BrightAccountsProduction v1.0.0 v1.0.0 2025-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of this company is that of builders' merchants. 6 May 2026 NI013320 2025-12-31 NI013320 2024-12-31 NI013320 2023-12-31 NI013320 2025-01-01 2025-12-31 NI013320 2024-01-01 2024-12-31 NI013320 uk-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 NI013320 uk-curr:PoundSterling 2025-01-01 2025-12-31 NI013320 uk-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 NI013320 uk-bus:FullAccounts 2025-01-01 2025-12-31 NI013320 uk-bus:Director1 2025-01-01 2025-12-31 NI013320 uk-bus:Director2 2025-01-01 2025-12-31 NI013320 uk-bus:RegisteredOffice 2025-01-01 2025-12-31 NI013320 uk-bus:Agent1 2025-01-01 2025-12-31 NI013320 uk-core:ShareCapital 2025-12-31 NI013320 uk-core:ShareCapital 2024-12-31 NI013320 uk-core:RetainedEarningsAccumulatedLosses 2025-12-31 NI013320 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 NI013320 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-12-31 NI013320 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 NI013320 uk-bus:FRS102 2025-01-01 2025-12-31 NI013320 uk-core:Buildings 2025-01-01 2025-12-31 NI013320 uk-core:PlantMachinery 2025-01-01 2025-12-31 NI013320 uk-core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 NI013320 uk-core:MotorVehicles 2025-01-01 2025-12-31 NI013320 uk-core:CostValuation 2025-12-31 NI013320 uk-core:CurrentFinancialInstruments 2025-12-31 NI013320 uk-core:CurrentFinancialInstruments 2024-12-31 NI013320 uk-core:WithinOneYear 2025-12-31 NI013320 uk-core:WithinOneYear 2024-12-31 NI013320 uk-core:AfterOneYear 2025-12-31 NI013320 uk-core:AfterOneYear 2024-12-31 NI013320 uk-core:AfterOneYear 2025-12-31 NI013320 uk-core:AfterOneYear 2024-12-31 NI013320 uk-core:BetweenTwoFiveYears 2025-12-31 NI013320 uk-core:BetweenTwoFiveYears 2024-12-31 NI013320 uk-core:BetweenOneFiveYears 2025-12-31 NI013320 uk-core:BetweenOneFiveYears 2024-12-31 NI013320 uk-core:EmployeeBenefits 2024-12-31 NI013320 uk-core:EmployeeBenefits 2025-01-01 2025-12-31 NI013320 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 NI013320 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-12-31 NI013320 uk-core:OtherDeferredTax 2025-12-31 NI013320 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-12-31 NI013320 uk-core:EmployeeBenefits 2025-12-31 NI013320 2025-01-01 2025-12-31 NI013320 uk-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 xbrli:pure iso4217:GBP xbrli:shares

Company Registration Number: NI013320

N.G. Bell & Son Limited

Directors' Report and Unaudited Financial Statements

for the financial year ended 31 December 2025

N.G. Bell & Son Limited

DIRECTORS AND OTHER INFORMATION

Directors | Graham Bell
| Norman Bell
Company Registration Number | NI013320
Registered Office | 30 Greyabbey Road
| Newtownards
| County Down
| BT23 5PZ
| Northern Ireland
Business Address | 30 Greyabbey Road
| Ballywalter
| BT22 2NY
| United Kingdom
Accountants | Muldoon
| 16 Mount Charles
| Belfast
| BT7 1NZ

N.G. Bell & Son Limited

DIRECTORS' REPORT

for the financial year ended 31 December 2025

The directors present their report and the unaudited financial statements for the financial year ended 31 December 2025.

Principal Activity

The principal activity of this company is that of builders' merchants.

Results and Dividends

The profit/(loss) for the financial year after providing for depreciation and taxation amounted to £219,594 (2024 - £(427,049)).

Directors

The directors who served during the financial year are as follows:

Graham Bell

Norman Bell

The company undertook a restructuring of its shareholdings between 31 December 2025 and the date of signing the financial statements. Converting the existing 10,000 ordinary shares into 2 Ordinary A shares, 5,000 Ordinary B shares, and 5,000 Ordinary C shares.

Statement of Directors' Responsibilities

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A (Small Entities). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- | select suitable accounting policies and apply them consistently;
- | make judgements and accounting estimates that are reasonable and prudent;
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Special provisions relating to small companies

The above report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.

