0 01/01/2025 31/12/2025 2025-12-31 false false false false false false false true false false true false false false true false true false No description of principal activities is disclosed 2025-01-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04032869 2025-01-01 2025-12-31 04032869 2025-12-31 04032869 2024-12-31 04032869 2024-01-01 2024-12-31 04032869 2024-12-31 04032869 2023-12-31 04032869 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 04032869 core:MotorVehicles 2025-01-01 2025-12-31 04032869 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 04032869 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 04032869 bus:OrdinaryShareClass3 2025-01-01 2025-12-31 04032869 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 04032869 bus:Director1 2025-01-01 2025-12-31 04032869 bus:Director2 2025-01-01 2025-12-31 04032869 core:WithinOneYear 2025-12-31 04032869 core:WithinOneYear 2024-12-31 04032869 core:LandBuildings core:ShortLeaseholdAssets 2024-12-31 04032869 core:PlantMachinery 2024-12-31 04032869 core:FurnitureFittingsToolsEquipment 2024-12-31 04032869 core:MotorVehicles 2024-12-31 04032869 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 04032869 core:LandBuildings core:ShortLeaseholdAssets 2025-12-31 04032869 core:PlantMachinery 2025-12-31 04032869 core:FurnitureFittingsToolsEquipment 2025-12-31 04032869 core:MotorVehicles 2025-12-31 04032869 core:UKTax 2025-01-01 2025-12-31 04032869 core:UKTax 2024-01-01 2024-12-31 04032869 core:ShareCapital 2025-12-31 04032869 core:ShareCapital 2024-12-31 04032869 core:RetainedEarningsAccumulatedLosses 2025-12-31 04032869 core:RetainedEarningsAccumulatedLosses 2024-12-31 04032869 bus:OrdinaryShareClass1 core:ShareCapital 2025-12-31 04032869 bus:OrdinaryShareClass1 core:ShareCapital 2024-12-31 04032869 bus:OrdinaryShareClass2 core:ShareCapital 2025-12-31 04032869 bus:OrdinaryShareClass2 core:ShareCapital 2024-12-31 04032869 bus:OrdinaryShareClass3 core:ShareCapital 2025-12-31 04032869 bus:OrdinaryShareClass3 core:ShareCapital 2024-12-31 04032869 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04032869 core:PlantMachinery 2025-01-01 2025-12-31 04032869 core:LandBuildings core:ShortLeaseholdAssets 2024-12-31 04032869 core:PlantMachinery 2024-12-31 04032869 core:FurnitureFittingsToolsEquipment 2024-12-31 04032869 core:MotorVehicles 2024-12-31 04032869 bus:SmallEntities 2025-01-01 2025-12-31 04032869 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04032869 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04032869 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04032869 bus:FullAccounts 2025-01-01 2025-12-31 04032869 core:LandBuildings core:LongLeaseholdAssets 2025-01-01 2025-12-31
Company registration number: 04032869
WEST COUNTRY MILK CONSORTIUM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 December 2025
WEST COUNTRY MILK CONSORTIUM LIMITED
Contents
Directors report
Accountants report
Statement of financial position
Notes to the financial statements
WEST COUNTRY MILK CONSORTIUM LIMITED
Directors report
Year ended 31 December 2025
The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2025.
Directors
The directors who served the company during the year were as follows:

Mr H Marshall
Mr D Crocker

Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 19 March 2026 and signed on behalf of the board by:
Mr H Marshall
Director
WEST COUNTRY MILK CONSORTIUM LIMITED
Report to the board of directors on the preparation of the
unaudited statutory financial statements of West Country Milk Consortium Limited
Year ended 31 December 2025
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 December 2025 which comprise the statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
R M F Pola FCA
Jenemi Associates Limited
2 Low Road
Congham
Kings Lynn
Norfolk
PE32 1AE
19 March 2026
WEST COUNTRY MILK CONSORTIUM LIMITED
Statement of financial position
31 December 2025

|  |  | 2025 |  |  |  | 2024 |  |
|  | Note | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |  |
Tangible assets |  | 6 | 622,508 |  |  |  | 425,233 |  |
|  |  | _______ |  |  |  | _______ |  |
|  |  |  |  | 622,508 |  |  |  | 425,233
Current assets |  |  |  |  |  |  |  |  |
Stocks |  |  | 5,000 |  |  |  | 5,000 |  |
Debtors |  | 7 | 3,469,744 |  |  |  | 4,107,673 |  |
Cash at bank and in hand |  |  | 535,028 |  |  |  | 439,975 |  |
|  |  | _______ |  |  |  | _______ |  |
|  |  | 4,009,772 |  |  |  | 4,552,648 |  |
Creditors: amounts falling due |  |  |  |  |  |  |  |  |
within one year |  | 8 | ( 4,067,722) |  |  |  | ( 4,410,490) |  |
|  |  | _______ |  |  |  | _______ |  |
Net current (liabilities)/assets |  |  |  |  | ( 57,950) |  |  |  | 142,158
|  |  |  |  | _______ |  |  |  | _______
Total assets less current liabilities |  |  |  |  | 564,558 |  |  |  | 567,391
|  |  |  |  | _______ |  |  |  | _______
Net assets |  |  |  |  | 564,558 |  |  |  | 567,391
|  |  |  |  | _______ |  |  |  | _______
Capital and reserves |  |  |  |  |  |  |  |  |
Called up share capital |  | 9 |  |  | 500,200 |  |  |  | 500,200
Profit and loss account |  |  |  |  | 64,358 |  |  |  | 67,191
|  |  |  |  | _______ |  |  |  | _______
Shareholders funds |  |  |  |  | 564,558 |  |  |  | 567,391
|  |  |  |  | _______ |  |  |  | _______

