Devon Tiles Limited 05245548 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is the retailing of tiles, related products and bathroom accessories. Digita Accounts Production Advanced 6.30.9574.0 true 05245548 2024-12-01 2025-11-30 05245548 2025-11-30 05245548 core:RetainedEarningsAccumulatedLosses 2025-11-30 05245548 core:ShareCapital 2025-11-30 05245548 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-11-30 05245548 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-11-30 05245548 core:CurrentFinancialInstruments 2025-11-30 05245548 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 05245548 core:Non-currentFinancialInstruments 2025-11-30 05245548 core:Non-currentFinancialInstruments core:AfterOneYear 2025-11-30 05245548 core:Goodwill 2025-11-30 05245548 core:MoreThanFiveYears 1 2025-11-30 05245548 core:ConstructionInProgressAssetsUnderConstruction 2025-11-30 05245548 core:FurnitureFittingsToolsEquipment 2025-11-30 05245548 core:LandBuildings 2025-11-30 05245548 core:MotorVehicles 2025-11-30 05245548 core:OtherPropertyPlantEquipment 2025-11-30 05245548 bus:SmallEntities 2024-12-01 2025-11-30 05245548 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 05245548 bus:FilletedAccounts 2024-12-01 2025-11-30 05245548 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 05245548 bus:RegisteredOffice 2024-12-01 2025-11-30 05245548 bus:Director1 2024-12-01 2025-11-30 05245548 bus:Director2 2024-12-01 2025-11-30 05245548 bus:Director3 2024-12-01 2025-11-30 05245548 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 05245548 core:Goodwill 2024-12-01 2025-11-30 05245548 core:Buildings 2024-12-01 2025-11-30 05245548 core:ConstructionInProgressAssetsUnderConstruction 2024-12-01 2025-11-30 05245548 core:FurnitureFittings 2024-12-01 2025-11-30 05245548 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 05245548 core:LandBuildings 2024-12-01 2025-11-30 05245548 core:MotorVehicles 2024-12-01 2025-11-30 05245548 core:OfficeEquipment 2024-12-01 2025-11-30 05245548 core:OtherPropertyPlantEquipment 2024-12-01 2025-11-30 05245548 core:PlantMachinery 2024-12-01 2025-11-30 05245548 core:ToolsEquipment 2024-12-01 2025-11-30 05245548 countries:EnglandWales 2024-12-01 2025-11-30 05245548 2024-11-30 05245548 core:Goodwill 2024-11-30 05245548 core:ConstructionInProgressAssetsUnderConstruction 2024-11-30 05245548 core:FurnitureFittingsToolsEquipment 2024-11-30 05245548 core:LandBuildings 2024-11-30 05245548 core:MotorVehicles 2024-11-30 05245548 core:OtherPropertyPlantEquipment 2024-11-30 05245548 2023-12-01 2024-11-30 05245548 2024-11-30 05245548 core:RetainedEarningsAccumulatedLosses 2024-11-30 05245548 core:ShareCapital 2024-11-30 05245548 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-11-30 05245548 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-11-30 05245548 core:CurrentFinancialInstruments 2024-11-30 05245548 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 05245548 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-11-30 05245548 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2024-11-30 05245548 core:Non-currentFinancialInstruments 2024-11-30 05245548 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 05245548 core:MoreThanFiveYears 1 2024-11-30 05245548 core:ConstructionInProgressAssetsUnderConstruction 2024-11-30 05245548 core:FurnitureFittingsToolsEquipment 2024-11-30 05245548 core:LandBuildings 2024-11-30 05245548 core:MotorVehicles 2024-11-30 05245548 core:OtherPropertyPlantEquipment 2024-11-30 05245548 core:PreviouslyStatedAmount 2024-11-30 iso4217:GBP xbrli:pure

Registration number: 05245548

Devon Tiles Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2025

 

Devon Tiles Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Devon Tiles Limited

Company Information

Directors

J E Ingram

R P Ingram

C D Ingram

Registered office

23 - 25 Finnimore Industrial Estate
Ottery St Mary
Devon
EX11 1NR

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Devon Tiles Limited

(Registration number: 05245548)
Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

54,677

65,556

Current assets

 

Stocks

6

378,662

350,523

Debtors

7

14,503

68,964

Cash at bank and in hand

 

26,801

3,639

 

419,966

423,126

Creditors: Amounts falling due within one year

8

(251,790)

(281,670)

Net current assets

 

168,176

141,456

Total assets less current liabilities

 

222,853

207,012

Creditors: Amounts falling due after more than one year

8

(91,881)

(87,604)

Provisions for liabilities

(9,555)

(4,622)

Net assets

 

121,417

114,786

Capital and reserves

 

Called up share capital

120

120

Retained earnings

121,297

114,666

Shareholders' funds

 

121,417

114,786

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Devon Tiles Limited

(Registration number: 05245548)
Balance Sheet as at 30 November 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 May 2026 and signed on its behalf by:
 

.........................................
R P Ingram
Director

 

Devon Tiles Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
23 - 25 Finnimore Industrial Estate
Ottery St Mary
Devon
EX11 1NR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Devon Tiles Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance

Motor vehicles

20% straight line, less residual value

Displays and Website

20% straight line

Office equipment

33.3% reducing balance

Plant and machinery

20% reducing balance

Leasehold Property

12.5% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Devon Tiles Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Devon Tiles Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 8).

 

Devon Tiles Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2024

5,000

5,000

At 30 November 2025

5,000

5,000

Amortisation

At 1 December 2024

5,000

5,000

At 30 November 2025

5,000

5,000

Carrying amount

At 30 November 2025

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Displays
£

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 December 2024

4,095

109,383

100,993

97,618

23,754

335,843

Additions

-

1,313

-

6,238

363

7,914

At 30 November 2025

4,095

110,696

100,993

103,856

24,117

343,757

Depreciation

At 1 December 2024

4,095

104,135

61,030

78,013

23,014

270,287

Charge for the year

-

1,972

6,981

9,619

221

18,793

At 30 November 2025

4,095

106,107

68,011

87,632

23,235

289,080

Carrying amount

At 30 November 2025

-

4,589

32,982

16,224

882

54,677

At 30 November 2024

-

5,248

39,963

19,605

740

65,556

Included within the net book value of land and buildings above is £Nil (2024 - £Nil) in respect of short leasehold land and buildings.
 

 

Devon Tiles Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

6

Stocks

2025
£

2024
£

Other stocks

378,662

350,523

7

Debtors

2025
£

2024
£

Trade debtors

4,984

54,194

Prepayments and accrued income

9,519

14,770

Total current trade and other debtors

14,503

68,964

8

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

26,383

30,163

Trade creditors

 

132,495

137,048

Taxation and social security

 

27,285

29,404

Other creditors

 

61,015

80,928

Accrued expenses

 

4,612

4,127

 

251,790

281,670

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £7,595 (2024 - £7,595) and loans and borrowings of £13,167 (2024 - £12,509).

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

91,881

87,604

2025
£

2024
£

Due after more than five years

After more than five years by instalments

38,507

32,556

-

-

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £707 (2024 - £8,302) and loans and borrowings of £91,174 (2024 - £85,508).

 

Devon Tiles Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

18,788

22,508

Bank overdrafts

-

60

Hire purchase contracts

7,595

7,595

26,383

30,163

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

91,174

79,302

Hire purchase contracts

707

8,302

91,881

87,604

Included in the loans and borrowings are the following amounts due after more than five years:

2025
£

2024
£

After more than five years by instalments

38,507

32,556