HORIZON CREMATION (EAST RENFREWSHIRE) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Company registration number SC592891 (Scotland)
PAGES FOR FILING WITH REGISTRAR
HORIZON CREMATION (EAST RENFREWSHIRE) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
HORIZON CREMATION (EAST RENFREWSHIRE) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,665,404
4,808,367
Current assets
Stocks
24,303
12,603
Debtors
5
130,695
178,138
Cash at bank and in hand
66,564
65,335
221,562
256,076
Creditors: amounts falling due within one year
6
(148,843)
(4,600,780)
Net current assets/(liabilities)
72,719
(4,344,704)
Total assets less current liabilities
4,738,123
463,663
Creditors: amounts falling due after more than one year
7
(4,426,974)
(300,159)
Net assets
311,149
163,504
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
311,049
163,404
Total equity
311,149
163,504

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 April 2026 and are signed on its behalf by:
Mr A J Wylie
Director
Company registration number SC592891 (Scotland)
HORIZON CREMATION (EAST RENFREWSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Horizon Cremation (East Renfrewshire) Limited is a private company limited by shares incorporated in Scotland. The registered office is C/O External Services Limited, Hudson House, 8 Albany Street, Edinburgh, EH1 3QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The forecasts prepared by the directors show that the company is able to meet its obligations as they fall due.

 

Having considered the forecasts, the directors believe that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 

In making this assessment, the directors have considered a period of 12 months from the date of approval of these financial statements to April 2027.

1.3
Turnover

Turnover relates to cremation and ceremony fees. Turnover is recognised when the cremation or ceremony has taken place, with any amounts paid in advance or subsequent to the period where the ceremony has taken place recognised in deferred or accrued income respectively. Where additional goods are sold as part of the overall service, such as memorial options (urns, plaques, etc), revenue is recognised when these have been invoiced from the company.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
0% and 2% straight line
Plant and equipment
10% straight line
Fixtures and fittings
10% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Borrowing costs related to fixed assets

Borrowing costs directly attributable to the construction of the crematorium are added to the cost of those assets until such time as the crematorium is substantially ready for its intended use.

HORIZON CREMATION (EAST RENFREWSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and net realisable value. Cost is based on the cost if purchased on a first in, first out basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price recognised as an impairment loss in profit or loss.

1.8
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, prepayments, other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HORIZON CREMATION (EAST RENFREWSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, other loans and amounts due from the group, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

The company uses interest rate swaps to hedge against the risk of rising interest rates. In line with FRS 102, this is valued using a Mark-to-Market valuation provided by the bank and recorded as a derivative asset or liability accordingly. Gains and losses on fair value at the balance sheet date are reported in the profit and loss account.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

 

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

HORIZON CREMATION (EAST RENFREWSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons employed by the company during the year was:

2025
2024
Number
Number
Total
6
6
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
4,589,495
682,047
5,271,542
Additions
9,586
3,691
13,277
At 31 December 2025
4,599,081
685,738
5,284,819
Depreciation and impairment
At 1 January 2025
253,443
209,732
463,175
Depreciation charged in the year
86,867
69,373
156,240
At 31 December 2025
340,310
279,105
619,415
Carrying amount
At 31 December 2025
4,258,771
406,633
4,665,404
At 31 December 2024
4,336,052
472,315
4,808,367

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant and equipment
328,340
383,472
328,340
383,472
HORIZON CREMATION (EAST RENFREWSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Tangible fixed assets
(Continued)
- 6 -

There is £121,412 (2024 - £121,412) capitalised interest included in the cost of the fixed assets.

 

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
100,384
143,303
Other debtors
100
100
Prepayments and accrued income
30,211
34,735
130,695
178,138
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
8
-
0
3,884,268
Obligations under finance leases
9
57,985
62,392
Trade creditors
22,151
41,259
Amounts owed to group undertakings
42,966
489,081
Taxation and social security
4,192
8,125
Derivative financial instruments
-
0
47,479
Other creditors
991
793
Accruals and deferred income
20,558
67,383
148,843
4,600,780
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
9
242,174
300,159
Other borrowings
8
4,184,800
-
0
4,426,974
300,159
HORIZON CREMATION (EAST RENFREWSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
8
Loans
2025
2024
£
£
Bank loans
-
0
3,884,268
Other borrowings
4,184,800
-
0
4,184,800
3,884,268
Payable within one year
-
0
3,884,268
Payable after one year
4,184,800
-
0

The bank loan in the prior year related to a loan from a financial institution which was secured by way of a fixed and a floating charge over the assets of the company. This loan was repaid in full during the current year.

 

Other borrowings due in more than one year at 31 December 2025 relate to intercompany loans issued to the company by a group company on 3 July 2025.

9
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
57,985
62,392
In two to five years
196,578
210,956
In over five years
45,596
89,203
300,159
362,551

The finance lease is secured over the cremator which is the asset being financed by the lease.

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
100 ordinary shares of £1 each
100
100
100
100
HORIZON CREMATION (EAST RENFREWSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Christopher Sliman CA
Statutory Auditor:
RSM UK Audit LLP
Date of audit report:
30 April 2026
12
Controlling party

The company is a subsidiary undertaking.

 

The smallest group of undertakings for which consolidated financial statements are prepared, of which the company is a member, is headed by Railtrust Holding Limited.

 

The registered office of Railtrust Holding Limited is: 7 Devonshire Square, London, United Kingdom, EC2M 4YH.

2025-12-312025-01-01falsefalsefalse30 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Colin J AndersonMr Stephen K ByfieldMr Jeremy J HamiltonMr Andrew J WylieSC5928912025-01-012025-12-31SC5928912025-12-31SC5928912024-12-31SC592891core:LandBuildings2025-12-31SC592891core:OtherPropertyPlantEquipment2025-12-31SC592891core:LandBuildings2024-12-31SC592891core:OtherPropertyPlantEquipment2024-12-31SC592891core:WithinOneYear2025-12-31SC592891core:WithinOneYear2024-12-31SC592891core:AfterOneYear2025-12-31SC592891core:AfterOneYear2024-12-31SC592891core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC592891core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC592891core:Non-currentFinancialInstruments2025-12-31SC592891core:Non-currentFinancialInstruments2024-12-31SC592891core:ShareCapital2025-12-31SC592891core:ShareCapital2024-12-31SC592891core:RetainedEarningsAccumulatedLosses2025-12-31SC592891core:RetainedEarningsAccumulatedLosses2024-12-31SC592891core:ShareCapitalOrdinaryShareClass12025-12-31SC592891core:ShareCapitalOrdinaryShareClass12024-12-31SC592891bus:Director42025-01-012025-12-31SC592891core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-31SC592891core:PlantMachinery2025-01-012025-12-31SC592891core:FurnitureFittings2025-01-012025-12-31SC592891core:ComputerEquipment2025-01-012025-12-31SC5928912024-01-012024-12-31SC592891core:LandBuildings2024-12-31SC592891core:OtherPropertyPlantEquipment2024-12-31SC5928912024-12-31SC592891core:LandBuildings2025-01-012025-12-31SC592891core:OtherPropertyPlantEquipment2025-01-012025-12-31SC592891core:PlantMachinery2025-12-31SC592891core:PlantMachinery2024-12-31SC592891core:CurrentFinancialInstruments2025-12-31SC592891core:CurrentFinancialInstruments2024-12-31SC592891core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31SC592891core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC592891core:BetweenTwoFiveYears2024-12-31SC592891core:MoreThanFiveYears2024-12-31SC592891bus:OrdinaryShareClass12025-01-012025-12-31SC592891bus:OrdinaryShareClass12025-12-31SC592891bus:OrdinaryShareClass12024-12-31SC592891bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC592891bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC592891bus:FRS1022025-01-012025-12-31SC592891bus:Audited2025-01-012025-12-31SC592891bus:Director12025-01-012025-12-31SC592891bus:Director22025-01-012025-12-31SC592891bus:Director32025-01-012025-12-31SC592891bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP