Laylocks Nurseries and Garden Centre Limited 04739172 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Operating nurseries and garden centres Digita Accounts Production Advanced 6.30.9574.0 true 04739172 2025-01-01 2025-12-31 04739172 2025-12-31 04739172 bus:OrdinaryShareClass1 2025-12-31 04739172 bus:OrdinaryShareClass2 2025-12-31 04739172 bus:OrdinaryShareClass3 2025-12-31 04739172 core:RetainedEarningsAccumulatedLosses 2025-12-31 04739172 core:ShareCapital 2025-12-31 04739172 core:CurrentFinancialInstruments 2025-12-31 04739172 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04739172 core:Goodwill 2025-12-31 04739172 core:FurnitureFittingsToolsEquipment 2025-12-31 04739172 core:LandBuildings 2025-12-31 04739172 core:MotorVehicles 2025-12-31 04739172 bus:SmallEntities 2025-01-01 2025-12-31 04739172 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04739172 bus:FilletedAccounts 2025-01-01 2025-12-31 04739172 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04739172 bus:RegisteredOffice 2025-01-01 2025-12-31 04739172 bus:CompanySecretary1 2025-01-01 2025-12-31 04739172 bus:Director1 2025-01-01 2025-12-31 04739172 bus:Director2 2025-01-01 2025-12-31 04739172 bus:Director3 2025-01-01 2025-12-31 04739172 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 04739172 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 04739172 bus:OrdinaryShareClass3 2025-01-01 2025-12-31 04739172 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04739172 bus:Agent1 2025-01-01 2025-12-31 04739172 core:Goodwill 2025-01-01 2025-12-31 04739172 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 04739172 core:LandBuildings 2025-01-01 2025-12-31 04739172 core:MotorCars 2025-01-01 2025-12-31 04739172 core:MotorVehicles 2025-01-01 2025-12-31 04739172 core:PlantMachinery 2025-01-01 2025-12-31 04739172 countries:UnitedKingdom 2025-01-01 2025-12-31 04739172 2024-12-31 04739172 core:Goodwill 2024-12-31 04739172 core:FurnitureFittingsToolsEquipment 2024-12-31 04739172 core:LandBuildings 2024-12-31 04739172 core:MotorVehicles 2024-12-31 04739172 2024-01-01 2024-12-31 04739172 2024-12-31 04739172 bus:OrdinaryShareClass1 2024-12-31 04739172 bus:OrdinaryShareClass2 2024-12-31 04739172 bus:OrdinaryShareClass3 2024-12-31 04739172 core:RetainedEarningsAccumulatedLosses 2024-12-31 04739172 core:ShareCapital 2024-12-31 04739172 core:CurrentFinancialInstruments 2024-12-31 04739172 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04739172 core:Goodwill 2024-12-31 04739172 core:FurnitureFittingsToolsEquipment 2024-12-31 04739172 core:LandBuildings 2024-12-31 04739172 core:MotorVehicles 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04739172

Laylocks Nurseries and Garden Centre Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 December 2025

Laylocks Nurseries and Garden Centre Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 7

Laylocks Nurseries and Garden Centre Limited

Company Information

Directors | Mr M F T Warr Mrs L Warr Miss H E Warr

Company secretary | Mrs L Warr

Registered office | Bromyard Road Cotheridge Worcestershire WR6 5LP

Accountants | Ballards LLP Chartered AccountantsOakmoore Court 11C Kingswood Road Hampton Lovett Droitwich Worcestershire WR9 0QH

Laylocks Nurseries and Garden Centre Limited

(Registration number: 04739172)
Balance Sheet as at 31 December 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 5 | 783,058 | 903,963
Current assets |  |  |
Stocks | 6 | 163,475 | 153,475
Debtors | 7 | 29,716 | 14,900
Cash at bank and in hand |  | 380,102 | 319,205
|  | 573,293 | 487,580
Creditors: Amounts falling due within one year | 8 | (365,976) | (344,652)
Net current assets |  | 207,317 | 142,928
Total assets less current liabilities |  | 990,375 | 1,046,891
Provisions for liabilities |  | (56,717) | (64,585)
Net assets |  | 933,658 | 982,306
Capital and reserves |  |  |
Called up share capital | 9 | 100 | 100
Retained earnings |  | 933,558 | 982,206
Shareholders' funds |  | 933,658 | 982,306

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 May 2026 and signed on its behalf by:

......................................... Mr M F T Warr Director | ......................................... Mrs L Warr Director | ......................................... Miss H E Warr Director

Laylocks Nurseries and Garden Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1 | General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Bromyard Road
Cotheridge
Worcestershire
WR6 5LP
United Kingdom

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Laylocks Nurseries and Garden Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Improvements to property | 10% straight line basis
Plant and machinery | 15% and 10% reducing balance basis
Motor vehicles | 25% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Laylocks Nurseries and Garden Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 53 (2024 - 79).

Laylocks Nurseries and Garden Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 January 2025 | 75,000 | 75,000
At 31 December 2025 | 75,000 | 75,000
Amortisation
At 1 January 2025 | 75,000 | 75,000
At 31 December 2025 | 75,000 | 75,000
Carrying amount
At 31 December 2025 | - | -
At 31 December 2024 | - | -

5 | Tangible assets

| Land and buildings £ | Furniture, fittings and equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 January 2025 | 973,150 | 684,107 | 132,748 | 1,790,005
Additions | - | 14,957 | - | 14,957
Disposals | - | - | (10,098) | (10,098)
At 31 December 2025 | 973,150 | 699,064 | 122,650 | 1,794,864
Depreciation
At 1 January 2025 | 334,161 | 466,024 | 85,857 | 886,042
Charge for the year | 88,736 | 34,645 | 11,471 | 134,852
Eliminated on disposal | - | - | (9,088) | (9,088)
At 31 December 2025 | 422,897 | 500,669 | 88,240 | 1,011,806
Carrying amount
At 31 December 2025 | 550,253 | 198,395 | 34,410 | 783,058
At 31 December 2024 | 638,989 | 218,083 | 46,891 | 903,963

6 | Stocks

| 2025 £ | 2024 £
Other inventories | 163,475 | 153,475

Laylocks Nurseries and Garden Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7 | Debtors

| 2025 £ | 2024 £
Trade debtors | 1,955 | 9,209
Prepayments | 5,622 | 5,691
Other debtors | 22,139 | -
| 29,716 | 14,900

8 | Creditors

Creditors: amounts falling due within one year

| 2025 £ | 2024 £
Due within one year |  |
Trade creditors | 154,553 | 168,115
Taxation and social security | 144,549 | 108,390
Accruals and deferred income | 47,222 | 46,906
Other creditors | 19,652 | 21,241
| 365,976 | 344,652

9 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
A Ordinary of £1 each | 60 | 60 | 60 | 60
B Ordinary of £1 each | 12 | 12 | 12 | 12
C Ordinary of £1 each | 28 | 28 | 28 | 28
| 100 | 100 | 100 | 100

On 08/07/2024, 22 A shares were redesignated to C shares.