Rattray Milne Limited 08606690 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Rental property Digita Accounts Production Advanced 6.30.9574.0 true false true 08606690 2025-01-01 2025-12-31 08606690 2025-12-31 08606690 core:CurrentFinancialInstruments 2025-12-31 08606690 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 08606690 core:OfficeEquipment 2025-12-31 08606690 core:PlantMachinery 2025-12-31 08606690 1 2025-12-31 08606690 bus:SmallEntities 2025-01-01 2025-12-31 08606690 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 08606690 bus:FilletedAccounts 2025-01-01 2025-12-31 08606690 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08606690 bus:RegisteredOffice 2025-01-01 2025-12-31 08606690 bus:Director2 2025-01-01 2025-12-31 08606690 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08606690 core:OfficeEquipment 2025-01-01 2025-12-31 08606690 core:PlantMachinery 2025-01-01 2025-12-31 08606690 core:KeyManagementPersonnel 2025-01-01 2025-12-31 08606690 countries:EnglandWales 2025-01-01 2025-12-31 08606690 1 2025-01-01 2025-12-31 08606690 2024-12-31 08606690 core:CostValuation 2024-12-31 08606690 core:OfficeEquipment 2024-12-31 08606690 core:PlantMachinery 2024-12-31 08606690 1 2024-12-31 08606690 2024-01-01 2024-12-31 08606690 2024-12-31 08606690 core:CurrentFinancialInstruments 2024-12-31 08606690 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 08606690 core:OfficeEquipment 2024-12-31 08606690 core:PlantMachinery 2024-12-31 08606690 1 2024-12-31 08606690 1 2024-01-01 2024-12-31 08606690 1 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 08606690

Rattray Milne Limited
Annual Report and Unaudited Financial Statements
for the Year Ended 31 December 2025

Rattray Milne Limited

Contents

Balance Sheet | 1
Notes to the Unaudited Financial Statements | 2 to 7

Rattray Milne Limited

(Registration number: 08606690)
Balance Sheet as at 31 December 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 7,196 | 26,950
Investment property | 5 | 1,575,000 | 4,275,000
Investments | 6 | 2 | 2
|  | 1,582,198 | 4,301,952
Current assets |  |  |
Debtors | 7 | 1,064,103 | 964,766
Cash at bank and in hand |  | 2,235,126 | 36,640
|  | 3,299,229 | 1,001,406
Creditors: Amounts falling due within one year | 8 | (1,711,220) | (2,031,351)
Net current assets/(liabilities) |  | 1,588,009 | (1,029,945)
Net assets |  | 3,170,207 | 3,272,007
Capital and reserves |  |  |
Called up share capital |  | 3,900,000 | 3,900,000
Retained earnings |  | (729,793) | (627,993)
Shareholders' funds |  | 3,170,207 | 3,272,007

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 May 2026 and signed on its behalf by:

Mr J C Cockell Director |  |

Rattray Milne Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Eastleigh Ivetsey Bank Road
Bishops Wood
Stafford
ST19 9AE

These financial statements were authorised for issue by the Board on 8 May 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 399 of the Companies Act 2006 and has not prepared group accounts.

Going concern

The accounts have been prepared on a Going Concern basis.

Rattray Milne Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Key sources of estimation uncertainty

In the application of the company's accounting policies the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant & machinery | 20% Straight line
Office equipment | 33% Reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Rattray Milne Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year was 4 (2024 - 4).

Rattray Milne Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4 | Tangible assets

| Plant and machinery £ | Office equipment £ | Total £
Cost or valuation
At 1 January 2025 | 332,048 | 11,234 | 343,282
Additions | 1,975 | 165 | 2,140
Disposals | (16,827) | - | (16,827)
At 31 December 2025 | 317,196 | 11,399 | 328,595
Depreciation
At 1 January 2025 | 305,594 | 10,738 | 316,332
Charge for the year | 5,786 | 205 | 5,991
Eliminated on disposal | (924) | - | (924)
At 31 December 2025 | 310,456 | 10,943 | 321,399
Carrying amount
At 31 December 2025 | 6,740 | 456 | 7,196
At 31 December 2024 | 26,454 | 496 | 26,950

5 | Investment properties

| 2025 £
At 1 January | 4,275,000
Disposals | (2,700,000)
At 31 December | 1,575,000

The Investment properties were last revalued by the directors on the 31st December 2024. An independent valuer was not involved. The fair value of the company's investment property was considered on 31 December 2025 by the directors. The directors do not consider any material change in the property's value.

6 | Investments

| 2025 £ | 2024 £
Investments in subsidiaries | 2 | 2

Rattray Milne Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Subsidiaries | £
Cost or valuation
At 1 January 2025 and 31 December 2024 | 2
Carrying amount
At 31 December 2025 | 2
At 31 December 2024 | 2

7 | Debtors

| Note | 2025 £ | 2024 £
Trade debtors |  | - | 2,400
Amounts owed by related parties | 9 | 1,062,252 | 960,271
Prepayments |  | 1,851 | 2,095
|  | 1,064,103 | 964,766

8 | Creditors

Due within one year | Note | 2025 £ | 2024 £
Trade creditors |  | 120 | 14,079
Amounts due to related parties | 9 | 1,254,361 | 1,551,299
Social security and other taxes |  | 2,751 | 8,315
Other creditors |  | 451,363 | 451,408
Accruals and deferred income |  | 2,625 | 6,250
|  | 1,711,220 | 2,031,351

Rattray Milne Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

9 | Related party transactions

The company has taken advantage of the exemption provided under section 33 of the Financial Reporting Standard 102,The Financial Reporting Standard applicable in the UK and Republic of Ireland, not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions with directors

2025 | At 1 January 2025 £ | Advances to director £ | At 31 December 2025 £
Amounts owed (to)/from the directors | (1,551,299) | 296,938 | (1,254,361)

2024 | At 1 January 2024 £ | Advances to director £ | At 31 December 2024 £
Amounts owed (to)/from the directors | (1,582,299) | 31,000 | (1,551,299)

Key management personnel

During the year, the directors continued to provide the company with loans. These loans were interest free and repayable on demand.