Company registration number 10427830 (England and Wales)
SHENTON GLOBAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
SHENTON GLOBAL LIMITED
COMPANY INFORMATION
Directors
Mr C J Meek
Mr D C Meek
Mr J B Meek
Company number
10427830
Registered office
Shenton House
Walworth Road
Walworth Industrial Estate
Andover
Hampshire
England
SP10 5LH
Auditor
Xeinadin Audit Limited
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH
Accountants
Xeinadin South East Ltd
Suite 2 Healey House
Dene Road
Andover
Hampshire
United Kingdom
SP10 2AA
SHENTON GLOBAL LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 28
SHENTON GLOBAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

We aim to present a balanced and comprehensive review of the development and performance of the company during the year and its position at the year end. Our review is consistent with the size of the business and is written in the context of the risks, opportunities, and uncertainties we face.

2025 has been a year of continued progress for Shenton Global, with strong revenue growth being driven from the larger scale capital projects we have won and progressed in the year. This growth is supported by continued revenue growth on our recurring maintenance contracts, and has allowed us to invest in the future of the business.

 

The business has shown 19.3% growth on the 2024 continuing operations, with £24.7m of revenue (2024:

£20.7m), driven by solid growth in our services and capital divisions, with improved cost control and performance leading to better delivery on these contracts. This has led to significant improvements with the cash flow from operating activities being an inflow £3,822k (2024: £2,058k inflow). This all aligns to give Shenton Global further scope to push on with our growth ambitions, allowing us to build on solid foundations.

The continuing operations of Shenton Global delivered positive revenue growth, highlighting resilience and strong recurring revenue. This business has improved profitability and highlights the strength of Shenton Global. Our pipeline and order book at the end of the year shows a positive position with the position aligned to deliver our growth objectives for 2026 and beyond.

The strength of the business very much lies in its multiple areas of operation. These are:

 

 

 

We have continued to strengthen and support the senior management of the business, with ongoing development of the C-Suite and we have made key recruits to strengthen the Senior Leadership Team. Cash flow management continues to be more and more essential as the business undertakes larger projects, and the Finance department are monitoring this weekly with a very accurate short-term cashflow tool. The business works closely with our clients on large projects to, where possible, ensure a positive cash flow throughout the duration of the project. This has led to significant improvements in our cash flow management and cash held at the year end.

 

A bank overdraft facility remains in place and is used to support the cash flow of large capital sale projects where required.

SHENTON GLOBAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Principal risks and uncertainties

The unpredictable nature of capital sales presents a risk to the company, although this is clearly monitored and negated by very close management and monitoring of the sales pipeline at all times of the year. Currently the business sits with the largest quote bank in history and a number of large-scale UK main-contractors contacting the company asking for support in their emergency power requirements. As ever, the strength of the business lies in the fact we also have strong service and rental departments which supports the business well when capital sales are lower than usual.

With the inherent macro-economic risk presented to all markets currently due to the global instability especially with the current situations in Ukraine, the Middle East and the ongoing global tensions, the Senior Leadership Team have analysed all risks identified and sought to negate these by taking decisive action on all fronts. Fluctuations in exchange rates will present risks and are closely monitored each day by the Chief Financial Officer. Various safeguarding strategies are in place and have proven themselves to work well including forwards, spot buying, hedging and collars. The attention to detail that is prevalent across Shenton Global Limited will only strengthen the position and facilitate appropriate risk management strategies.

Future developments

The Company has continued to focus on its core strengths and the building of a sustainable, scalable business, delivering good returns for the stake holders. This has led to Shenton Global being specified on a number of larger projects, which has led on to significant capital project opportunities being landed in the early part of 2026. Shenton Global Ltd continue to support the on-going maintenance of our existing CHP fleet, and are actively seeking to grow this income stream, without taking on the financial and operational burden of the capital sales of these units. The focus on the rental offerings around out specified geography should see good margin growths in this area too.

Future plans and developments include continued growth of the maintenance and rental revenue channels, consolidating our capital generator projects and installation standing in the market, strengthening and increasing the size and capability of our Technical Team, and further streamlining of all systems and processes across the company to ensure maximum efficiency in all departments. The business has cash resources in place to ensure that opportunities for both revenue and margin growth are maximised.

