2025-01-01 2025-12-31 2025-12-31 false 09136385 PACK MASONRY LTD 23700Cutting, shaping and finishing of stone iso4217:GBP xbrli:pure 091363852025-01-01 091363852025-12-31 091363852025-01-01 2025-12-31 09136385bus:SmallEntities2025-01-01 2025-12-31 09136385bus:AuditExempt-NoAccountantsReport2025-01-01 2025-12-31 09136385bus:FullAccounts2025-01-01 2025-12-31 09136385core:WithinOneYear2025-12-31 09136385core:AfterOneYear2025-12-31 09136385core:WithinOneYear2025-01-01 2025-12-31 09136385core:AfterOneYear2025-01-01 2025-12-31 09136385core:CurrentFinancialInstruments2025-12-31 09136385core:Non-currentFinancialInstruments2025-12-31 09136385core:CurrentFinancialInstruments2025-01-01 2025-12-31 09136385core:Non-currentFinancialInstruments2025-01-01 2025-12-31 09136385core:LandBuildings2025-01-01 2025-12-31 09136385core:FurnitureFittings2025-01-01 2025-12-31 09136385core:OfficeEquipment2025-01-01 2025-12-31 09136385core:Vehicles2025-01-01 2025-12-31 09136385core:PlantMachinery2025-01-01 2025-12-31 09136385core:OtherPropertyPlantEquipment2025-01-01 2025-12-31 09136385core:LandBuildings2025-12-31 09136385core:PlantMachinery2025-12-31 09136385core:Vehicles2025-12-31 09136385core:FurnitureFittings2025-12-31 09136385core:OfficeEquipment2025-12-31 09136385core:OtherPropertyPlantEquipment2025-12-31 09136385core:Right-of-useAssets2025-01-01 2025-12-31 09136385core:Right-of-useAssets2025-12-31 09136385core:Goodwill2025-01-01 2025-12-31 09136385core:PatentsTrademarksLicencesConcessionsSimilar2025-01-01 2025-12-31 09136385core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-01 2025-12-31 09136385core:OtherResidualIntangibleAssets2025-01-01 2025-12-31 09136385core:Goodwill2025-12-31 09136385core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-31 09136385core:PatentsTrademarksLicencesConcessionsSimilar2025-12-31 09136385core:OtherResidualIntangibleAssets2025-12-31 09136385dpl:CostSales2025-01-01 2025-12-31 09136385dpl:AdministrativeExpenses2025-01-01 2025-12-31 09136385dpl:DistributionCosts2025-01-01 2025-12-3109136385core:ShareCapital2025-12-31 09136385core:SharePremium2025-12-31 09136385core:RevaluationReserve2025-12-31 09136385core:OtherReservesSubtotal2025-12-31 09136385core:ShareCapitalPreferenceShares2025-12-31 09136385core:CapitalRedemptionReserve2025-12-31 09136385core:OtherCapitalReserve2025-12-31 09136385core:RetainedEarningsAccumulatedLosses2025-12-3109136385core:ShareCapital2025-01-01 2025-12-31 09136385core:SharePremium2025-01-01 2025-12-31 09136385core:RevaluationReserve2025-01-01 2025-12-31 09136385core:OtherReservesSubtotal2025-01-01 2025-12-31 09136385core:RetainedEarningsAccumulatedLosses2025-01-01 2025-12-310913638512025-01-01 2025-12-31 0913638522025-01-01 2025-12-3109136385core:ShareCapital12025-01-01 2025-12-31 09136385core:ShareCapital22025-01-01 2025-12-3109136385core:SharePremium12025-01-01 2025-12-31 09136385core:SharePremium22025-01-01 2025-12-3109136385core:RevaluationReserve12025-01-01 2025-12-31 09136385core:RevaluationReserve22025-01-01 2025-12-3109136385core:RetainedEarningsAccumulatedLosses12025-01-01 2025-12-31 09136385core:RetainedEarningsAccumulatedLosses22025-01-01 2025-12-310913638512025-01-01 2025-12-3109136385core:Non-currentFinancialInstrumentscore:CostValuation2025-01-01 09136385core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-31 09136385core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-31 09136385core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-31 09136385core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2025-12-31 09136385core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3109136385core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-01-01 09136385core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-31 09136385core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-31 09136385core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-31 09136385core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2025-12-31 09136385core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-31 09136385core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-12-3109136385core:Non-currentFinancialInstruments2025-12-31 09136385core:Non-currentFinancialInstruments2024-12-31091363852024-01-01 091363852024-12-31 091363852024-01-01 2024-12-31 09136385core:WithinOneYear2024-12-31 09136385core:AfterOneYear2024-12-31 09136385core:CurrentFinancialInstruments2024-12-31 09136385core:Non-currentFinancialInstruments2024-12-31 09136385core:LandBuildings2024-12-31 09136385core:PlantMachinery2024-12-31 09136385core:Vehicles2024-12-31 09136385core:FurnitureFittings2024-12-31 09136385core:OfficeEquipment2024-12-31 09136385core:OtherPropertyPlantEquipment2024-12-31 09136385core:Right-of-useAssets2024-12-31 09136385core:Goodwill2024-12-31 09136385core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31 09136385core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31 09136385core:OtherResidualIntangibleAssets2024-12-31 09136385dpl:AdministrativeExpenses2024-01-01 2024-12-3109136385core:ShareCapital2024-12-31 09136385core:SharePremium2024-12-31 09136385core:RevaluationReserve2024-12-31 09136385core:OtherReservesSubtotal2024-12-31 09136385core:ShareCapitalPreferenceShares2024-12-31 09136385core:CapitalRedemptionReserve2024-12-31 09136385core:OtherCapitalReserve2024-12-31 09136385core:RetainedEarningsAccumulatedLosses2024-12-3109136385core:RetainedEarningsAccumulatedLosses2024-01-01 09136385core:ShareCapital2024-01-01 09136385core:SharePremium2024-01-01 09136385core:RevaluationReserve2024-01-01 09136385core:ShareCapital2024-01-01 2024-12-31 09136385core:SharePremium2024-01-01 2024-12-31 09136385core:RevaluationReserve2024-01-01 2024-12-31 09136385core:OtherReservesSubtotal2024-01-01 2024-12-31 09136385core:RetainedEarningsAccumulatedLosses2024-01-01 2024-12-3109136385bus:Director12025-01-01 2025-12-3109136385bus:Director22025-01-01 2025-12-3109136385bus:PrivateLimitedCompanyLtd2025-01-01 2025-12-31
PACK MASONRY LTD
Unaudited Financial Statements
for the year ended 31 December 2025
Company registration number 09136385
(England and Wales)

