to capital deployed into the significant investment in warehousing and logistics infrastructure during the year. This investment is expected to underpin further operational capacity and a broader customer base going forward.

The directors continue to keep the business and the wider industry landscape under close review to minimise and mitigate commercial risk. The company's extensive product range continues to evolve in response to customer demand and market opportunity.

Principal risks and uncertainties
 
The principal risk to the company is supply chain disruption, compounded by the volatility of commodity pricing and product availability across the meat industry. Fluctuations in input costs and periods of constrained supply can materially impact both the cost of goods sold and the company's ability to fulfil customer demand in a timely and consistent manner. This risk is further heightened by the highly competitive marketplace in which the company operates. The company mitigates this risk, in part, by maintaining a diverse, carefully managed supply chain that does not rely on any single supplier. There are, however, factors that are more difficult to mitigate, including political, weather-related, and regulatory challenges, which the directors continue to monitor closely.

The company's financial instruments arise wholly and directly from its operations. The principal instruments comprise trade debtors, cash at bank, and trade creditors. The financial risks arising from these instruments are considered low. The business's financial stability enables it to maintain strong terms with preferred suppliers and their credit partners.

Cash reserves have remained healthy throughout the year, and the company continues to operate with the support of bank facilities. The directors review working capital regularly. The directors retain responsibility for monitoring financial risk management, while the finance department implements policies and operates within specific guidelines set by the board. 
 
Page 2

 

H G WALTER LIMITED

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Principal risks and uncertainties (continued)

Credit risk
The company has implemented policies requiring appropriate credit checks of potential customers before approving new accounts. Furthermore, credit limits are set in place and reviewed every quarter.

Liquidity and cash flow risk
The directors consider the company to have sufficient available funds to support ongoing operations. The board receives monthly cash flow reporting, during which plans, opportunities, and risks are discussed.

Price risk
The company's exposure to price risk is actively managed through a policy of pre-authorisation of expenditure to ensure goods and services are procured at competitive prices. Commodity price risk in the cost of goods sold is further mitigated through careful, proactive stock management, with the directors monitoring market conditions on an ongoing basis.

Employees

The directors recognise that people are central to the business's success. The company strives to create a positive, inclusive workspace where every employee can grow and develop new skills. Training and professional development remain key priorities, with opportunities ranging from butchery apprenticeships and tailored office staff programs to hands-on farm visits that strengthen our understanding of the supply chain. The directors are grateful to all members of the team for their contribution during the year.

Sustainability and ethical practices

Sustainability is embedded in our business model and is central to our long-term strategy. We are committed to reducing our environmental impact, supporting responsible farming, and contributing positively to the communities in which we operate. The following summarises our key initiatives and commitments during the year.

Carbon Footprint Measurement: HG Walter has been working with external consultants on an annual carbon footprint measurement project, measuring Scopes 1, 2, and 3 emissions. This work establishes a robust baseline from which targeted emissions-reduction and mitigation plans will be developed.

Decarbonisation Initiatives: The business is partnering with Brunel University on their Park Royal Net Zero Food Systems project, which will guide the company through decarbonisation initiatives for the new site build.

Supply Chain Transparency and Waste Reduction: HG Walter operates a whole-carcass usage model, minimising food waste by utilising all potential products across areas of food production. Our in-house range of handmade burgers, sausages, and bacon exemplifies this.

Support for British Farmers: We prioritise sourcing native, free-range breeds and products from British farmers, reducing food miles and actively supporting the local agricultural economy.

Eco-Friendly Packaging: We use recyclable, reusable, or reduced-volume packaging materials and continue to work with specialist packaging experts to identify more sustainable alternatives to single-use plastic.

Sustainable Farming Partnerships: We collaborate with farms that practice biodiversity-friendly and, where possible, regenerative farming methods, ensuring the highest animal welfare standards. A key priority is identifying ways HG Walter can actively support farmers in their transition to more sustainable systems.

UK Farming Initiative Support: We actively support Pasture for Life, Slow Food UK, and the Soil Association in their efforts to promote positive and lasting change across UK farming.


 
Page 3

 

H G WALTER LIMITED

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Sustainability and ethical practices (continued)
 
Community Engagement: The company partners with local initiatives and charitable organisations  including The Felix Project, Refettorio Felix, and St Andrews Church  that align with our corporate social responsibility values.

Financial key performance indicators
 
ole60cd.png

Other key performance indicators
 
The non-financial key performance indicators include ensuring that product and service quality is of the highest standard whilst continually striving to improve quality control measures. The company also considers customer care services significant.