The internal structure of the business continues to be enhanced with training and development of softer skills across all levels to ensure that the Company is in a position to leverage future growth and development, while maintaining a solid level of resilience.

 

Furthermore, our internal Technical Team have continued to again invest heavily in Computer Aided Design, Building Information Modelling, REVIT drawing software and draughtsmen. This department will continue to develop and grow as we put more and more time and resource into Research and Development projects.

Key performance indicators

The company’s key financial and other performance indicators for the year show that turnover increased to £24,730,368 in 2025, compared to £20,657,270 in 2024. The gross profit margin was 31% in 2025, slightly down from 34% in the previous year. Profit for the year rose to £1,336,121, up from £1,118,151 in 2024.

On behalf of the board

Mr C J Meek
Director
5 May 2026
SHENTON GLOBAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of the provision of power supplies and related servicing, covering Generators, Uninterruptible Power Supplies (UPS) and Combined Heat and Power (CHP). Shenton Global are referred to as Shenton Group as part of our ongoing trading.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C J Meek
Mr D C Meek
Mr J B Meek
Financial instruments
Objectives and policies

The activities expose the company to financial risks of changes in foreign currency exchange rates. The business' principal financial instruments comprise bank balances, trade debtors, trade creditors, loans to the business and finance lease agreements. The main purpose of these instruments is to finance the company’s operations.

 

In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of overdrafts at floating rates of interest. All of the business' cash balances are held in such a way that achieves a competitive rate of interest.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

 

Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

 

Loans comprise loans from financial institutions. The interest rates and monthly repayments are fixed.

 

The company manages the liquidity risk by ensuring that there are sufficient funds to meet the payments.

 

The business is a lessee in respect of finance leased assets. The liquidity risk in respect of these is managed by ensuring that there are sufficient funds to meet the payments.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

SHENTON GLOBAL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Information included in the Strategic Report

The following items as required under Schedule 7 of the Companies Act 2006 are set out in the strategic report:

 

•The important events since the period end;

 

•future developments; and

 

•research and development activities.

On behalf of the board
Mr C J Meek
Director
5 May 2026
SHENTON GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SHENTON GLOBAL LIMITED
- 5 -
Opinion

We have audited the financial statements of Shenton Global Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SHENTON GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SHENTON GLOBAL LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

As part of an audit in accordance with ISAs (UK), exercise professional judgement and maintain professional scepticism through the audit. We also:

 

1. Assessed the susceptibility of the entity's financial statements to material misstatement, including how fraud may occur.

2. Held discussions with the client regarding their policies and procedures on compliance with laws and regulations.

3. Held discussions with the client regarding their policies and procedures on fraud risks, including knowledge of any actual, suspected, or alleged fraud.

 

We consider the entity's controls effective in identifying fraud. We do not consider there to be significant difficulty in detecting irregularities.

 

Because of the inherent limitations of an audit, there is risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SHENTON GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SHENTON GLOBAL LIMITED (CONTINUED)
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Samuel Ketcher FCCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH
6 May 2026
SHENTON GLOBAL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
2
24,730,368
20,657,270
Cost of sales
(16,969,884)
(13,597,823)
Gross profit
7,760,484
7,059,447
Administrative expenses
(6,230,648)
(5,592,679)
Other operating income
333,167
-
0
Exceptional income
3
-
0
400,000
Exceptional expenditure
3
-
0
(400,000)
Operating profit
4
1,863,003
1,466,768
Interest receivable and similar income
8
10,210
2,445
Interest payable and similar expenses
9
(47,813)
(66,149)
Profit before taxation
1,825,400
1,403,064
Tax on profit
10
(489,279)
(284,913)
Profit for the financial year
1,336,121
1,118,151

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SHENTON GLOBAL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
100,000
200,000
Tangible assets
13
2,346,169
2,293,804
2,446,169
2,493,804
Current assets
Stocks
14
1,183,558
1,249,781
Debtors
15
6,155,463
6,688,901
Cash at bank and in hand
3,434,196
1,162,934
10,773,217
9,101,616
Creditors: amounts falling due within one year
16
(7,919,059)
(6,788,044)
Net current assets
2,854,158
2,313,572
Total assets less current liabilities
5,300,327
4,807,376
Creditors: amounts falling due after more than one year
17
(218,225)
(312,081)
Provisions for liabilities
Provisions
20
1,026,260
1,037,577
Deferred tax liability
21
355,427
321,424
(1,381,687)
(1,359,001)
Net assets
3,700,415
3,136,294
Capital and reserves
Called up share capital
23
1,900,800
1,900,800
Profit and loss reserves
1,799,615
1,235,494
Total equity
3,700,415
3,136,294

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 5 May 2026 and are signed on its behalf by:
Mr C J Meek
Director
Company registration number 10427830 (England and Wales)
SHENTON GLOBAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
1,900,800
585,843
2,486,643
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,118,151
1,118,151
Dividends
11
-
(468,500)
(468,500)
Balance at 31 December 2024
1,900,800
1,235,494
3,136,294
Year ended 31 December 2025:
Profit and total comprehensive income
-
1,336,121
1,336,121
Dividends
11
-
(772,000)
(772,000)
Balance at 31 December 2025
1,900,800
1,799,615
3,700,415
SHENTON GLOBAL LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
3,965,713
1,964,012
Income taxes (paid)/refunded
(143,224)
94,462
Net cash inflow from operating activities
3,822,489
2,058,474
Investing activities
Purchase of tangible fixed assets
(438,762)
(203,923)
Proceeds from disposal of tangible fixed assets
211,857
55,919
Interest received
10,210
2,445
Net cash used in investing activities
(216,695)
(145,559)
Financing activities
Repayment of borrowings
(667,560)
-
0
Proceeds from new bank loans
-
0
86,914
Repayment of bank loans
(226,925)
(128,696)
Payment of finance leases obligations
(200,234)
(273,828)
Interest paid
(47,813)
(66,149)
Dividends paid
(192,000)
(468,500)
Net cash used in financing activities
(1,334,532)
(850,259)
Net increase in cash and cash equivalents
2,271,262
1,062,656
Cash and cash equivalents at beginning of year
1,162,934
100,278
Cash and cash equivalents at end of year
3,434,196
1,162,934
SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information

Shenton Global Limited is a private company limited by shares incorporated in England and Wales. The registered office is Shenton House, Walworth Road, Walworth Industrial Estate, Andover, Hampshire, England, SP10 5LH.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Judgements

Tangible fixed assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In reassessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposals values.

 

Key sources of estimation uncertainty

Calculations in respect of ongoing work that straddles the year end, and the appropriate recognition of costs and income to the balance sheet date.

1.2
Turnover

Revenue is recognised to the extent that the company obtains the right to consideration in exchange for its performance. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, VAT and other sales tax or duty.

 

In respect of long-term contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

1.3
Intangible fixed assets - goodwill

Goodwill is capitalised and amortised over its useful life.

Amortisation is provided on intangible assets so as to write off the cost over their useful life as follows:

 

Goodwill                        10% straight line

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Building over 125 years
Plant and equipment
20-50% straight line basis
Furniture, fittings and equipment
20-50% straight line basis
Motor vehicles
20% straight line basis
1.5
Stocks

Stocks have been valued at the lower of cost and estimated selling price less costs to sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacture/completion. Cost is calculated using average cost.

1.6
Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.8
Equity instruments

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Retirement benefits

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

 

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

 

Property, plant and equipment acquired under finance leases or hire purchase contracts are capitalised and depreciated in the same manner as other tangible fixed assets. The related obligations, net of future finance charges, are included in creditors.

1.13
Foreign exchange

Transactions denominated in foreign currencies are translated into sterling and recorded at the rate of exchange ruling at the date of the transaction. Balances at the year-end denominated in a foreign currency are translated into sterling at the rate of exchange ruling at the balance sheet date.

 

Foreign currency hedging is utilised to reduce exposure to changes in exchange rates.

