HORIZON CEREMONIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Company registration number 09913290 (England and Wales)
PAGES FOR FILING WITH REGISTRAR
HORIZON CEREMONIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
HORIZON CEREMONIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,476
3,286
Investments
5
30,885,939
151,850
30,887,415
155,136
Current assets
Debtors
6
3,454,526
2,245,867
Cash at bank and in hand
799,648
440,792
4,254,174
2,686,659
Creditors: amounts falling due within one year
7
(34,966,615)
(4,080,700)
Net current liabilities
(30,712,441)
(1,394,041)
Total assets less current liabilities
174,974
(1,238,905)
Creditors: amounts falling due after more than one year
8
(3,959,799)
Net liabilities
(3,784,825)
(1,238,905)
Capital and reserves
Called up share capital
10
275,851
275,851
Share premium account
4,757,011
4,757,011
Profit and loss reserves
(8,817,687)
(6,271,767)
Total equity
(3,784,825)
(1,238,905)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 30 April 2026 and are signed on its behalf by:
Mr A J Wylie
Director
Company registration number 09913290 (England and Wales)
HORIZON CEREMONIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
Horizon Ceremonies Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/o External Services Limited, 20 Central Avenue, St Andrews Business Park, Norwich, NR7 0HR.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a parent and subsidiary undertaking.
The smallest group of undertakings for which consolidated financial statements are prepared, of which the company is a member, is headed by Railtrust Holding Limited.
1.2
Going concern
The forecasts show that the company can meet its obligations as they fall due.
Having considered the forecasts, the additional funding received, and the level of support from the new owners, the directors believe that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements.
In making this assessment, the directors have considered a period of 12 months from the date of approval of these financial statements to April 2027.
1.3
Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Computer equipment
20% straight line
1.4
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
HORIZON CEREMONIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, amounts owed by group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Prepayments include site development costs that are incurred for prospective projects where planning conditions have not yet been fully met and where the Board has a reasonable expectation that such conditions will be satisfied in due course.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, loan notes and amounts owed to the group, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
HORIZON CEREMONIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. There have however been no revisions to accounting estimates in the period.
After prospective sites for development have been identified, there is substantial cost and time investment required in order to obtain planning permission. These initial costs are recorded as prepayments. The directors are required to take a view on the likelihood of each project proceeding and if it is determined that the project will not be able to proceed; the balance of the site development cost prepayment is impaired and released to the profit and loss account. At the year end £1,381,124 was held in prepayments which the directors, with reference to ongoing planning applications and judicial reviews, believe to be recoverable in full (2024: £1,734,068).
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
4
4
HORIZON CEREMONIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
4
Tangible fixed assets
Computer equipment
£
Cost
At 1 January 2025 and 31 December 2025
15,441
Depreciation and impairment
At 1 January 2025
12,155
Depreciation charged in the year
1,810
At 31 December 2025
13,965
Carrying amount
At 31 December 2025
1,476
At 31 December 2024
3,286
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
30,885,939
151,850
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
151,850
Additions
30,734,089
At 31 December 2025
30,885,939
Carrying amount
At 31 December 2025
30,885,939
At 31 December 2024
151,850
During the year, the company acquired the issued share capital of a number of entities which are now wholly owned subsidiaries. These acquisitions are reflected in the increase in fixed asset investments.
HORIZON CEREMONIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group companies
2,029,162
475,261
Other debtors
1,052
1,923
Prepayments and accrued income
1,424,312
1,768,683
3,454,526
2,245,867
7
Creditors: amounts falling due within one year
2025
2024
£
£
Other borrowings
9
2,800,000
Trade creditors
116,125
22,196
Amounts owed to group companies
34,750,461
793,932
Taxation and social security
24,118
16,201
Other creditors
6,105
Accruals and deferred income
69,806
448,371
34,966,615
4,080,700
Amounts owed to group companies include an intercompany loan of £32,234,584 which is repayable on demand. The directors have received confirmation from the group company that it will not seek repayment of this balance within 12 months from the date of approval of these financial statements.
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
9
3,959,799
9
Loans
2025
2024
£
£
Loan notes
2,800,000
Other borrowings
3,959,799
3,959,799
2,800,000
Payable within one year
2,800,000
Payable after one year
3,959,799
HORIZON CEREMONIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Loans
(Continued)
- 7 -
Loan notes outstanding in the prior year were fully repaid during the year. No balances were outstanding at the balance sheet date.
Other borrowings due in more than one year at 31 December 2025 relate to intercompany loans issued to the company by a group company on 3 July 2025.
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A shares of 1p each
0
9,711,800
97,118
B shares of 1p each
0
11,456,067
114,561
C shares of 0.0001p each
0
473,543,933
474
D shares of 1p each
0
4,855,800
48,558
A2 shares of 1p each
0
602,000
6,020
C2 shares of 0.0001p each
-
1,398,000
-
1
B2 shares of 1p each
-
907,000
-
9,070
E shares of 0.0001p each
-
49,093,000
-
49
A1 Ordinary shares of 0.0001p each
524,034,933
-
524
-
Ordinary shares of 1p each
27,532,667
-
275,327
-
551,567,600
551,567,600
275,851
275,851
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Christopher Sliman CA
Statutory Auditor:
RSM UK Audit LLP
Date of audit report:
30 April 2026
HORIZON CEREMONIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Within one year
900
2,700
900
2,700
13
Events after the reporting date
On 16th April 2026, the Group acquired Baldarroch Crematorium Ltd following the reporting period. The acquisition supports the Group’s general growth strategy and has not been reflected in these financial statements.
14
Controlling party
The company is a parent and a subsidiary undertaking.
The smallest group of undertakings for which consolidated financial statements are prepared, of which the company is a member, is headed by Railtrust Holding Limited.
The registered office of Railtrust Holding Limited is: 7 Devonshire Square, London, United Kingdom, EC2M 4YH.