The directors are mindful of environmental issues and have sought to minimise the company's environmental impact.

In addition, other non-financial key performance indicators include raising brand awareness and the company profile, measured by both customer and supplier loyalties and other attributes such as patents and trademarks. Key performance indicators are maintained across all parts of the business to ensure we continuously monitor and challenge our results.

Future developments

The company continues its commitment to supplying a range of products to a widening market of customers who require wholesale products at a competitive price. The business remains focused on enhancing its logistics network and production facilities, and forecasts further growth from supply to major retailers, as well as expanding its online presence. The traditional customer base in hospitality and retail remains at the heart of the company’s strategy, and the directors remain committed to delivering the highest-quality service to all customers.

In January 2026, the company vacated its former wholesale premises and successfully moved into a larger, newly refurbished wholesale facility, located close to the previous site. This new facility provides a substantial increase in capacity and operational efficiency, supporting the business's long-term growth and enabling it to meet rising demand across all customer segments.

The company remains well-positioned to deliver long-term value to stakeholders by prioritising quality, innovation, and sustainable practices. Through strategic investments, operational excellence and its continued focus on exceptional service, the directors are confident in sustaining growth and maintaining the company’s strong reputation in the market.

This report was approved by the board and signed on its behalf. 


C Heanen
Director
 
Date: 7 May 2026

A Heanen
Director
 
Date: 7 May 2026
Page 4

 

H G WALTER LIMITED

DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

The directors present their report and the financial statements for the year ended 30 September 2025.

Results and dividends

The profit for the year, after taxation, amounted to £2,998,730 (2024 - £2,987,544).

Ordinary dividends were paid amounting to £1,140,495 (2024: £981,093). 

Directors

The directors who served during the year were:

A Heanen 
C Heanen 
D Heanen 
L Heanen 
P Heanen 

Matters covered in the Strategic Report

As permitted by s414c(11) of the Companies Act 2006, the directors have elected to disclose information, required to be in the directors' report by Schedule 7 of the 'Large and Medium sized Companies and Groups (Accounts and Reports) Regulations 2008', in the strategic report.

Disclosure of information to auditor

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

This report was approved by the board and signed on its behalf.
 





C Heanen
Director
A Heanen
Director


Date: 7 May 2026
Date: 7 May 2026
Page 5

 

H G WALTER LIMITED
 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

The directors are responsible for preparing the strategic report, the directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 6

 

H G WALTER LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF H G WALTER LIMITED
 FOR THE YEAR ENDED 30 SEPTEMBER 2025

Opinion


We have audited the financial statements of H G Walter Limited (the 'company') for the year ended 30 September 2025, which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and the notes to the financial statements, including significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 30 September 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 7

 

H G WALTER LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF H G WALTER LIMITED (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the directors' responsibilities statement set out on page 6, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 8

 

H G WALTER LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF H G WALTER LIMITED (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the company's sector; 
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, employment, and food safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including
obtaining an understanding of how fraud might occur, by;

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships;
tested a sample of journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates set out in note 3 were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures
which included, but were not limited to:

agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HM Revenue and Customs.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Page 9

 

H G WALTER LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF H G WALTER LIMITED (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Auditor's responsibilities for the audit of the financial statements (continued)

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Darsh Shah (senior statutory auditor)
  
for and on behalf of
Blick Rothenberg Audit LLP
 
Chartered Accountants
Statutory Auditor
  
16 Great Queen Street
Covent Garden
London
WC2B 5AH

 
Date: 
7 May 2026
Page 10

 

H G WALTER LIMITED
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

As restated
2025
2024
Note
£
£

  

Turnover
 4 
55,618,011
48,328,733

Cost of sales
  
(41,230,783)
(34,169,324)

Gross profit
  
14,387,228
14,159,409

Administrative expenses
  
(10,244,761)
(10,120,738)

Operating profit
 5 
4,142,467
4,038,671

Interest receivable and similar income
 8 
15,844
205,857

Interest payable and similar expenses
 9 
(106,860)
(93,301)

Profit before taxation
  
4,051,451
4,151,227

Tax on profit
 10 
(1,052,721)
(1,163,683)

Profit for the financial year
  
2,998,730
2,987,544

There are no items of other comprehensive income for either the year or the prior year other than the profit for the year. Accordingly, no statement of other comprehensive income has been presented.

