Acorah Software Products - Accounts Production 19.2.350 false true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 SC306299 Miss Julie Wiseman Mrs Georgina Wiseman iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC306299 2024-08-31 SC306299 2025-08-31 SC306299 2024-09-01 2025-08-31 SC306299 frs-core:CurrentFinancialInstruments 2025-08-31 SC306299 frs-core:Non-currentFinancialInstruments 2025-08-31 SC306299 frs-core:ComputerEquipment 2025-08-31 SC306299 frs-core:ComputerEquipment 2024-09-01 2025-08-31 SC306299 frs-core:ComputerEquipment 2024-08-31 SC306299 frs-core:FurnitureFittings 2025-08-31 SC306299 frs-core:FurnitureFittings 2024-09-01 2025-08-31 SC306299 frs-core:FurnitureFittings 2024-08-31 SC306299 frs-core:NetGoodwill 2025-08-31 SC306299 frs-core:NetGoodwill 2024-09-01 2025-08-31 SC306299 frs-core:NetGoodwill 2024-08-31 SC306299 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-08-31 SC306299 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 SC306299 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-08-31 SC306299 frs-core:MotorVehicles 2025-08-31 SC306299 frs-core:MotorVehicles 2024-09-01 2025-08-31 SC306299 frs-core:MotorVehicles 2024-08-31 SC306299 frs-core:PlantMachinery 2025-08-31 SC306299 frs-core:PlantMachinery 2024-09-01 2025-08-31 SC306299 frs-core:PlantMachinery 2024-08-31 SC306299 frs-core:ShareCapital 2025-08-31 SC306299 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 SC306299 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 SC306299 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 SC306299 frs-bus:SmallEntities 2024-09-01 2025-08-31 SC306299 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 SC306299 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 SC306299 frs-bus:Director1 2024-09-01 2025-08-31 SC306299 frs-bus:CompanySecretary1 2024-09-01 2025-08-31 SC306299 frs-core:CurrentFinancialInstruments 1 2025-08-31 SC306299 frs-countries:Scotland 2024-09-01 2025-08-31 SC306299 2023-08-31 SC306299 2024-08-31 SC306299 2023-09-01 2024-08-31 SC306299 frs-core:CurrentFinancialInstruments 2024-08-31 SC306299 frs-core:Non-currentFinancialInstruments 2024-08-31 SC306299 frs-core:ShareCapital 2024-08-31 SC306299 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 SC306299 frs-core:CurrentFinancialInstruments 1 2024-08-31
Registered number: SC306299
Playbarn Nursery Ltd.
Unaudited Financial Statements
For The Year Ended 31 August 2025
M Squared Accountants Ltd
Playbarn Nursery Ltd.
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Playbarn Nursery Ltd.
Balance Sheet
As At 31 August 2025
Balance Sheet
Registered number: SC306299

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Intangible Assets | 4 |  | 1,000 |  | 2,000
Tangible Assets | 5 |  | 52,654 |  | 62,457
|  |  | 53,654 |  | 64,457
CURRENT ASSETS
Debtors | 6 | 122,214 |  | 94,856 |
Cash at bank and in hand |  | 698,173 |  | 666,020 |
|  | 820,387 |  | 760,876 |
Creditors: Amounts Falling Due Within One Year | 7 | (50,577 ) |  | (36,563 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 769,810 |  | 724,313
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 823,464 |  | 788,770
Creditors: Amounts Falling Due After More Than One Year | 8 |  | - |  | (8,333 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (13,164 ) |  | (11,867 )
NET ASSETS |  |  | 810,300 |  | 768,570
CAPITAL AND RESERVES
Called up share capital | 9 |  | 2 |  | 2
Profit and Loss Account |  |  | 810,298 |  | 768,568
SHAREHOLDERS' FUNDS |  |  | 810,300 |  | 768,570

Page 1
Page 2
Playbarn Nursery Ltd.
Balance Sheet (continued)
As At 31 August 2025
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Miss Julie Wiseman Director
11/05/2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Playbarn Nursery Ltd.
Notes to the Financial Statements
For The Year Ended 31 August 2025
Notes to the Financial Statements
1. General Information
Playbarn Nursery Ltd. is a private company, limited by shares, incorporated in Scotland, registered number SC306299 . The registered office is 46 Saltoun Place, Fraserburgh, Aberdeenshire, AB43 9RY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Tenant Improvements | 15% reducing balance
Plant & Machinery | 25% reducing balance
Motor Vehicles | 25% reducing balance
Fixtures & Fittings | 15% reducing balance
Computer Equipment | 25% reducing balance

2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
Playbarn Nursery Ltd.
Notes to the Financial Statements (continued)
For The Year Ended 31 August 2025
2.5. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 47 (2024: 45)
47 45
4. Intangible Assets

| Goodwill
--- | ---
| £
Cost
As at 1 September 2024 | 20,000
As at 31 August 2025 | 20,000
Amortisation
As at 1 September 2024 | 18,000
Provided during the period | 1,000
As at 31 August 2025 | 19,000
Net Book Value
As at 31 August 2025 | 1,000
As at 1 September 2024 | 2,000

5. Tangible Assets

| Land & Property
--- | ---
| Tenant Improvements | Plant & Machinery | Motor Vehicles | Fixtures & Fittings
| £ | £ | £ | £
Cost
As at 1 September 2024 | 78,838 | 5,795 | 6,590 | 1,737
As at 31 August 2025 | 78,838 | 5,795 | 6,590 | 1,737
Depreciation
As at 1 September 2024 | 26,430 | 4,724 | 249 | 1,043
Provided during the period | 7,359 | 268 | 1,586 | 104
As at 31 August 2025 | 33,789 | 4,992 | 1,835 | 1,147
Net Book Value
As at 31 August 2025 | 45,049 | 803 | 4,755 | 590
As at 1 September 2024 | 52,408 | 1,071 | 6,341 | 694

Page 4
Page 5
Playbarn Nursery Ltd.
Notes to the Financial Statements (continued)
For The Year Ended 31 August 2025

| Computer Equipment | Total
--- | --- | ---
| £ | £
Cost
As at 1 September 2024 | 6,029 | 98,989
As at 31 August 2025 | 6,029 | 98,989
Depreciation
As at 1 September 2024 | 4,086 | 36,532
Provided during the period | 486 | 9,803
As at 31 August 2025 | 4,572 | 46,335
Net Book Value
As at 31 August 2025 | 1,457 | 52,654
As at 1 September 2024 | 1,943 | 62,457

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 11,514 |  | 17,380
Prepayments and accrued income | 1,540 |  | 1,387
Other debtors | 299 |  | 2,399
Intercomp - Wiseman Enterprises Ltd | 107,942 |  | 73,456
Other taxes and social security | 919 |  | 234
| 122,214 |  | 94,856

7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 780 |  | -
Bank loans and overdrafts | 8,333 |  | 10,000
Corporation tax | 22,024 |  | 22,017
Accruals and deferred income | 5,310 |  | 4,447
Director's loan account | 14,130 |  | 99
| 50,577 |  | 36,563

8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bank loans | - |  | 8,333

9. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 2 |  | 2

Page 5