On behalf of the board

___________________________ | ___________________________
Graham Bell | Norman Bell
Director | Director
6 May 2026 | 6 May 2026

N.G. Bell & Son Limited

Company Registration Number: NI013320

BALANCE SHEET

as at 31 December 2025

|  |  | 2025 |  | 2024
|  | Notes | £ |  | £
Fixed Assets

Tangible assets |  | 4 | 1,455,618 |  | 1,781,217
Investments |  | 5 | 39,195 |  | 39,195
|  |  | ───────── |  | ─────────
Fixed Assets |  |  | 1,494,813 |  | 1,820,412
|  |  | ───────── |  | ─────────
Current Assets

Stocks |  | 6 | 1,055,696 |  | 1,175,489
Debtors |  | 7 | 1,237,443 |  | 1,274,440
Cash and cash equivalents |  |  | 306,145 |  | 152,764
|  |  | ───────── |  | ─────────
|  |  | 2,599,284 |  | 2,602,693
|  |  | ───────── |  | ─────────
Creditors: amounts falling due within one year |  | 8 | (969,232) |  | (1,136,269)
|  |  | ───────── |  | ─────────
Net Current Assets |  |  | 1,630,052 |  | 1,466,424
|  |  | ───────── |  | ─────────
Total Assets less Current Liabilities |  |  | 3,124,865 |  | 3,286,836
Creditors:

amounts falling due after more than one year |  | 9 | (556,639) |  | (857,240)
Provisions for liabilities |  | 11 | (353,959) |  | (434,925)
|  |  | ───────── |  | ─────────
Net Assets |  |  | 2,214,267 |  | 1,994,671
|  |  | ═════════ |  | ═════════
Capital and Reserves

Called up share capital |  |  | 10,002 |  | 10,000
Retained earnings |  |  | 2,204,265 |  | 1,984,671
|  |  | ───────── |  | ─────────
Equity attributable to owners of the company |  |  | 2,214,267 |  | 1,994,671
|  |  | ═════════ |  | ═════════
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).

The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account.

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Approved by the Board and authorised for issue on 6 May 2026 and signed on its behalf by

________________________________ |  |  | ________________________________
Graham Bell |  |  | Norman Bell
Director |  |  | Director

N.G. Bell & Son Limited

NOTES TO THE FINANCIAL STATEMENTS

for the financial year ended 31 December 2025

1. | General Information
| N.G. Bell & Son Limited is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI013320. The registered office of the company is 30 Greyabbey Road, Newtownards, County Down, BT23 5PZ, Northern Ireland. The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.

2. | Summary of Significant Accounting Policies
| The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
| Statement of compliance
| The financial statements of the company for the financial year ended 31 December 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
| Basis of preparation
| The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
| Consolidated accounts
| The company is entitled to the exemption in Section 399 of the Companies Act 2006 from the obligation to prepare group accounts.
| Turnover
| Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
| Tangible assets and depreciation
| Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
|  | Short leasehold property | - | 5% Reducing balance
|  | Plant and machinery | - | 10% Reducing balance
|  | Fixtures, fittings and equipment | - | 15% Reducing balance
|  | Motor vehicles | - | 15% Reducing balance
| The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
| Plant and machinery depreciation is based on the above rate, but some plant is based on 5% reducing balance.
| Leasing and hire purchases
| Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
| Investments
| Investments held as fixed assets are stated at cost less provision for any permanent diminution in value. Income from other investments together with any related tax credit is recognised in the Profit and Loss Account in the financial year in which it is receivable.
| Stocks
| Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition. Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
| Trade and other debtors
| Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
| Borrowing costs
| Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
| Provisions
| Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
| Trade and other creditors
| Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
| Employee benefits
| The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
| Taxation and deferred taxation
| Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
| Foreign currencies
| Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
| Ordinary share capital
| The ordinary share capital of the company is presented as equity.

3. | Employees
| The average monthly number of employees, including directors, during the financial year was 22, (2024 - 25).
|  | 2025 | 2024
|  | Number | Number
| Directors | 2 | 2
| Employees | 20 | 23
|  | ───────── | ─────────
|  | 22 | 25
|  | ═════════ | ═════════

4. | Tangible assets
|  | Short | Plant and | Fixtures, | Motor | Total
|  | leasehold | machinery | fittings and | vehicles |
|  | property |  | equipment |  |
|  | £ | £ | £ | £ | £
| Cost
| At 1 January 2025 | 190,222 | 2,837,832 | 221,664 | 58,724 | 3,308,442
| Additions | - | 386,188 | 22,807 | - | 408,995
| Disposals | - | (670,287) | - | - | (670,287)
|  | ───────── | ───────── | ───────── | ───────── | ─────────
| At 31 December 2025 | 190,222 | 2,553,733 | 244,471 | 58,724 | 3,047,150
|  | ───────── | ───────── | ───────── | ───────── | ─────────
| Depreciation
| At 1 January 2025 | 148,528 | 1,173,109 | 188,116 | 17,472 | 1,527,225
| Charge for the financial year | 2,085 | 129,518 | 6,792 | 5,212 | 143,607
| On disposals | - | (79,300) | - | - | (79,300)
|  | ───────── | ───────── | ───────── | ───────── | ─────────
| At 31 December 2025 | 150,613 | 1,223,327 | 194,908 | 22,684 | 1,591,532
|  | ───────── | ───────── | ───────── | ───────── | ─────────
| Net book value
| At 31 December 2025 | 39,609 | 1,330,406 | 49,563 | 36,040 | 1,455,618
|  | ═════════ | ═════════ | ═════════ | ═════════ | ═════════
| At 31 December 2024 | 41,694 | 1,664,723 | 33,548 | 41,252 | 1,781,217
|  | ═════════ | ═════════ | ═════════ | ═════════ | ═════════

5. | Investments
|  | Group and | Total
|  | participating |
|  | interests/ |
|  | joint ventures |
| Investments | £ | £
| Cost
| At 31 December 2025 | 39,195 | 39,195
|  | ───────── | ─────────
| Net book value
| At 31 December 2025 | 39,195 | 39,195
|  | ═════════ | ═════════
| At 31 December 2024 | 39,195 | 39,195
|  | ═════════ | ═════════

6. | Stocks | 2025 | 2024
|  | £ | £
| Finished goods and goods for resale | 1,055,696 | 1,175,489
|  | ═════════ | ═════════
| The replacement cost of stock did not differ significantly from the figures shown.

7. | Debtors | 2025 | 2024
|  | £ | £
| Trade debtors | 925,176 | 1,086,967
| Other debtors | 59,732 | 54,478
| Taxation (Note 10) | - | 42,994
| Prepayments and accrued income | 52,515 | 42,660
| Intercompany | 200,020 | 47,341
|  | ───────── | ─────────
|  | 1,237,443 | 1,274,440
|  | ═════════ | ═════════

8. | Creditors | 2025 | 2024
| Amounts falling due within one year | £ | £
| Trade creditors | 797,337 | 1,024,709
| Amounts owed to related parties (Note 13) | 5,462 | 4,442
| Taxation (Note 10) | 140,427 | 59,967
| Directors' current accounts | 18,130 | 39,650
| Accruals | 7,876 | 7,501
|  | ───────── | ─────────
|  | 969,232 | 1,136,269
|  | ═════════ | ═════════

9. | Creditors | 2025 | 2024
| Amounts falling due after more than one year | £ | £
| Bank loan | - | 53,867
| Finance leases and hire purchase contracts | 556,639 | 803,373
|  | ───────── | ─────────
|  | 556,639 | 857,240
|  | ═════════ | ═════════
| Loans
| Repayable between two and five years | - | 53,867
|  | ═════════ | ═════════
| Net obligations under finance leases
| and hire purchase contracts
| Repayable between one and five years | 556,639 | 803,373
|  | ═════════ | ═════════

10. | Taxation | 2025 | 2024
|  | £ | £
| Debtors:
| Corporation tax | - | 42,994
|  | ═════════ | ═════════
| Creditors:
| VAT | 124,978 | 48,102
| PAYE / NI | 15,449 | 11,865
|  | ───────── | ─────────
|  | 140,427 | 59,967
|  | ═════════ | ═════════

11. | Provisions for liabilities
| The amounts provided for deferred taxation are analysed below:
|  | Capital | Total | Total
|  | allowances |  |
|  |  | 2025 | 2024
|  | £ | £ | £
| At financial year start | 434,925 | 434,925 | 262,099
| Charged to profit and loss | (80,966) | (80,966) | 172,826
|  | ───────── | ───────── | ─────────
| At financial year end | 353,959 | 353,959 | 434,925
|  | ═════════ | ═════════ | ═════════

12. | Capital commitments
| The company had no material capital commitments at the financial year-ended 31 December 2025.

13. | Related party transactions
| The company has availed of the exemption under FRS 102 Section 1A in relation to the disclosure of transactions with group undertakings.

14. | Post-Balance Sheet Events
| There have been no significant events affecting the company since the financial year-end.