Magdalen Farm Limited 07148851 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is mixed farming, combined facilities support activities. Digita Accounts Production Advanced 6.30.9574.0 true true true 07148851 2025-01-01 2025-12-31 07148851 2025-12-31 07148851 core:RetainedEarningsAccumulatedLosses 2025-12-31 07148851 core:ShareCapital 2025-12-31 07148851 core:CurrentFinancialInstruments 2025-12-31 07148851 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 07148851 core:Non-currentFinancialInstruments 2025-12-31 07148851 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 07148851 core:FurnitureFittingsToolsEquipment 2025-12-31 07148851 core:LandBuildings 2025-12-31 07148851 core:OtherPropertyPlantEquipment 2025-12-31 07148851 bus:SmallEntities 2025-01-01 2025-12-31 07148851 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07148851 bus:FilletedAccounts 2025-01-01 2025-12-31 07148851 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 07148851 bus:RegisteredOffice 2025-01-01 2025-12-31 07148851 bus:Director1 2025-01-01 2025-12-31 07148851 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07148851 core:FurnitureFittings 2025-01-01 2025-12-31 07148851 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 07148851 core:LandBuildings 2025-01-01 2025-12-31 07148851 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 07148851 core:PlantMachinery 2025-01-01 2025-12-31 07148851 1 2025-01-01 2025-12-31 07148851 countries:EnglandWales 2025-01-01 2025-12-31 07148851 2024-12-31 07148851 core:FurnitureFittingsToolsEquipment 2024-12-31 07148851 core:LandBuildings 2024-12-31 07148851 core:OtherPropertyPlantEquipment 2024-12-31 07148851 2024-01-01 2024-12-31 07148851 2024-12-31 07148851 core:RetainedEarningsAccumulatedLosses 2024-12-31 07148851 core:ShareCapital 2024-12-31 07148851 core:CurrentFinancialInstruments 2024-12-31 07148851 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07148851 core:Non-currentFinancialInstruments 2024-12-31 07148851 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 07148851 core:FurnitureFittingsToolsEquipment 2024-12-31 07148851 core:LandBuildings 2024-12-31 07148851 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 07148851

Magdalen Farm Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Magdalen Farm Limited

Contents

Company Information

1

Director's Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

Magdalen Farm Limited

Company Information

Director

Mr G M Aspinall

Registered office

Magdalen Farm
Winsham
Chard
Somerset
TA20 4PA

Accountants

Thompson Jenner LLP
Chartered Accountants
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

Magdalen Farm Limited

Director's Report for the Year Ended 31 December 2025

The director presents his report and the financial statements for the year ended 31 December 2025.

Director of the company

The director who held office during the year was as follows:

Mr G M Aspinall

Principal activity

The principal activity of the company is mixed farming, combined facilities support activities.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 8 May 2026
 

.........................................
Mr G M Aspinall
Director

 

Magdalen Farm Limited

(Registration number: 07148851)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

118,773

99,361

Current assets

 

Stocks

5

10,673

14,979

Debtors

6

77,276

65,451

Cash at bank and in hand

 

77,864

215,860

 

165,813

296,290

Creditors: Amounts falling due within one year

7

(235,134)

(331,512)

Net current liabilities

 

(69,321)

(35,222)

Total assets less current liabilities

 

49,452

64,139

Creditors: Amounts falling due after more than one year

7

(1,823)

(12,239)

Provisions for liabilities

(4,001)

-

Net assets

 

43,628

51,900

Capital and reserves

 

Called up share capital

100

100

Retained earnings

43,528

51,800

Shareholders' funds

 

43,628

51,900

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

Magdalen Farm Limited

(Registration number: 07148851)
Balance Sheet as at 31 December 2025

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 8 May 2026
 

.........................................
Mr G M Aspinall
Director

 

Magdalen Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Magdalen Farm
Winsham
Chard
Somerset
TA20 4PA
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Goverment grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

 

Magdalen Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

3-10 years straight line

Plant and machinery

5-15 years straight line

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Magdalen Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Lifestock is initially recognised at its fair value less costs to sell. Changes in fair value less costs to sell are recognised in the profit and loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs.
Interest-bearing borrowings are subsequently carried at amortised costs, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Intrest expense is recognised on the basis of the effective intrest method and is included in the interest payable and similar charges.

Borrowings are classified as a current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

 

Magdalen Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2025

-

87,421

140,851

228,272

Additions

32,241

-

-

32,241

At 31 December 2025

32,241

87,421

140,851

260,513

Depreciation

At 1 January 2025

-

81,511

47,400

128,911

Charge for the year

-

1,757

11,072

12,829

At 31 December 2025

-

83,268

58,472

141,740

Carrying amount

At 31 December 2025

32,241

4,153

82,379

118,773

At 31 December 2024

-

5,910

93,451

99,361

Included within the net book value of land and buildings above is £32,241 (2024 - £Nil) in respect of freehold land and buildings.
 

5

Stocks

2025
£

2024
£

Other stocks

10,673

14,979

 

Magdalen Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

1,733

128

Amounts owed by group undertakings and undertakings in which the company has a participating interest

-

12,174

Other debtors

 

9,220

6,366

Prepayments and accrued income

 

66,323

46,783

Total current trade and other debtors

 

77,276

65,451

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

10,459

10,207

Trade creditors

 

540

1,288

Amounts owed to group undertakings and undertakings

219,609

297,573

Taxation and social security

 

-

17,278

Other creditors

 

119

221

Accrued expenses

 

4,407

4,945

 

235,134

331,512

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

1,823

12,239

 

Magdalen Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,459

10,207

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,823

12,239

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £5,497 (2024 - £8,634).

10

Parent and ultimate parent undertaking

Magdalen Farm Limited is a 100% trading subsidary of The Magdalen Enviromental Trust .