Company registration number 14263747 (England and Wales)
ENVISAGE MAINTENANCE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
ENVISAGE MAINTENANCE LIMITED
COMPANY INFORMATION
Director
Mr S A Mason
Company number
14263747
Registered office
Dunleavy House
Dunleavy Drive
Cardiff
United Kingdom
CF11 0SN
Accountants
Xeinadin South Wales & West Limited
Suite 2D Building 1
Eastern Business Park
St Mellons
Cardiff
CF3 5EA
ENVISAGE MAINTENANCE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
ENVISAGE MAINTENANCE LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
31 January 2025
31 July 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,266
-
0
Current assets
Debtors
4
86,696
102,342
Cash at bank and in hand
9,948
40,961
96,644
143,303
Creditors: amounts falling due within one year
5
(97,148)
(52,570)
Net current (liabilities)/assets
(504)
90,733
Net assets
762
90,733
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
662
90,633
Total equity
762
90,733

For the financial period ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 May 2026 and are signed on its behalf by:
Mr S A Mason
Director
Company registration number 14263747 (England and Wales)
ENVISAGE MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025
- 2 -
1
Accounting policies
Company information

Envisage Maintenance Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dunleavy House, Dunleavy Drive, Cardiff, United Kingdom, CF11 0SN.

1.1
Reporting period

The current reporting period is for the 18 months ended 31 January 2025. The comparative results presented in these financial statements pertain to the year ended 31 July 2023 and therefore, are not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ENVISAGE MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 3 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2023
Number
Number
Total
3
2
ENVISAGE MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
- 4 -
3
Tangible fixed assets
Plant and equipment
£
Cost
At 1 August 2023
-
0
Additions
1,809
At 31 January 2025
1,809
Depreciation and impairment
At 1 August 2023
-
0
Depreciation charged in the period
543
At 31 January 2025
543
Carrying amount
At 31 January 2025
1,266
At 31 July 2023
-
0
4
Debtors
2025
2023
Amounts falling due within one year:
£
£
Trade debtors
12,805
30,336
Other debtors
73,891
72,006
86,696
102,342
5
Creditors: amounts falling due within one year
2025
2023
£
£
Trade creditors
60,230
23,990
Corporation tax
10,559
24,055
Other taxation and social security
8,480
1,370
Other creditors
17,879
3,155
97,148
52,570
6
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2023
Amounts due to related parties
£
£
Other related parties
6,001
279
ENVISAGE MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
6
Related party transactions
(Continued)
- 5 -

The following amounts were outstanding at the reporting end date:

2025
2023
Amounts due from related parties
£
£
Other related parties
64,938
20,657
2025-01-312023-08-01falsefalsefalse08 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Thomas James GentMr S A Mason142637472023-08-012025-01-3114263747bus:Director22023-08-012025-01-3114263747bus:Director12023-08-012025-01-3114263747bus:RegisteredOffice2023-08-012025-01-31142637472025-01-31142637472023-07-3114263747core:PlantMachinery2025-01-3114263747core:PlantMachinery2023-07-3114263747core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3114263747core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3114263747core:WithinOneYear2025-01-3114263747core:WithinOneYear2023-07-3114263747core:CurrentFinancialInstruments2025-01-3114263747core:CurrentFinancialInstruments2023-07-3114263747core:ShareCapital2025-01-3114263747core:ShareCapital2023-07-3114263747core:RetainedEarningsAccumulatedLosses2025-01-3114263747core:RetainedEarningsAccumulatedLosses2023-07-3114263747core:PlantMachinery2023-08-012025-01-31142637472022-07-292023-07-3114263747core:PlantMachinery2023-07-3114263747bus:PrivateLimitedCompanyLtd2023-08-012025-01-3114263747bus:SmallCompaniesRegimeForAccounts2023-08-012025-01-3114263747bus:FRS1022023-08-012025-01-3114263747bus:AuditExemptWithAccountantsReport2023-08-012025-01-3114263747bus:FullAccounts2023-08-012025-01-31xbrli:purexbrli:sharesiso4217:GBP