1.14

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

 

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

 

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Service
8,017,625
6,960,837
Capital - Power Systems
13,375,073
11,169,833
Power call
503,291
446,133
Rental
2,831,139
2,044,565
Other
3,240
3,125
Other revenue
-
32,777
24,730,368
20,657,270
SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Turnover and other revenue
(Continued)
- 16 -
2025
2024
£
£
Other revenue
Interest income
10,210
2,445
Other income
333,167
-
3
Exceptional items
2025
2024
£
£
Expenditure
Exceptional income
-
(400,000)
Exceptional expenditure
-
400,000
-
-

During the previous year, a generator installed by Shenton Global Limited suffered a third party component failure which led to a fuel spill leading to clean up expenditure being incurred of £400k. Due to its material size and one off nature, this was recognised as an exceptional expense in the financial statements. This expense had been met by an insurance claim of the same amount which has been recognised as an item of exceptional income.

4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(54,599)
(153,777)
Other income
(333,167)
-
Depreciation of tangible fixed assets
496,286
463,889
Profit on disposal of tangible fixed assets
(179,803)
(50,973)
Amortisation of intangible assets
100,000
100,000
Operating lease charges
33,709
64,146
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
20,500
15,120
SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Production
40
38
Administration and support
53
54
Sales, marketing and distribution
1
1
Other departments
9
9
Total
103
102

Their aggregate remuneration comprised:

As restated
2025
2024
£
£
Wages and salaries
5,488,044
4,885,351
Social security costs
626,766
570,703
Pension costs
209,338
126,170
6,324,148
5,582,224

The prior year has been restated to separately present social security costs that were previously included within wages and salaries. This revised classification provides a more accurate breakdown of wage related expenses. The restatement has no impact on the total wage costs.

7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
100,086
54,918
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
10,210
2,445
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
10,210
2,445
SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
20,987
22,260
Other interest on financial liabilities
-
0
10,626
20,987
32,886
Other finance costs:
Interest on finance leases and hire purchase contracts
26,826
33,263
47,813
66,149
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
455,276
143,223
Adjustments in respect of prior periods
-
0
(94,461)
Total current tax
455,276
48,762
Deferred tax
Origination and reversal of timing differences
34,003
236,151
Total tax charge
489,279
284,913

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,825,400
1,403,064
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
456,350
350,766
Tax effect of expenses that are not deductible in determining taxable profit
4,667
347
Tax effect of utilisation of tax losses not previously recognised
-
0
(37,109)
Adjustments in respect of prior years
-
0
(94,461)
Permanent capital allowances in excess of depreciation
(5,741)
65,370
Deferred tax adjustments
34,003
-
0
Taxation charge for the year
489,279
284,913
SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
11
Dividends
2025
2024
2025
2024
Per share
Per share
Total
Total
£
£
£
£
Ordinary A shares
Interim paid
1,290.00
645.00
129,000
64,500
Ordinary B shares
Interim paid
2,990.00
648.75
299,000
64,875
Ordinary C shares
Interim paid
2,990.00
648.75
299,000
64,875
Ordinary E shares
Interim paid
450.00
800.00
45,000
80,000
Ordinary F shares
Interim paid
-
645.00
-
64,500
Ordinary G shares
Interim paid
-
648.75
-
64,875
Ordinary H shares
Interim paid
-
648.75
-
64,875
Total dividends
Interim paid
772,000
468,500

The dividends disclosed above of £772,000 (2024: £468,500) were paid to the directors of the company and

their close family members.

SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
12
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
1,000,000
Amortisation and impairment
At 1 January 2025
800,000
Amortisation charged for the year
100,000
At 31 December 2025
900,000
Carrying amount
At 31 December 2025
100,000
At 31 December 2024
200,000
SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
13
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Furniture, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
1,042,913
923,967
627,553
1,440,354
4,034,787
Additions
2,986
234,094
125,629
217,996
580,705
Disposals
-
0
-
0
-
0
(495,161)
(495,161)
At 31 December 2025
1,045,899
1,158,061
753,182
1,163,189
4,120,331
Depreciation and impairment
At 1 January 2025
79,959
468,296
301,383
891,345
1,740,983
Depreciation charged in the year
13,045
143,025
91,970
248,246
496,286
Eliminated in respect of disposals
-
0
-
0
-
0
(463,107)
(463,107)
At 31 December 2025
93,004
611,321
393,353
676,484
1,774,162
Carrying amount
At 31 December 2025
952,895
546,740
359,829
486,705
2,346,169
At 31 December 2024
962,954
455,671
326,170
549,009
2,293,804

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Furniture, fittings and equipment
209,049
278,476
Motor vehicles
422,118
357,868
631,167
636,344

Included within the net book value of land and buildings above is £952,895 (2024 - £962,953) in respect of long leasehold land and buildings.

SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
14
Stocks
2025
2024
£
£
Production supplies
1,183,558
1,249,781

Included in stock is £73,943 (2024 - £61,664) of provision against stock.

15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,436,200
3,790,458
Gross amounts owed by contract customers
1,836,490
2,359,213
Other debtors
471,053
160,701
Prepayments and accrued income
411,720
378,529
6,155,463
6,688,901
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
18
-
0
136,914
Obligations under finance leases
19
166,715
221,161
Trade creditors
3,514,507
3,745,910
Corporation tax
455,276
143,224
Other taxation and social security
333,643
155,172
Other creditors
177,883
140,587
Accruals and deferred income
3,271,035
2,245,076
7,919,059
6,788,044
17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
18
-
0
90,011
Obligations under finance leases
19
218,225
222,070
218,225
312,081
SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
18
Loans and overdrafts
2025
2024
£
£
Bank loans
-
0
226,925
Payable within one year
-
0
136,914
Payable after one year
-
0
90,011

Bank borrowings with a variable rate of interest payable at the market rate on the principal amount have a carrying amount at year end of £nil (2024 - £140,011).

19
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
166,715
221,161
In two to five years
218,225
222,070
384,940
443,231

Certain plant and machinery and motor vehicles are held under hire purchase contracts arrangements. Such assets are generally classified as finance leases as the rental period amounts to the estimated useful economic life of the assets concerned and often the company has the right to purchase the assets outright at the end of the minimum lease term by paying a nominal amount. Hire purchases liabilities are secured by the related assets held under the hire purchase contracts. The hire purchase contracts generally include fixed payments.

20
Provisions for liabilities
2025
2024
£
£
Other provisions
359,167
-
Warranty provision
667,093
1,037,577
1,026,260
1,037,577

Warranty provision includes provision for general overhauls, standard overhauls and cylinder head replacement.

SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
20
Provisions for liabilities
(Continued)
- 24 -
Movements on provisions:
Other provisions
Warranty provision
Total
£
£
£
At 1 January 2025
-
1,037,577
1,037,577
Additional provisions in the year
359,167
-
359,167
Reversal of provision
-
(370,484)
(370,484)
At 31 December 2025
359,167
667,093
1,026,260
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
355,427
321,424
2025
Movements in the year:
£
Liability at 1 January 2025
321,424
Charge to profit or loss
34,003
Liability at 31 December 2025
355,427

The deferred tax liability arising on the timing difference between depreciation and capital allowances is expected to reduce to zero over the useful life of the assets on which the timing differences arose.

22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
209,338
126,170

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Contributions totalling £34,849 (2024 - £1,620) were payable to the scheme at the end of the year and are included in creditors.

SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
23
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
100
100
100
100
Ordinary B shares of £1 each
100
100
100
100
Ordinary C shares of £1 each
100
100
100
100
Ordinary D shares of £1 each
100
100
100
100
Ordinary E shares of £1 each
100
100
100
100
Ordinary F shares of £1 each
100
100
100
100
Ordinary G shares of £1 each
100
100
100
100
Ordinary H shares of £1 each
100
100
100
100
Deferred shares of £1 each
1,000,000
1,000,000
1,000,000
1,000,000
1,000,800
1,000,800
1,000,800
1,000,800
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Redeemable preference shares of £1 each
900,000
900,000
900,000
900,000
Preference shares classified as equity
900,000
900,000
Total equity share capital
1,900,800
1,900,800

The redeemable preference shares are redeemable at the option of the company. They are redeemable at £1 per share and carry no voting rights. Winding up value for redeemable preference shares is £1.

24
Contingent liabilities

The company is aware of a possible future outflow of resources arising from an obligation that occurred prior to the balance sheet date. It is expected that the company will be required to make a settlement payment, however at the date of signing these financial statements, the outcome is unresolved and the settlement cannot be reliably estimated. As a result, no liability is currently recognised in respect of this claim.

SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
25
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
80,931
94,323
Years 2-5
194,995
212,242
After 5 years
4,675,308
4,721,408
4,951,234
5,027,973

The amount of non-cancellable operating lease payments recognised as an expense during the year was £108,748 (2024 - £135,933).

SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
26
Related party transactions
Balances with related parties

The balance owed by related parties represents a loan to a shareholder. The loan is unsecured, interest-free and repayable on demand.

Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Related party
39,338
-
0
-
0
-
0
27
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's loans
-
89,094
490,000
(401,211)
177,883
89,094
490,000
(401,211)
177,883

At the balance sheet date, the company owed a total of £177,883 (2024: £94,676) to the directors. The loans were unsecured, interest-free and repayable on demand.

 

 

 

Loans
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's loan
-
(5,582)
183,130
(75,000)
102,548
(5,582)
183,130
(75,000)
102,548

At the balance sheet date, the company was owed a total of £102,548 (2024: £nil) from the directors. The loans were unsecured, interest-free and repayable on demand.

28
Ultimate controlling party

The company’s immediate and ultimate parent undertaking is Shenton Group Holdings Limited, a company incorporated in England and Wales.

Shenton Group Holdings Limited was incorporated in December 2025 and will prepare its first financial statements for the period ending 31 December 2026. Accordingly, no financial statements have yet been prepared for the parent undertaking.

