Company registration number 05912002 (England and Wales)
ELECTRONICS MACHINE LIMITED
ANNUAL REPORT AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ELECTRONICS MACHINE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
15,000
-
0
Tangible assets
4
4,460
3,526
19,460
3,526
Current assets
Debtors
5
51,210
56,388
Cash at bank and in hand
83,672
23,665
134,882
80,053
Creditors: amounts falling due within one year
6
(70,872)
(86,495)
Net current assets/(liabilities)
64,010
(6,442)
Total assets less current liabilities
83,470
(2,916)
Creditors: amounts falling due after more than one year
7
(5,694)
(27,543)
Provisions for liabilities
(4,833)
(649)
Net assets/(liabilities)
72,943
(31,108)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
72,843
(31,208)
Total equity
72,943
(31,108)
ELECTRONICS MACHINE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
2

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 May 2026 and are signed on its behalf by:
J Hawkins
Director
Company registration number 05912002 (England and Wales)
ELECTRONICS MACHINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
3
1
Accounting policies
Company information

Electronics Machine Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Bournemouth Road, Chandler's Ford, Eastleigh, Hampshire, SO53 3DA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
33% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

ELECTRONICS MACHINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies (Continued)
4

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% straight line
Fixtures, fittings & equipment
33% straight line
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ELECTRONICS MACHINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies (Continued)
5
1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
3
Intangible fixed assets
Other
£
Cost
At 1 January 2025
-
0
Additions
15,000
At 31 December 2025
15,000
Amortisation and impairment
At 1 January 2025 and 31 December 2025
-
0
Carrying amount
At 31 December 2025
15,000
At 31 December 2024
-
0
ELECTRONICS MACHINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
10,010
Additions
3,791
Disposals
(283)
At 31 December 2025
13,518
Depreciation and impairment
At 1 January 2025
6,484
Depreciation charged in the year
2,857
Eliminated in respect of disposals
(283)
At 31 December 2025
9,058
Carrying amount
At 31 December 2025
4,460
At 31 December 2024
3,526
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
27,938
42,453
Other debtors
23,272
13,935
51,210
56,388
ELECTRONICS MACHINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
1,626
6,672
Trade creditors
8,730
-
0
Taxation and social security
35,884
21,729
Other creditors
24,632
58,094
70,872
86,495
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,694
27,543

Included within creditors due within one year and due after on year is a loan totalling £Nil (2024: £25,271) which was personally guaranteed by the director.

8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
30,000
18,653
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary share of £1 each
100
100
100
100

During the prior year 99 ordinary shares were issued at par value.

2025-12-312025-01-01falsefalsefalse11 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityJ HawkinsMr A MiddletonJ Knight059120022025-01-012025-12-31059120022025-12-31059120022024-12-3105912002core:IntangibleAssetsOtherThanGoodwill2025-12-3105912002core:IntangibleAssetsOtherThanGoodwill2024-12-3105912002core:OtherPropertyPlantEquipment2025-12-3105912002core:OtherPropertyPlantEquipment2024-12-3105912002core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3105912002core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105912002core:WithinOneYear2025-12-3105912002core:WithinOneYear2024-12-3105912002core:AfterOneYear2025-12-3105912002core:AfterOneYear2024-12-3105912002core:CurrentFinancialInstruments2025-12-3105912002core:CurrentFinancialInstruments2024-12-3105912002core:ShareCapital2025-12-3105912002core:ShareCapital2024-12-3105912002core:RetainedEarningsAccumulatedLosses2025-12-3105912002core:RetainedEarningsAccumulatedLosses2024-12-3105912002core:ShareCapitalOrdinaryShareClass12025-12-3105912002core:ShareCapitalOrdinaryShareClass12024-12-3105912002bus:Director12025-01-012025-12-3105912002core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3105912002core:ComputerSoftware2025-01-012025-12-3105912002core:PlantMachinery2025-01-012025-12-3105912002core:FurnitureFittings2025-01-012025-12-3105912002core:ComputerEquipment2025-01-012025-12-31059120022024-01-012024-12-3105912002core:IntangibleAssetsOtherThanGoodwill2024-12-3105912002core:OtherPropertyPlantEquipment2024-12-3105912002core:OtherPropertyPlantEquipment2025-01-012025-12-3105912002core:Non-currentFinancialInstruments2025-12-3105912002core:Non-currentFinancialInstruments2024-12-3105912002bus:OrdinaryShareClass12025-01-012025-12-3105912002bus:OrdinaryShareClass12025-12-3105912002bus:OrdinaryShareClass12024-12-3105912002bus:PrivateLimitedCompanyLtd2025-01-012025-12-3105912002bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3105912002bus:FRS1022025-01-012025-12-3105912002bus:AuditExemptWithAccountantsReport2025-01-012025-12-3105912002bus:Director22025-01-012025-12-3105912002bus:CompanySecretary12025-01-012025-12-3105912002bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP