4 false false false false false false false false false false true false false false false false false No description of principal activity 2024-08-31 Sage Accounts Production Advanced 2023 - FRS102_2023 6,632 3,259 3,373 xbrli:pure xbrli:shares iso4217:GBP 8658930 2024-08-31 2025-08-30 8658930 2025-08-30 8658930 2024-08-30 8658930 2023-08-31 2024-08-30 8658930 2024-08-30 8658930 2023-08-30 8658930 core:PlantMachinery 2024-08-31 2025-08-30 8658930 core:FurnitureFittings 2024-08-31 2025-08-30 8658930 core:MotorVehicles 2024-08-31 2025-08-30 8658930 bus:OrdinaryShareClass1 2024-08-31 2025-08-30 8658930 bus:OrdinaryShareClass2 2024-08-31 2025-08-30 8658930 bus:OrdinaryShareClass3 2024-08-31 2025-08-30 8658930 bus:Director1 2024-08-31 2025-08-30 8658930 core:PlantMachinery 2024-08-30 8658930 core:FurnitureFittings 2024-08-30 8658930 core:MotorVehicles 2024-08-30 8658930 core:PlantMachinery 2025-08-30 8658930 core:FurnitureFittings 2025-08-30 8658930 core:MotorVehicles 2025-08-30 8658930 core:WithinOneYear 2025-08-30 8658930 core:WithinOneYear 2024-08-30 8658930 core:AfterOneYear 2024-08-30 8658930 core:UKTax 2024-08-31 2025-08-30 8658930 core:UKTax 2023-08-31 2024-08-30 8658930 core:ShareCapital 2025-08-30 8658930 core:ShareCapital 2024-08-30 8658930 core:RetainedEarningsAccumulatedLosses 2025-08-30 8658930 core:RetainedEarningsAccumulatedLosses 2024-08-30 8658930 core:DeferredTaxation 2024-08-31 2025-08-30 8658930 core:AcceleratedTaxDepreciationDeferredTax 2025-08-30 8658930 core:AcceleratedTaxDepreciationDeferredTax 2024-08-30 8658930 core:PlantMachinery 2024-08-30 8658930 core:FurnitureFittings 2024-08-30 8658930 core:MotorVehicles 2024-08-30 8658930 core:DeferredTaxation 2024-08-30 8658930 core:DeferredTaxation 2025-08-30 8658930 bus:SmallEntities 2024-08-31 2025-08-30 8658930 bus:AuditExemptWithAccountantsReport 2024-08-31 2025-08-30 8658930 bus:SmallCompaniesRegimeForAccounts 2024-08-31 2025-08-30 8658930 bus:PrivateLimitedCompanyLtd 2024-08-31 2025-08-30 8658930 bus:FullAccounts 2024-08-31 2025-08-30 8658930 bus:OrdinaryShareClass1 2025-08-30 8658930 bus:OrdinaryShareClass1 2024-08-30 8658930 bus:OrdinaryShareClass2 2025-08-30 8658930 bus:OrdinaryShareClass2 2024-08-30 8658930 bus:OrdinaryShareClass3 2025-08-30 8658930 bus:OrdinaryShareClass3 2024-08-30 8658930 bus:AllOrdinaryShares 2025-08-30 8658930 bus:AllOrdinaryShares 2024-08-30 8658930 core:OfficeEquipment 2024-08-31 2025-08-30 8658930 core:OfficeEquipment 2024-08-30 8658930 core:OfficeEquipment 2025-08-30 8658930 core:OilGasProductionAssets 2025-08-30
COMPANY REGISTRATION NUMBER: 8658930
NTR Motors Limited
Filleted Unaudited Financial Statements
30 August 2025
NTR Motors Limited
Financial Statements
Year ended 30 August 2025
Contents
Pages
Statement of financial position
1
Notes to the financial statements
2 to 6
NTR Motors Limited
Statement of Financial Position
30 August 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
6
76,644
93,456
Current assets
Stocks
601,158
664,278
Debtors
7
101,227
5,818
Cash at bank and in hand
238,321
335,685
---------
------------
940,706
1,005,781
Creditors: amounts falling due within one year
8
( 65,961)
( 117,842)
---------
------------
Net current assets
874,745
887,939
---------
---------
Total assets less current liabilities
951,389
981,395
Creditors: amounts falling due after more than one year
9
( 7,500)
Provisions
10
( 3,373)
( 6,632)
---------
---------
Net assets
948,016
967,263
---------
---------
Capital and reserves
Called up share capital
12
22
22
Profit and loss account
947,994
967,241
---------
---------
Shareholders funds
948,016
967,263
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 4 May 2026 , and are signed on behalf of the board by:
Mr N.T. Rees
Director
Company registration number: 8658930
NTR Motors Limited
Notes to the Financial Statements
Year ended 30 August 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Hamilton House, Hamilton Terrace, Milford Haven, Pembrokeshire, SA73 3JP, Wales.
2. Statement of compliance
These financial statements have been prepared in accordance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director has a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. For this reason, the director continues to adopt the going concern basis of accounting in preparing the annual financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Fixtures and fittings
-
20% reducing balance
Motor vehicles
-
20% reducing balance
Equipment
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2024: 5 ).
5. Tax on profit
Major components of tax expense
2025
2024
£
£
Current tax:
UK current tax expense
13,626
40,825
Deferred tax:
Origination and reversal of timing differences
( 3,259)
83
--------
--------
Tax on profit
10,367
40,908
--------
--------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 31 August 2024
118,341
2,490
90,117
2,556
213,504
Additions
2,350
2,350
---------
-------
--------
-------
---------
At 30 August 2025
118,341
2,490
90,117
4,906
215,854
---------
-------
--------
-------
---------
Depreciation
At 31 August 2024
76,706
1,157
40,953
1,232
120,048
Charge for the year
8,327
267
9,833
735
19,162
---------
-------
--------
-------
---------
At 30 August 2025
85,033
1,424
50,786
1,967
139,210
---------
-------
--------
-------
---------
Carrying amount
At 30 August 2025
33,308
1,066
39,331
2,939
76,644
---------
-------
--------
-------
---------
At 30 August 2024
41,635
1,333
49,164
1,324
93,456
---------
-------
--------
-------
---------
7. Debtors
2025
2024
£
£
Trade debtors
1,705
1,000
Other debtors
99,522
4,818
---------
-------
101,227
5,818
---------
-------
Other debtors include an amount of £nil (2024 - £nil) falling due after more than one year.
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts (secured)
7,500
10,000
Trade creditors
15,289
35,779
Corporation tax
13,626
40,805
Social security and other taxes
14,932
19,857
Other creditors
14,614
11,401
--------
---------
65,961
117,842
--------
---------
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts (secured)
7,500
----
-------
10. Provisions
Deferred tax (note 11)
£
At 31 August 2024
6,632
Charge against provision
( 3,259)
-------
At 30 August 2025
3,373
-------
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions (note 10)
3,373
6,632
-------
-------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
3,373
6,632
-------
-------
12. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
20
20
20
20
Ordinary A shares of £ 1 each
1
1
1
1
Ordinary B shares of £ 1 each
1
1
1
1
----
----
----
----
22
22
22
22
----
----
----
----
13. Related party transactions
The company was under the control of Mr N.T. Rees , the managing director, and Miss G.K. Havard throughout the current and previous year by virtue of their combined interest in 100% of the issued ordinary share capital. During the year the company paid dividends totalling £52,800 (2024 - £38,000) to the shareholders.