Company registration number 12260881 (England and Wales)
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
COMPANY INFORMATION
Director
Mr J E J Davies
Company number
12260881
Registered office
Suite 2D Building 1
Eastern Business Park
St Mellons
Cardiff
CF3 5EA
Accountants
Xeinadin South Wales & West Limited
Suite 2D Building 1
Eastern Business Park
St Mellons
Cardiff
CF3 5EA
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
BALANCE SHEET
AS AT 31 OCTOBER 2024
31 October 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
6,609
8,812
Current assets
Debtors
4
50,682
65,492
Cash at bank and in hand
680
140
51,362
65,632
Creditors: amounts falling due within one year
5
(61,569)
(60,916)
Net current (liabilities)/assets
(10,207)
4,716
Total assets less current liabilities
(3,598)
13,528
Creditors: amounts falling due after more than one year
6
(1,750)
(4,750)
Provisions for liabilities
(61)
Net (liabilities)/assets
(5,348)
8,717
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(5,349)
8,716
Total equity
(5,348)
8,717
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2024
31 October 2024
- 2 -
For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 1 May 2026
Mr J E J Davies
Director
Company registration number 12260881 (England and Wales)
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 3 -
1
Accounting policies
Company information
Drojan Commercial Window Cleaning Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 2D Building 1, Eastern Business Park, St Mellons, Cardiff, CF3 5EA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% Reducing Balance
Fixtures and fittings
25% Reducing Balance
Motor vehicles
25% Reducing Balance
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
4
4
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 5 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2023 and 31 October 2024
5,044
1,543
12,250
18,837
Depreciation and impairment
At 1 November 2023
2,790
871
6,364
10,025
Depreciation charged in the year
564
168
1,471
2,203
At 31 October 2024
3,354
1,039
7,835
12,228
Carrying amount
At 31 October 2024
1,690
504
4,415
6,609
At 31 October 2023
2,254
672
5,886
8,812
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
21,707
42,034
Other debtors
28,975
23,458
50,682
65,492
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
3,000
3,000
Trade creditors
749
354
Corporation tax
5,852
5,852
Other taxation and social security
49,261
49,998
Other creditors
52
92
Accruals and deferred income
2,655
1,620
61,569
60,916
6
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
1,750
4,750
7
Directors' transactions
DROJAN COMMERCIAL WINDOW CLEANING LIMITED
PREVIOUSLY KNOWN AS J DAVIES WINDOW CLEANING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
7
Directors' transactions
(Continued)
- 6 -
Advances or credits have been granted by the company to its director as follows:
Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director
-
15,928
14,204
(5,310)
24,822
15,928
14,204
(5,310)
24,822