Page 11


 
REGISTERED NUMBER:07632944
H G WALTER LIMITED

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 12 
16,613,987
5,248,186

Current assets
  

Stocks
 13 
1,591,973
815,092

Debtors: amounts falling due after more than one year
 14 
1,054,033
1,054,033

Debtors: amounts falling due within one year
 14 
7,300,632
5,748,452

Cash at bank and in hand
 15 
1,010,321
4,389,761

  
10,956,959
12,007,338

Creditors: amounts falling due within one year
 16 
(10,252,739)
(6,008,016)

Net current assets
  
 
 
704,220
 
 
5,999,322

Total assets less current liabilities
  
17,318,207
11,247,508

Creditors: amounts falling due after more than one year
 17 
(2,297,281)
(502,990)

Provisions for liabilities
  

Deferred tax
 19 
(1,636,821)
(252,166)

Other provisions
 20 
(1,773,891)
(740,373)

  
 
 
(3,410,712)
 
 
(992,539)

Net assets
  
11,610,214
9,751,979


Capital and reserves
  

Called up share capital 
 21 
1
1

Profit and loss account
  
11,610,213
9,751,978

Total equity
  
11,610,214
9,751,979


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C Heanen
A Heanen
Director
Director


Date: 7 May 2026
Date:7 May 2026

The notes on pages 15 to 31 form part of these financial statements.
Page 12

 

H G WALTER LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 October 2023
1
7,745,527
7,745,528


Comprehensive income for the year

Profit for the financial year
-
2,987,544
2,987,544


Contributions by and distributions to owners

Dividends
-
(981,093)
(981,093)



At 1 October 2024
1
9,751,978
9,751,979


Comprehensive income for the year

Profit for the financial year
-
2,998,730
2,998,730


Contributions by and distributions to owners

Dividends
-
(1,140,495)
(1,140,495)


At 30 September 2025
1
11,610,213
11,610,214
Page 13

 

H G WALTER LIMITED

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
2,998,730
2,987,544

Adjustments for:

Depreciation of tangible fixed assets
325,323
1,324,544

Interest paid
106,860
93,301

Interest received
(15,844)
(205,857)

Taxation charge
1,052,721
1,163,683

Increase in stocks
(776,881)
(41,879)

Increase in debtors
(1,552,180)
(2,287,023)

Increase in creditors
4,763,338
1,598,851

Increase in provisions
1,890,000
740,373

Corporation tax paid
(608,964)
(1,871,634)

Net cash generated from operating activities

8,183,103
3,501,903


Cash flows from investing activities

Purchase of tangible fixed assets
(12,547,606)
(4,132,950)

Interest received
15,844
205,857

Net cash from investing activities

(12,531,762)
(3,927,093)

Cash flows from financing activities

New secured loans
3,000,000
-

Repayment of loans
(783,426)
(176,530)

Dividends paid
(1,140,495)
(981,093)

Interest paid
(106,860)
(93,301)

Net cash used in financing activities
969,219
(1,250,924)

Net (decrease) in cash and cash equivalents
(3,379,440)
(1,676,114)

Cash and cash equivalents at beginning of year
4,389,761
6,065,875

Cash and cash equivalents at the end of year
1,010,321
4,389,761


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,010,321
4,389,761


The notes on pages 15 to 31 form part of these financial statements.

Page 14

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

H G Walter Limited is a family-owned and run, independent butcher renowned for supplying some of London’s finest restaurants. The company operates from a warehouse, and retail shop in the UK. The company exclusively serves customers within the country.

The company is a private company limited by shares incorporated in England and Wales. The address of its registered office and principal place of business is Unit 2, Origin Business Park, Rainsford Road, Park Royal, London, NW10 7FW. 

The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 15

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

  
2.4

Comparative financial statements

The company has reclassified £3,612,128 of administrative expenses reported in the prior year to cost of sales to more appropriately reflect the nature of these costs within the company’s operating activities.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 16

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Page 17

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Leasehold improvements
-
over the lease term
Plant and machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Computer equipment
-
33%
straight line
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

In the statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Page 18

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.13

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Financial assets

Basic financial assets, including trade and other debtors, and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities

Basic financial liabilities, including trade and other creditors, and bank loans, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Impairment of financial assets

Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Page 19

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)





Financial instruments (continued)

Derecognition of financial assets and financial liabilities

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.14

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

  
2.16

Share capital

Ordinary shares are classified as equity.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 20

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Key accounting estimates and assumptions

Determining residual values and useful economic lives of tangible fixed assets

The company depreciates tangible fixed assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance, as well as expectations about future use, and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including product life cycles and maintenance programmes.

Judgement is applied by management when determining the residual values for tangible fixed assets. When determining the residual value, management aim to assess the amount that the company would currently obtain for the disposal of the assets, if it were already of the condition expected at the end of its useful economic life.

Dilapidations

A provision has been made for potential dilapidation claims. These claims generally arise from obligations to restore leased premises to their original condition at the end of a lease term. Estimating the amount of any dilapidation liability requires judgment regarding both the extent of the dilapidations and the cost of the required repairs. The directors have made their assessment of the potential liability based on available information, including:
 
The lease terms and any specific requirements outlined in lease agreements;
Professional advice received regarding expected remedial works and associated costs;
Current market rates for the type of restoration or repair services that may be required; and
Historical data on dilapidation claims in similar premises, where relevant.

There is an inevitable degree of judgment involved in that each property is unique and actual outcomes may therefore differ from those estimates due to changes in the scope of remedial work required or variations in market costs for construction and repair services. These estimates are reviewed periodically and adjusted as new information becomes available.
 

Page 21

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Wholesale
51,662,781
42,256,057

Retail
1,965,857
1,798,473

Online
1,989,373
4,274,203

55,618,011
48,328,733


All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Depreciation of tangible fixed assets
325,323
1,324,544

Other operating lease rentals
1,612,595
1,005,342

Audit fees payable to the company's auditor
36,300
31,500

Page 22

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
8,893,761
7,576,984

Social security costs
1,056,823
815,090

Cost of defined contribution scheme
148,703
123,551

10,099,287
8,515,625


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Management
9
8



Administration
28
26



Production
156
131



Retail
13
12

206
177


7.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
1,121,950
1,135,549

Company contributions to defined contribution pension schemes
5,283
5,283

1,127,233
1,140,832


During the year retirement benefits were accruing to 5 directors (2024 - 5) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £297,006 (2024 - £298,072).

The value of the company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £1,321 (2024 - £1,321).

Page 23

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

8.


Interest receivable

2025
2024
£
£


Bank interest receivable
15,844
205,857


9.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
106,860
53,834

Other interest payable
-
39,467

106,860
93,301


10.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
-
1,388,120

Adjustments in respect of previous periods
(331,934)
(93,956)


Total current tax
(331,934)
1,294,164

Deferred tax


Origination and reversal of timing differences
1,384,655
(130,481)


Taxation on profit on ordinary activities
1,052,721
1,163,683
Page 24

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
4,051,451
4,151,227


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
1,012,863
1,037,807

Effects of:


Expenses not deductible for tax purposes
39,067
69,012

Capital allowances for year in excess of depreciation
(1,052,590)
288,070

Adjustments to tax charge in respect of prior periods
(331,934)
(93,956)

Short-term timing difference leading to an increase (decrease) in taxation
660
(6,769)

Other timing differences leading to an increase (decrease) in taxation
1,384,655
(130,481)

Total tax charge for the year
1,052,721
1,163,683


11.


Dividends

2025
2024
£
£


Dividends paid
1,140,495
981,093

Page 25

 

 
H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025


12.


Tangible fixed assets


Leasehold improvements
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Assets under construction
Total

£
£
£
£
£
£
£



Cost


At 1 October 2024
2,726,371
1,502,524
217,123
815,698
156,713
3,313,884
8,732,313


Additions
-
103,612
-
2,505
42,653
11,542,354
11,691,124



At 30 September 2025

2,726,371
1,606,136
217,123
818,203
199,366
14,856,238
20,423,437



Depreciation


At 1 October 2024
1,952,599
835,073
116,938
471,478
108,039
-
3,484,127


Charge for the year 
141,858
100,117
18,095
51,633
13,620
-
325,323



At 30 September 2025

2,094,457
935,190
135,033
523,111
121,659
-
3,809,450



Net book value



At 30 September 2025
631,914
670,946
82,090
295,092
77,707
14,856,238
16,613,987



At 30 September 2024
773,772
667,451
100,185
344,220
48,674
3,313,884
5,248,186

No depreciation is charged on assets in the course of construction.

Additions to assets in the course of construction comprises £11,542,354 (2024: £3,313,884) for leasehold improvements.

Page 26
 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

13.


Stocks

2025
2024
£
£

Meat and other related products
1,591,973
815,092


There is no significant difference between the replacement cost of the stock and its carrying amount.


14.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
1,054,033
1,054,033


2025
2024
£
£

Due within one year

Trade debtors
5,445,117
4,935,677

Other debtors
1,529,514
586,843

Prepayments
326,001
225,932

7,300,632
5,748,452



15.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,010,321
4,389,761



16.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
534,290
112,007

Trade creditors
5,132,691
4,401,427

Corporation tax
-
593,121

Other taxation and social security
269,420
209,204

Other creditors
3,481,418
152,866

Accruals
834,920
539,391

10,252,739
6,008,016


Page 27

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

17.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,297,281
502,990



18.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
534,290
112,007


Amounts falling due 2-5 years

Bank loans
2,297,281
502,990


2,831,571
614,997


At 30 September 2025, the company had a bank loan of £2,831,571 (2024: £614,997). The prior year loan was repaid during the year, and a new loan facility was arranged to assist with the refurbishment of property at Unit 2, Origin Business Park, Rainsford Road, London NW10 7FW.

The loan bears interest at a rate of 2.75% above the prevailing base rate and is subject to a floating rate basis, with a minimum margin of 2.75%. The loan is repayable by equal monthly instalments and is scheduled to be fully repaid by 2030.

The loan is secured by guarantees pledged by the directors and related parties in favour of the company’s bankers. In addition, security is provided by a legal charge over properties owned by the directors and related parties.

Following the year-end, the company drew down an additional loan facility of £2,000,000 to support the refurbishment of property at Unit 2, Origin Business Park, Rainsford Road, London NW10 7FW.

Page 28

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

19.


Deferred taxation




2025


£






At beginning of year
(252,166)


Charged to profit or loss
(1,384,655)



At end of year
(1,636,821)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(2,465,229)
(254,814)

Tax losses carried forward
825,100
-

Short term timing differences
3,308
2,648

(1,636,821)
(252,166)


20.


Provisions




Dilapidation

£





At 1 October 2024
740,373


Additions
1,033,518



At 30 September 2025
1,773,891

The increase in the dilapidation provision relates to the company’s new wholesale premises. As part of the lease terms, the company is required to reinstate the property to its original condition at the end of the lease.


21.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £0.01 each
1
1


The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company.

Page 29

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
22.


Analysis of net debt




At 1 October 2024
Cash flows
At 30 September 2025
£

£

£

Cash at bank and in hand

4,389,761

(3,379,440)

1,010,321

Debt due after 1 year

(502,990)

(1,794,291)

(2,297,281)

Debt due within 1 year

(112,007)

(422,283)

(534,290)


3,774,764
(5,596,014)
(1,821,250)


23.


Capital commitments


At 30 September 2025 the company had capital commitments as follows:

2025
2024
£
£


Contracted for but not provided in these financial statements
2,703,945
5,634,760

As at 30 September 2025 the company has contracted to leasehold improvements amounting to £2,703,945 (2024: £5,634,760).

Following the year-end, the company contracted an additional £75,903 (2024: £3,090,437) in respect of leasehold improvements.


24.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £148,703 (2024: £123,551). Contributions totalling £32,049 (2024: £25,740) were payable to the fund at the balance sheet date and are included in creditors.


25.


Commitments under operating leases

At 30 September 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
1,582,140
1,121,232

Later than 1 year and not later than 5 years
6,995,701
6,264,186

Later than 5 years
8,171,359
11,078,966

16,749,200
18,464,384

Page 30

 

H G WALTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

26.Directors' personal guarantees

The directors have pledged guarantees for the bank loans of the company. In addition, this is supported by legal charges over properties owned by the directors and related parties.

27.
Related party transactions

Transactions with related parties are as follows:




Relationship

Transaction

Amount
Amount due (to)/from related parties




2025
 
2024 
2025 
2024 




£
 
£ 
£ 
£ 



Directors
Rent paid
54,000
54,000
-
-


Amounts receivable
-
-
-
22,629



Dividends paid
1,140,495
981,093
-
-



Key management personnel including directors
Total remuneration paid
1,317,950
1,321,973
-
-


Total employers NI contributions
181,201
172,552
-
-



Close family members of the directors
Total remuneration paid
164,852
134,500
-
-


Total employers NI contributions
15,381
11,785
-
-


Amounts owed to related parties are unsecured, interest free and due for repayment within one year.


28.


Controlling party

The ultimate controlling party is the Heanen family.
 
Page 31