IRIS Accounts Production v26.1.0.640 SC477352 director 1.6.24 31.5.25 31.5.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC4773522024-05-31SC4773522025-05-31SC4773522024-06-012025-05-31SC4773522023-05-31SC4773522023-06-012024-05-31SC4773522024-05-31SC477352ns15:Scotland2024-06-012025-05-31SC477352ns14:PoundSterling2024-06-012025-05-31SC477352ns10:Director12024-06-012025-05-31SC477352ns10:PrivateLimitedCompanyLtd2024-06-012025-05-31SC477352ns10:SmallEntities2024-06-012025-05-31SC477352ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-31SC477352ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-31SC477352ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-31SC477352ns10:FullAccounts2024-06-012025-05-31SC477352ns10:CompanySecretary12024-06-012025-05-31SC477352ns10:RegisteredOffice2024-06-012025-05-31SC477352ns5:CurrentFinancialInstruments2025-05-31SC477352ns5:CurrentFinancialInstruments2024-05-31SC477352ns5:Non-currentFinancialInstruments2025-05-31SC477352ns5:Non-currentFinancialInstruments2024-05-31SC477352ns5:ShareCapital2025-05-31SC477352ns5:ShareCapital2024-05-31SC477352ns5:RetainedEarningsAccumulatedLosses2025-05-31SC477352ns5:RetainedEarningsAccumulatedLosses2024-05-31SC477352ns5:PlantMachinery2024-06-012025-05-31SC477352ns5:FurnitureFittings2024-06-012025-05-31SC477352ns5:MotorVehicles2024-06-012025-05-31SC477352ns5:ComputerEquipment2024-06-012025-05-31SC477352ns5:LandBuildings2024-05-31SC477352ns5:LongLeaseholdAssetsns5:LandBuildings2024-05-31SC477352ns5:PlantMachinery2024-05-31SC477352ns5:LandBuildings2024-06-012025-05-31SC477352ns5:LongLeaseholdAssetsns5:LandBuildings2024-06-012025-05-31SC477352ns5:LandBuildings2025-05-31SC477352ns5:LongLeaseholdAssetsns5:LandBuildings2025-05-31SC477352ns5:PlantMachinery2025-05-31SC477352ns5:LandBuildings2024-05-31SC477352ns5:LongLeaseholdAssetsns5:LandBuildings2024-05-31SC477352ns5:PlantMachinery2024-05-31SC477352ns5:FurnitureFittings2024-05-31SC477352ns5:MotorVehicles2024-05-31SC477352ns5:ComputerEquipment2024-05-31SC477352ns5:FurnitureFittings2025-05-31SC477352ns5:MotorVehicles2025-05-31SC477352ns5:ComputerEquipment2025-05-31SC477352ns5:FurnitureFittings2024-05-31SC477352ns5:MotorVehicles2024-05-31SC477352ns5:ComputerEquipment2024-05-31SC477352ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-31SC477352ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-31SC477352ns5:Secured2025-05-31SC477352ns5:Secured2024-05-31
REGISTERED NUMBER: SC477352 (Scotland)















NORSERV FM LTD

Financial Statements for the Year Ended 31 May 2025






NORSERV FM LTD (REGISTERED NUMBER: SC477352)






Contents of the Financial Statements
for the Year Ended 31 May 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


NORSERV FM LTD

Company Information
for the Year Ended 31 May 2025







DIRECTOR: J Mcgowan





SECRETARY: Mrs C McGowan





REGISTERED OFFICE: 26 Lewis Street
Stornoway
Isle of Lewis
HS1 2JF





REGISTERED NUMBER: SC477352 (Scotland)





ACCOUNTANTS: Mann Judd Gordon Ltd
Chartered Accountants
26 Lewis Street
Stornoway
Isle of Lewis
HS1 2JF

NORSERV FM LTD (REGISTERED NUMBER: SC477352)

Balance Sheet
31 May 2025

31.5.25 31.5.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 576,263 499,260

CURRENT ASSETS
Debtors 6 405,593 377,850
Cash at bank and in hand 16,931 6,272
422,524 384,122
CREDITORS
Amounts falling due within one year 7 325,690 329,297
NET CURRENT ASSETS 96,834 54,825
TOTAL ASSETS LESS CURRENT
LIABILITIES

673,097

554,085

CREDITORS
Amounts falling due after more than one
year

8

322,639

369,782
NET ASSETS 350,458 184,303

CAPITAL AND RESERVES
Called up share capital 4 4
Retained earnings 350,454 184,299
SHAREHOLDERS' FUNDS 350,458 184,303

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

NORSERV FM LTD (REGISTERED NUMBER: SC477352)

Balance Sheet - continued
31 May 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 1 May 2026 and were signed by:





J Mcgowan - Director


NORSERV FM LTD (REGISTERED NUMBER: SC477352)

Notes to the Financial Statements
for the Year Ended 31 May 2025

1. STATUTORY INFORMATION

Norserv FM Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The accounts are rounded to the nearest £1.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
Significant judgements and estimates affect primarily the area of fixed assets in the balance sheet and depreciation charges in the profit and loss account.

Estimates are made of useful economic life and of residual value which affects the annual depreciation charge in the profit and loss account. It also affects the carrying net book value of the assets recorded in the balance sheet.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% depreciation on cost
Fixtures and fittings - 10% depreciation on cost
Motor vehicles - 25% depreciation on cost
Computer equipment - 20% depreciation on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit & Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


NORSERV FM LTD (REGISTERED NUMBER: SC477352)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Invoice financing
The Company is engaged in an invoice financing arrangement. The arrangement is one where the company retains the benefits and risks in relation to the financed debts, and as such the company adopts a separate presentation accounting policy. The trade debtors figure, including financed debts, are recorded in full within trade debtors. The advance received from the finance company is included separately within Creditors amounts falling due within one year.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2024 - 12 ) .

5. TANGIBLE FIXED ASSETS
Freehold Garage Plant and
property improvements machinery
£    £    £   
COST
At 1 June 2024 433,056 29,600 13,405
Additions 79,435 - 10,000
At 31 May 2025 512,491 29,600 23,405
DEPRECIATION
At 1 June 2024 - - 11,687
Charge for year - - 2,866
At 31 May 2025 - - 14,553
NET BOOK VALUE
At 31 May 2025 512,491 29,600 8,852
At 31 May 2024 433,056 29,600 1,718

NORSERV FM LTD (REGISTERED NUMBER: SC477352)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

5. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 June 2024 4,606 54,034 708 535,409
Additions - - - 89,435
At 31 May 2025 4,606 54,034 708 624,844
DEPRECIATION
At 1 June 2024 2,311 21,444 707 36,149
Charge for year 460 9,106 - 12,432
At 31 May 2025 2,771 30,550 707 48,581
NET BOOK VALUE
At 31 May 2025 1,835 23,484 1 576,263
At 31 May 2024 2,295 32,590 1 499,260

6. DEBTORS
31.5.25 31.5.24
£    £   
Amounts falling due within one year:
Trade debtors 170,185 177,905
Amounts recoverable on contract - 15,000
Other debtors 175 -
170,360 192,905

Amounts falling due after more than one year:
Amounts owed by associates 235,233 184,945

Aggregate amounts 405,593 377,850

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.25 31.5.24
£    £   
Bank loans and overdrafts 39,124 78,003
Hire purchase contracts 11,374 11,370
Trade creditors 193,192 162,178
Taxation and social security 36,168 68,985
Other creditors 45,832 8,761
325,690 329,297

NORSERV FM LTD (REGISTERED NUMBER: SC477352)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.25 31.5.24
£    £   
Bank loans 181,169 199,933
Hire purchase contracts 20,121 25,996
Other creditors 121,349 143,853
322,639 369,782

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 135,224 146,536

9. SECURED DEBTS

The following secured debts are included within creditors:

31.5.25 31.5.24
£    £   
Bank overdrafts 18,935 57,814
Bank loans 201,358 220,122
220,293 277,936

Bank of Scotland Plc has a charge over the company assets as follows:

- All and whole the subjects Taigh na H-Aibhne, 4 Bunavoneader, Isle of Harris, HS3 3AL.

- Subjects known and forming Sunnyhill, Tarbert, Isle of Harris, HS3 3DA.

- Floating charge over the company.


Lloyds Bank Commercial Finance Ltd has a charge over the company assets as follows:

- Floating charge over the whole of the company property.