Company Information

For the year ended 31 December 2025
Directors Maritza Becker
James Pack

Registered office Walker House
Market Place
Somerton
TA11 7LZ

Registered number 09136385

Accountant Blue Lias Accounting Limited
Walker House
Market Place
Somerton
Somerset
TA11 7LX

Statement of Financial Position

As at 31 December 2025
Notes
2025
2024
£
£
£
£
Fixed assets
Tangible assets
4
240,359
299,738
240,359
299,738
Current assets
Stocks
5
145,699
92,971
Debtors
6
174,027
130,524
Cash at bank and in hand
7
69,644
84,476
389,370
307,971
Creditors
Amounts falling due within one year
8
(223,767)
(201,658)
(223,767)
(201,658)
Net current assets (liabilities)
165,603
106,313
Total assets less current liabilities
405,962
406,051
Net assets (liabilities)
405,962
406,051
Capital and reserves
Called up share capital
11
100
100
Profit and loss account
405,862
405,951
Total equity
405,962
406,051

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 7 May 2026 and are signed on its behalf by:

Maritza Becker
Maritza Becker
Director
James Pack
James Pack
Director

Company registration number 09136385

Notes to the Financial Statements

For the year ended 31 December 2025

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.

2.3. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.


Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.


Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.4. Pensions

Defined contribution pension plan

The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.

2.5. Finance leases and hire purchase agreements

Finance leases

Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.

2.6. Government grants or assistance

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.


A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2.7. Current taxation

Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income.


Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

2.8. Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

2.9. Tangible fixed assets and depreciation

All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Rate
Method
%
Plant and machinery
20
Reducing balance
Motor vehicles
20
Reducing balance
Office and computer equipment
20
Reducing balance

2.10. Stocks and work in progress

Inventories are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, inventories are assessed for impairment. If an item of inventory is impaired, the carrying amount is reduced to its selling price less costs to complete and sell, and the impairment loss is recognised immediately in the income statement. When inventories are sold, the carrying amount is recognised as an expense in the period in which the related revenue is recognised.


For long-term contracts where the company provides services or bespoke goods, work in progress is recognised as a contract asset. These are measured by reference to the stage of completion of the contract activity at the reporting date, based on the progress made towards the complete satisfaction of the performance obligations.

2.11. Trade and other debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

2.12. Trade and other creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

2.13. Related parties

A related party is a person or entity that is related to the company. This includes individuals with control or significant influence, members of key management personnel, and entities within the same group. All transactions with related parties are disclosed in the notes to the financial statements. Disclosure includes the nature of the related party relationship, the amount of the transactions, and any outstanding balances and commitments at the reporting date. As permitted by FRS 102, disclosure is not required of transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

2.14. Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

3. Employees

The average number of employees during the year was 9 (2024: 9).

4. Tangible fixed assets

Plant and machinery
Motor vehicles
Office equipment
Total
£
£
£
£
Cost
At 1 January 2025
505,188
117,076
4,904
627,168
Additions
710
-
-
710
Transfers
(37,850)
37,850
-
-
At 31 December 2025
468,048
154,926
4,904
627,878
Depreciation and impairment
At 1 January 2025
283,459
40,705
3,266
327,430
Charge for the period
20,866
38,896
327
60,089
Other charges
8,140
(8,140)
-
-
At 31 December 2025
312,465
71,461
3,593
387,519
Net book value
At 31 December 2025
155,583
83,465
1,311
240,359
At 31 December 2024
221,729
76,371
1,638
299,738

5. Stocks and work in progress

2025
2024
£
£
Work in progress
145,699
92,971
Total
145,699
92,971

6. Debtors

2025
2024
£
£
Other debtors
171,738
130,524
Prepayments and accrued income
2,289
-
Total due within one year
174,027
130,524
Total due after one year
-
-
Total
174,027
130,524

7. Cash at bank and in hand

2025
2024
£
£
Cash at bank
69,644
84,476
Total
69,644
84,476

8. Creditors due within one year

2025
2024
£
£
Amounts owed to associates, joint ventures and participating interests
46,217
(692)
Other creditors
101,736
125,655
Finance leases and hire purchase due in one year
48,492
79,676
Taxation and social security
27,322
(2,981)
Total
223,767
201,658

9. Obligations under finance lease

2025
2024
£
£
Finance lease and hire purchase due within one year
48,492
79,676
Total
48,492
79,676

10. Directors advances, credits and guarantees

Director
Brought forward
Amounts advanced
Carried forward
£
£
£
Maritza Becker
(626)
-
(626)
James Pack
(66)
46,908
46,842
Total
(692)
46,908
46,216

The above loan is unsecured, interest free and repayable on demand.

11. Share capital

2025
2024
£
£
Allotted, called up and fully paid
Ordinary Shares
100
100
Total
100
100