SHENTON GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
29
Cash generated from operations
2025
2024
£
£
Profit after taxation
1,336,121
1,118,151
Adjustments for:
Taxation charged
489,279
284,913
Finance costs
47,813
66,149
Investment income
(10,210)
(2,445)
Gain on disposal of tangible fixed assets
(179,803)
(50,973)
Amortisation and impairment of intangible assets
100,000
100,000
Depreciation and impairment of tangible fixed assets
496,286
463,889
(Decrease)/increase in provisions
(11,317)
113,213
Movements in working capital:
Decrease in stocks
66,223
21,461
Decrease in debtors
675,323
2,199,883
Increase/(decrease) in creditors
955,998
(2,267,882)
Decrease in deferred income
-
(82,347)
Cash generated from operations
3,965,713
1,964,012
30
Analysis of changes in net debt
2025
£
Opening net funds/(debt)
Cash at bank and in hand
1,162,934
Borrowings excluding overdrafts
(226,925)
Lease liabilities
(443,231)
492,778
Changes in net debt arising from:
Cash flows of the entity
2,698,421
New leases entered into
(141,943)
Closing net funds/(debt) as analysed below
3,049,256
Closing net funds/(debt)
Cash at bank and in hand
3,434,196
Lease liabilities
(384,940)
3,049,256
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr C J MeekMr D C MeekMr J B Meek104278302025-01-012025-12-3110427830bus:Director12025-01-012025-12-3110427830bus:Director22025-01-012025-12-3110427830bus:Director32025-01-012025-12-3110427830bus:RegisteredOffice2025-01-012025-12-31104278302025-12-31104278302024-01-012024-12-311042783012025-01-012025-12-311042783012024-01-012024-12-3110427830core:ContinuingOperationscore:Exceptional12025-01-012025-12-3110427830core:Exceptional12024-01-012024-12-3110427830core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3110427830core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3110427830core:Goodwill2025-12-3110427830core:Goodwill2024-12-31104278302024-12-3110427830core:LandBuildingscore:LongLeaseholdAssets2025-12-3110427830core:PlantMachinery2025-12-3110427830core:FurnitureFittings2025-12-3110427830core:MotorVehicles2025-12-3110427830core:LandBuildings2024-12-3110427830core:PlantMachinery2024-12-3110427830core:FurnitureFittings2024-12-3110427830core:MotorVehicles2024-12-3110427830core:WithinOneYear2025-12-3110427830core:WithinOneYear2024-12-3110427830core:AfterOneYear2025-12-3110427830core:AfterOneYear2024-12-3110427830core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3110427830core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110427830core:Non-currentFinancialInstruments2025-12-3110427830core:Non-currentFinancialInstruments2024-12-31104278302024-12-3110427830core:ShareCapital2025-12-3110427830core:ShareCapital2024-12-3110427830core:RetainedEarningsAccumulatedLosses2025-12-3110427830core:RetainedEarningsAccumulatedLosses2024-12-3110427830core:ShareCapital2023-12-3110427830core:RetainedEarningsAccumulatedLosses2023-12-3110427830core:ShareCapitalOrdinaryShareClass12025-12-3110427830core:ShareCapitalOrdinaryShareClass12024-12-3110427830core:ShareCapitalOrdinaryShareClass22025-12-3110427830core:ShareCapitalOrdinaryShareClass22024-12-3110427830core:ShareCapitalOrdinaryShareClass32025-12-3110427830core:ShareCapitalOrdinaryShareClass32024-12-3110427830core:ShareCapitalOrdinaryShareClass42025-12-3110427830core:ShareCapitalOrdinaryShareClass42024-12-3110427830core:ShareCapitalOrdinaryShareClass52025-12-3110427830core:ShareCapitalOrdinaryShareClass52024-12-3110427830core:ShareCapitalOrdinaryShares2025-12-3110427830core:ShareCapitalOrdinaryShares2024-12-3110427830core:ShareCapitalPreferenceShareClass12025-12-3110427830core:ShareCapitalPreferenceShareClass12024-12-311042783022025-01-012025-12-311042783022024-01-012024-12-31104278302023-12-3110427830core:Goodwill2025-01-012025-12-3110427830core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3110427830core:PlantMachinery2025-01-012025-12-3110427830core:FurnitureFittings2025-01-012025-12-3110427830core:MotorVehicles2025-01-012025-12-3110427830core:UKTax2025-01-012025-12-3110427830core:UKTax2024-01-012024-12-3110427830bus:OrdinaryShareClass12025-01-012025-12-3110427830bus:OrdinaryShareClass12024-01-012024-12-3110427830bus:OrdinaryShareClass22025-01-012025-12-3110427830bus:OrdinaryShareClass22024-01-012024-12-3110427830bus:OrdinaryShareClass32025-01-012025-12-3110427830bus:OrdinaryShareClass32024-01-012024-12-3110427830bus:OrdinaryShareClass52025-01-012025-12-3110427830bus:OrdinaryShareClass52024-01-012024-12-3110427830core:Goodwill2024-12-3110427830core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3110427830core:PlantMachinery2024-12-3110427830core:FurnitureFittings2024-12-3110427830core:MotorVehicles2024-12-3110427830core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3110427830core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3110427830core:CurrentFinancialInstruments2025-12-3110427830core:CurrentFinancialInstruments2024-12-3110427830core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3110427830core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110427830core:BetweenTwoFiveYears2025-12-3110427830core:BetweenTwoFiveYears2024-12-3110427830bus:OrdinaryShareClass42025-01-012025-12-3110427830bus:PreferenceShareClass12025-01-012025-12-3110427830bus:OrdinaryShareClass12025-12-3110427830bus:OrdinaryShareClass12024-12-3110427830bus:OrdinaryShareClass22025-12-3110427830bus:OrdinaryShareClass22024-12-3110427830bus:OrdinaryShareClass32025-12-3110427830bus:OrdinaryShareClass32024-12-3110427830bus:OrdinaryShareClass42025-12-3110427830bus:OrdinaryShareClass42024-12-3110427830bus:OrdinaryShareClass52025-12-3110427830bus:OrdinaryShareClass52024-12-3110427830bus:AllOrdinaryShares2025-12-3110427830bus:AllOrdinaryShares2024-12-3110427830bus:PreferenceShareClass12025-12-3110427830bus:PreferenceShareClass12024-12-3110427830core:MoreThanFiveYears2025-12-3110427830core:MoreThanFiveYears2024-12-3110427830bus:PrivateLimitedCompanyLtd2025-01-012025-12-3110427830bus:FRS1022025-01-012025-12-3110427830bus:Audited2025-01-012025-12-3110427830bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP