IRIS Accounts Production v26.1.0.640 04517408 Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045174082024-10-31045174082025-10-31045174082024-11-012025-10-31045174082023-10-31045174082023-11-012024-10-31045174082024-10-3104517408ns15:EnglandWales2024-11-012025-10-3104517408ns14:PoundSterling2024-11-012025-10-3104517408ns10:Director12024-11-012025-10-3104517408ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3104517408ns10:SmallEntities2024-11-012025-10-3104517408ns10:AuditExemptWithAccountantsReport2024-11-012025-10-3104517408ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3104517408ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3104517408ns10:FullAccounts2024-11-012025-10-3104517408ns10:Director22024-11-012025-10-3104517408ns10:CompanySecretary12024-11-012025-10-3104517408ns10:RegisteredOffice2024-11-012025-10-3104517408ns5:CurrentFinancialInstruments2025-10-3104517408ns5:CurrentFinancialInstruments2024-10-3104517408ns5:ShareCapital2025-10-3104517408ns5:ShareCapital2024-10-3104517408ns5:RetainedEarningsAccumulatedLosses2025-10-3104517408ns5:RetainedEarningsAccumulatedLosses2024-10-3104517408ns5:LeaseholdImprovements2024-11-012025-10-3104517408ns5:PlantMachinery2024-11-012025-10-3104517408ns5:FurnitureFittings2024-11-012025-10-3104517408ns5:MotorVehicles2024-11-012025-10-3104517408ns5:LeaseholdImprovements2024-10-3104517408ns5:PlantMachinery2024-10-3104517408ns5:FurnitureFittings2024-10-3104517408ns5:MotorVehicles2024-10-3104517408ns5:LeaseholdImprovements2025-10-3104517408ns5:PlantMachinery2025-10-3104517408ns5:FurnitureFittings2025-10-3104517408ns5:MotorVehicles2025-10-3104517408ns5:LeaseholdImprovements2024-10-3104517408ns5:PlantMachinery2024-10-3104517408ns5:FurnitureFittings2024-10-3104517408ns5:MotorVehicles2024-10-3104517408ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3104517408ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-31
















PA Promotions Limited

Financial Statements for the Year Ended 31 October 2025






PA Promotions Limited

Company Information
for the Year Ended 31 October 2025







DIRECTORS: T Worland
L Worland



SECRETARY: L Worland



REGISTERED OFFICE: Unit Q1, Capital Point
Capital Business Park
Parkway
Cardiff
CF3 2PU



REGISTERED NUMBER: 04517408 (England and Wales)



ACCOUNTANTS: BPU Limited
Chartered Accountants
Radnor House
Greenwood Close
Cardiff Gate Business Park
Cardiff
CF23 8AA



BANKERS: Lloyds TSB Bank Plc
PO Box 3037
Cardiff
CF3 3OS

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
PA Promotions Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of PA Promotions Limited for the year ended 31 October 2025 which comprise the Profit & Loss Account, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at icaew.com/membershandbook.

This report is made solely to the Board of Directors of PA Promotions Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of PA Promotions Limited and state those matters that we have agreed to state to the Board of Directors of PA Promotions Limited, as a body, in this report in accordance with icaew/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than PA Promotions Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that PA Promotions Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of PA Promotions Limited. You consider that PA Promotions Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of PA Promotions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






BPU Limited
Chartered Accountants


13 March 2026

PA Promotions Limited (Registered number: 04517408)

Balance Sheet
31 October 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 83,915 103,880

CURRENT ASSETS
Debtors 4 473,989 406,415
Cash at bank and in hand 87,109 196,087
561,098 602,502
CREDITORS
Amounts falling due within one year 5 462,870 500,769
NET CURRENT ASSETS 98,228 101,733
TOTAL ASSETS LESS CURRENT
LIABILITIES

182,143

205,613

PROVISIONS FOR LIABILITIES 19,000 22,000
NET ASSETS 163,143 183,613

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 163,043 183,513
SHAREHOLDERS' FUNDS 163,143 183,613

PA Promotions Limited (Registered number: 04517408)

Balance Sheet - continued
31 October 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 March 2026 and were signed on its behalf by:





T Worland - Director


PA Promotions Limited (Registered number: 04517408)

Notes to the Financial Statements
for the Year Ended 31 October 2025


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% straight line
Plant and machinery - 20% straight line
Fixtures and fittings - 20% straight line
Motor vehicles - 20% reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit & Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2024 - 12 ) .

PA Promotions Limited (Registered number: 04517408)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025


3. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 November 2024 17,643 100,457 1,276 106,241 225,617
Additions - 1,037 - - 1,037
At 31 October 2025 17,643 101,494 1,276 106,241 226,654
DEPRECIATION
At 1 November 2024 1,733 92,893 196 26,915 121,737
Charge for year 1,765 3,116 255 15,866 21,002
At 31 October 2025 3,498 96,009 451 42,781 142,739
NET BOOK VALUE
At 31 October 2025 14,145 5,485 825 63,460 83,915
At 31 October 2024 15,910 7,564 1,080 79,326 103,880

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 219,905 224,809
Amounts owed by group undertakings 194,815 93,047
Other debtors & prepayments 59,269 88,559
473,989 406,415

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 387,263 363,675
Taxes & social security costs 57,311 76,641
Other creditors & accruals 18,296 60,453
462,870 500,769

6. ULTIMATE PARENT COMPANY

Breathe Promotions Limited is regarded by the directors as being the Company's ultimate parent company.