Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31false2025-01-01falseThe sale of vehicel parts to the motor trade, The company acts as an agent and recieves commission from the manufacturer.2020falsetrue 10641533 2025-01-01 2025-12-31 10641533 2024-01-01 2024-12-31 10641533 2025-12-31 10641533 2024-12-31 10641533 c:Director3 2025-01-01 2025-12-31 10641533 d:Buildings d:ShortLeaseholdAssets 2025-01-01 2025-12-31 10641533 d:Buildings d:ShortLeaseholdAssets 2025-12-31 10641533 d:Buildings d:ShortLeaseholdAssets 2024-12-31 10641533 d:PlantMachinery 2025-01-01 2025-12-31 10641533 d:PlantMachinery 2025-12-31 10641533 d:PlantMachinery 2024-12-31 10641533 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10641533 d:FurnitureFittings 2025-01-01 2025-12-31 10641533 d:FurnitureFittings 2025-12-31 10641533 d:FurnitureFittings 2024-12-31 10641533 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10641533 d:OfficeEquipment 2025-01-01 2025-12-31 10641533 d:OfficeEquipment 2025-12-31 10641533 d:OfficeEquipment 2024-12-31 10641533 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10641533 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10641533 d:CurrentFinancialInstruments 2025-12-31 10641533 d:CurrentFinancialInstruments 2024-12-31 10641533 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 10641533 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10641533 d:ShareCapital 2025-12-31 10641533 d:ShareCapital 2024-12-31 10641533 d:RevaluationReserve 2025-01-01 2025-12-31 10641533 d:RevaluationReserve 2025-12-31 10641533 d:RevaluationReserve 2024-12-31 10641533 d:RetainedEarningsAccumulatedLosses 2025-12-31 10641533 d:RetainedEarningsAccumulatedLosses 2024-12-31 10641533 c:FRS102 2025-01-01 2025-12-31 10641533 c:Audited 2025-01-01 2025-12-31 10641533 c:FullAccounts 2025-01-01 2025-12-31 10641533 c:CompanyLimitedByGuarantee 2025-01-01 2025-12-31 10641533 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10641533 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 10641533









SWANSWAY TPS BLACKBURN LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
SWANSWAY TPS BLACKBURN LIMITED
REGISTERED NUMBER: 10641533

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
23,293
38,513

  
23,293
38,513

Current assets
  

Debtors: amounts falling due within one year
 6 
298,668
95,043

Cash at bank and in hand
  
85,022
245,116

  
383,690
340,159

Creditors: amounts falling due within one year
 7 
(142,666)
(119,809)

Net current assets
  
 
 
241,024
 
 
220,350

Total assets less current liabilities
  
264,317
258,863

Provisions for liabilities
  

Deferred tax
  
(2,866)
(5,878)

  
 
 
(2,866)
 
 
(5,878)

Net assets
  
261,451
252,985


Capital and reserves
  

Called up share capital 
  
1
1

Revaluation reserve
 8 
27,084
27,084

Profit and loss account
 8 
234,366
225,900

  
261,451
252,985


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

P Smyth
Director

Date: 20 April 2026

Page 1

 
SWANSWAY TPS BLACKBURN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Swansway TPS Blackburn Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
The presentation currency of the financial statements is the Pound Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of commission earned under an agency agreement for the distribution of vehicle parts to customers and expenses recharged to the parts supplier under contract in the year. Turnover is recognised at the point at which the customer takes possession of a part, which in turn triggers the agency commission.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 2

 
SWANSWAY TPS BLACKBURN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over the term of lease
Plant and machinery
-
20%
Fixtures and fittings
-
20%
Office equipment
-
20% - 33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.5

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factos that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are review on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.


4.


Employees

The average monthly number of employees, including directors, during the year was 20 (2024 - 20).

Page 3

 
SWANSWAY TPS BLACKBURN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
111,167
35,509
119,849
83,907
350,432


Additions
-
-
114
356
470



At 31 December 2025

111,167
35,509
119,963
84,263
350,902



Depreciation


At 1 January 2025
104,950
14,444
118,648
73,877
311,919


Charge for the year on owned assets
1,710
7,220
1,120
5,640
15,690



At 31 December 2025

106,660
21,664
119,768
79,517
327,609



Net book value



At 31 December 2025
4,507
13,845
195
4,746
23,293



At 31 December 2024
6,217
21,065
1,201
10,030
38,513

Cost or valuation at 31 December 2025 is as follows:

Plant and machinery
£


At cost
7,743
At valuation:

2022
27,766



35,509

Page 4

 
SWANSWAY TPS BLACKBURN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

           5.Tangible fixed assets (continued)

If the plant and machinery had not been included at valuation they would have been included under the historical cost convention as follows:

2025
2024
£
£



Cost
7,743
7,743

Accumulated depreciation
(3,616)
(1,949)

Net book value
4,127
5,794

The Company's plant and machinery were revalued as at 30 September 2022 by The Landwood Group, an independent qualified valuer. The valuation has been incorporated in the Financial Statements and the resulting adjustment has been taken to the revaluation reserve.


6.


Debtors

2025
2024
£
£


Trade debtors
287,229
85,996

Amounts owed by group undertakings
4,857
-

Other debtors
6,582
9,047

298,668
95,043



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
6,662
18,515

Amounts owed to group undertakings
-
11,636

Other taxation and social security
105,758
85,366

Other creditors
30,246
4,292

142,666
119,809


Page 5

 
SWANSWAY TPS BLACKBURN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Reserves

Revaluation reserve

As at 31st December 2025, the revaluation reserve included £27,084 (2024: 27,084) in relation to plant and machinery.


9.


Contingent liabilities

The company is party to a cross guarantee over the assets of the group to which it belongs. This comprises both fixed and floating charges over all the assets of the company.


10.


Controlling party

Swansway Group Limited is the immediate parent and ultimate parent company. Swansway Group Limited is the smallest and largest company for which consolidated accounts including Swansway TPS Blackburn Limited are prepared. The consolidated accounts of Swansway Group Limited are available from Companies House.
The ultimate controlling party is considered to be Mr M. Smyth.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 20 April 2026 by Paul Daly BEng FCA (Senior Statutory Auditor) on behalf of Cooper Parry Group Limited.

Page 6