For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 19 March 2026 , and are signed on behalf of the board by:
Mr H Marshall
Director
Company registration number: 04032869
WEST COUNTRY MILK CONSORTIUM LIMITED
Notes to the financial statements
Year ended 31 December 2025
1. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
2. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Leasehold properties | - | Straight line over the life of the lease |
| Plant and machinery | - | Straight line over 3 years |
| Fittings fixtures and equipment | - | 15 % | reducing balance
| Motor vehicles | - | 25 % | reducing balance

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
3. Turnover
The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.
4. Profit before taxation
Profit before taxation is stated after charging/(crediting):

|  |  |  | 2025 | 2024
|  |  |  | £ | £
| Depreciation of tangible assets |  |  | 86,292 | 67,086
| Impairment of tangible assets |  |  | 11,765 | 13,264
|  |  |  | _______ | _______

5. Tax on profit
Major components of tax expense

|  |  | 2025 | 2024
|  |  | £ | £
| Current tax: |  |  |
| UK current tax expense |  | 726,485 | 633,883
|  |  | _______ | _______
| Tax on profit |  | 726,485 | 633,883
|  |  | _______ | _______

6. Tangible assets

|  | Freehold property | Short leasehold property | Plant and machinery | Fixtures, fittings and equipment | Motor vehicles | Total |
|  | £ | £ | £ | £ | £ | £ |
| Cost |  |  |  |  |  |  |
| At 1 January 2025 | - | 2,939 | 159,008 | 272,720 | 488,128 | 922,795 |
| Additions | 293,000 | - | - | 2,332 | - | 295,332 |
|  | _______ | _______ | _______ | _______ | _______ | _______ |
| At 31 December 2025 | 293,000 | 2,939 | 159,008 | 275,052 | 488,128 | 1,218,127 |
|  | _______ | _______ | _______ | _______ | _______ | _______ |
| Depreciation |  |  |  |  |  |  |
| At 1 January 2025 | - | - | 158,098 | 196,503 | 142,961 | 497,562 |
| Charge for the year | - | - | 303 | 11,462 | 86,292 | 98,057 |
|  | _______ | _______ | _______ | _______ | _______ | _______ |
| At 31 December 2025 | - | - | 158,401 | 207,965 | 229,253 | 595,619 |
|  | _______ | _______ | _______ | _______ | _______ | _______ |
| Carrying amount |  |  |  |  |  |  |
| At 31 December 2025 | 293,000 | 2,939 | 607 | 67,087 | 258,875 | 622,508 |
|  | _______ | _______ | _______ | _______ | _______ | _______ |
| At 31 December 2024 | - | 2,939 | 910 | 76,217 | 345,167 | 425,233 |
|  | _______ | _______ | _______ | _______ | _______ | _______ |

7. Debtors

|  |  | 2025 | 2024
|  |  | £ | £
| Trade debtors |  | 3,031,379 | 3,948,553
| Other debtors |  | 438,365 | 159,120
|  |  | _______ | _______
|  |  | 3,469,744 | 4,107,673
|  |  | _______ | _______

8. Creditors: amounts falling due within one year

|  |  | 2025 | 2024
|  |  | £ | £
| Trade creditors |  | 4,328,839 | 4,699,766
| Called up share capital not paid |  | ( 499,900) | ( 499,900)
| Corporation tax |  | 205,145 | 183,883
| Social security and other taxes |  | 29,187 | 22,193
| Other creditors |  | 4,451 | 4,548
|  |  | _______ | _______
|  |  | 4,067,722 | 4,410,490
|  |  | _______ | _______

9. Called up share capital
Authorised share capital

|  |  | 2025 |  |  |  | 2024 |  |
|  |  | No |  | £ |  | No |  | £
| Ordinary shares of £ 1.00 each |  | 500,000 |  | 500,000 |  | 500,000 |  | 500,000
| Ordinary X Non Voting shares of £ 1.00 each |  | 100 |  | 100 |  | 100 |  | 100
| Ordinary Z Non Voting shares of £ 1.00 each |  | 100 |  | 100 |  | 100 |  | 100
|  |  | _______ |  | _______ |  | _______ |  | _______
|  |  | 500,200 |  | 500,200 |  | 500,200 |  | 500,200
|  |  | _______ |  | _______ |  | _______ |  | _______
| Issued, called up and fully paid |  |  |  |  |  |  |  |
|  |  | 2025 |  |  |  | 2024 |  |
|  |  | No |  | £ |  | No |  | £
| Ordinary shares of £ 1.00 each |  | 500,000 |  | 500,000 |  | 500,000 |  | 500,000
| Ordinary X Non Voting shares of £ 1.00 each |  | 100 |  | 100 |  | 100 |  | 100
| Ordinary Z Non Voting shares of £ 1.00 each |  | 100 |  | 100 |  | 100 |  | 100
|  |  | _______ |  | _______ |  | _______ |  | _______
|  |  | 500,200 |  | 500,200 |  | 500,200 |  | 500,200
|  |  | _______ |  | _______ |  | _______ |  | _______