Company registration number 11765603 (England and Wales)
ESSEX SMILES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
ESSEX SMILES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
ESSEX SMILES LTD
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investment property
3
450,000
425,000
Current assets
Debtors
4
2,970
18,658
Cash at bank and in hand
2,181
3,405
5,151
22,063
Creditors: amounts falling due within one year
5
(28,861)
(54,320)
Net current liabilities
(23,710)
(32,257)
Total assets less current liabilities
426,290
392,743
Creditors: amounts falling due after more than one year
6
(226,819)
(235,259)
Provisions for liabilities
(39,762)
(33,512)
Net assets
159,709
123,972
Capital and reserves
Called up share capital
100
100
Non-distributable profits reserve
7
119,286
100,536
Distributable profit and loss reserves
40,323
23,336
Total equity
159,709
123,972
ESSEX SMILES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 April 2026 and are signed on its behalf by:
Dr K A Blake
Director
Company registration number 11765603 (England and Wales)
ESSEX SMILES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information

Essex Smiles Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 2 Maldon Road, Witham, Essex, CM8 2AB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover represents amounts receivable for rental income.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
2
2
ESSEX SMILES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -
3
Investment property
2026
£
Fair value
At 1 February 2025
425,000
Revaluations
25,000
At 31 January 2026
450,000

Investment property comprises a dental practice. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
-
0
15,523
Other debtors
2,970
3,135
2,970
18,658
5
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
8,440
8,109
Taxation and social security
3,985
4,087
Other creditors
16,436
42,124
28,861
54,320

Bank Loans of £8,440 (2025: £8,109) are secured against the freehold property and by the way of personal guarantee

6
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
226,819
235,259
Creditors which fall due after five years are payable as follows:
Payable by instalments
188,737
198,654

Bank loans of £226,819 (2025: £235,239) are secured against the freehold property and by way of personal guarantee.

ESSEX SMILES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -
7
Non-distributable profits reserve
2026
2025
£
£
At the beginning of the year
100,536
-
Non distributable profits in the year
18,750
100,536
At the end of the year
119,286
100,536

Non-distributable reserves comprise revaluations of investment property net of deferred tax provisions.

2026-01-312025-02-01falsefalsefalse29 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityDr K A BlakeMr A BlakeMr A Blake117656032025-02-012026-01-31117656032026-01-31117656032025-01-3111765603core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3111765603core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3111765603core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3111765603core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3111765603core:CurrentFinancialInstruments2026-01-3111765603core:CurrentFinancialInstruments2025-01-3111765603core:ShareCapital2026-01-3111765603core:ShareCapital2025-01-3111765603core:FurtherSpecificReserve1ComponentTotalEquity2026-01-3111765603core:FurtherSpecificReserve1ComponentTotalEquity2025-01-3111765603core:RetainedEarningsAccumulatedLosses2026-01-3111765603core:RetainedEarningsAccumulatedLosses2025-01-3111765603bus:Director12025-02-012026-01-31117656032024-02-012025-01-31117656032025-01-3111765603core:Non-currentFinancialInstruments2026-01-3111765603core:Non-currentFinancialInstruments2025-01-3111765603bus:PrivateLimitedCompanyLtd2025-02-012026-01-3111765603bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3111765603bus:FRS1022025-02-012026-01-3111765603bus:AuditExemptWithAccountantsReport2025-02-012026-01-3111765603bus:Director22025-02-012026-01-3111765603bus:CompanySecretary12025-02-012026-01-3111765603bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP