2025-01-01 2025-12-31 false Capium Accounts Production 1.1 05334133 2025-01-01 2025-12-31 05334133 bus:FullAccounts 2025-01-01 2025-12-31 05334133 bus:FRS102 2025-01-01 2025-12-31 05334133 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05334133 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05334133 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05334133 2025-01-01 2025-12-31 05334133 2025-12-31 05334133 bus:RegisteredOffice 2025-01-01 2025-12-31 05334133 core:WithinOneYear 2025-12-31 05334133 core:AfterOneYear 2025-12-31 05334133 1 2025-01-01 2025-12-31 05334133 bus:Director1 2025-01-01 2025-12-31 05334133 bus:Director1 2025-12-31 05334133 bus:Director1 2024-01-01 2024-12-31 05334133 bus:Director2 2025-01-01 2025-12-31 05334133 bus:Director2 2025-12-31 05334133 bus:Director2 2024-01-01 2024-12-31 05334133 bus:Director3 2025-01-01 2025-12-31 05334133 bus:Director3 2025-12-31 05334133 bus:Director3 2024-01-01 2024-12-31 05334133 2024-01-01 05334133 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 05334133 2024-01-01 2024-12-31 05334133 2024-12-31 05334133 core:WithinOneYear 2024-12-31 05334133 core:AfterOneYear 2024-12-31 05334133 bus:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 05334133 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 05334133 bus:OrdinaryShareClass1 2025-12-31 05334133 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 05334133 bus:OrdinaryShareClass1 2024-12-31 05334133 core:LandBuildings 2025-01-01 2025-12-31 05334133 core:LandBuildings 2025-12-31 05334133 core:LandBuildings 2024-12-31 05334133 core:MotorCars 2025-01-01 2025-12-31 05334133 core:MotorCars 2025-12-31 05334133 core:MotorCars 2024-12-31 05334133 core:FurnitureFittings 2025-01-01 2025-12-31 05334133 core:FurnitureFittings 2025-12-31 05334133 core:FurnitureFittings 2024-12-31 05334133 core:ComputerEquipment 2025-01-01 2025-12-31 05334133 core:ComputerEquipment 2025-12-31 05334133 core:ComputerEquipment 2024-12-31 05334133 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-12-31 05334133 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 05334133 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 05334133 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 05334133 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 05334133 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 05334133 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 05334133 core:Non-currentFinancialInstruments 2025-12-31 05334133 core:Non-currentFinancialInstruments 2024-12-31 05334133 core:ShareCapital 2025-12-31 05334133 core:ShareCapital 2024-12-31 05334133 core:RevaluationReserve 2025-12-31 05334133 core:RevaluationReserve 2024-12-31 05334133 core:RetainedEarningsAccumulatedLosses 2025-12-31 05334133 core:RetainedEarningsAccumulatedLosses 2024-12-31 05334133 dpl:Item1 2025-01-01 05334133 dpl:Item1 2025-12-31 05334133 dpl:Item1 2024-01-01 05334133 dpl:Item1 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 05334133
England and Wales

 

 

 


Unaudited Filleted Accounts


for the year ended 31 December 2025

for

BLUETEQ LIMITED

 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Property, plant and equipment 3 575,538    1,524,757 
Financial assets 4 29,248    26,515 
604,786    1,551,272 
Current assets      
Stocks 5 2,368    2,141 
Trade and other receivables 6 55,324    316,559 
Cash and cash equivalents 1,260,947    2,438,418 
1,318,639    2,757,118 
Trade and other payables: amounts falling due within one year 7 (745,298)   (765,339)
Net current assets 573,341    1,991,779 
 
Total assets less current liabilities 1,178,127    3,543,051 
Provisions for liabilities 8 (2,363)   (26,909)
Net assets 1,175,764    3,516,142 
 

Capital and reserves
     
Called up share capital 9 2    2 
Revaluation Reserves 10 6,129   
Retained earnings 1,169,633    3,516,140 
Shareholders' funds 1,175,764    3,516,142 
 


For the year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 31 March 2026 and were signed on its behalf by:


-------------------------------
Mr G Kavanagh
Director
1
General Information
Blueteq Limited is a private company, limited by shares, registered in England and Wales, registration number 05334133, registration address Unit A5, Endeavour Business Park, Penner Road, Havant, Hampshire, PO9 1QN.

The presentation currency is £ sterling.
1.

Accounting policies

Basis of preparing the financial statements
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain assets, and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Turnover from software licences is recognised over the period of the licence.
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for the benefit of its directors and employees. Contributions payable are charged to the profit and loss account in the period to which they relate.
Share-based payments
The fair value of equity options is measured at grant date with an expense recognised within Profit and Loss over the expected vesting period, along with a corresponding increase to equity for equity-settled plans.
Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax assets and liabilities are not discounted.
Dividends
Dividends and distributions to the Employee Ownership Trust are recognised when paid.
Tangible fixed assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.

Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:

Land and Buildings 10 Straight Line
Motor Vehicles 25 Reducing Balance
Fixtures and Fittings 25 Reducing Balance
Computer Equipment 25 Reducing Balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation.

Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Preference shares
The company's preference shares are treated as a financial liability since they are subject to mandatory redemption for a fixed or determinable amount at a fixed or determinable time and are thus included in creditors in the balance sheet rather than as part of the company's issued share capital.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably.

2.

Average number of employees


Average number of employees during the year was 29 (2024 : 28).
3.

Property, plant and equipment

Cost or valuation Land and Buildings   Motor Vehicles   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £   £
At 01 January 2025 1,415,217    13,650    15,790    308,223    1,752,880 
Additions        
Disposals (806,212)   (13,650)     (193,286)   (1,013,148)
At 31 December 2025 609,005      15,790    114,937    739,732 
Depreciation
At 01 January 2025 46,940    11,828    14,413    154,942    228,123 
Charge for year 7,026      345    6,489    13,860 
On disposals   (11,828)     (65,961)   (77,789)
At 31 December 2025 53,966      14,758    95,470    164,194 
Net book values
Closing balance as at 31 December 2025 555,039      1,032    19,467    575,538 
Opening balance as at 01 January 2025 1,368,277    1,822    1,377    153,281    1,524,757 


4.

Financial assets

Cost Other investments other than loans   Total
  £   £
At 01 January 2025 26,515    26,515 
Additions  
Disposals  
Revaluations 2,733    2,733 
At 31 December 2025 29,248    29,248 

5.

Stocks

2025
£
  2024
£
Stocks 2,368    2,141 
2,368    2,141 

6.

Trade and other receivables

2025
£
  2024
£
Trade debtors 46,189    293,981 
Other debtors 9,135    22,578 
55,324    316,559 

7.

Trade and other payables: amounts falling due within one year

2025
£
  2024
£
Trade creditors 10,121    1,451 
Taxation & social security 246,359    278,966 
Other creditors 488,818    484,922 
745,298    765,339 

8.

Provisions for liabilities

2025
£
  2024
£
Deferred tax liability 2,363    26,909 
2,363    26,909 

9.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
200 Ordinary shares of £0.01 each  
 
On 21 May 2025 the company sub-divided its share capital into 200 ordinary shares of £0.01 each (2024: 2 ordinary shares of £1.00 each). On 21 May 2025, an Employee Ownership Trust (EOT) was incorporated, which acquired 100% of the ordinary share capital of the company.

10.

Revaluation Reserves

2025
£
  2024
£
Equity-Settled Share-Based Payments in Year 6,129   
6,129   

11.

Guarantees and commitments

On 21 May 2025 the company was sold to an Employee Ownership Trust ('EOT'), with part of the purchase consideration deferred. The company has given a guarantee under the Share Purchase Agreement in respect of the outstanding debt and in addition has provided security to the sellers for the remaining sums owed in the form of a debenture. At 31 December 2025 the sums totalled £2,500,000.
2