1 April 2025 false Taxfiler 2024.6 10331856business:PrivateLimitedCompanyLtd2025-04-012026-03-31 103318562025-03-31 103318562025-04-012026-03-31 10331856business:AuditExempt-NoAccountantsReport2025-04-012026-03-31 10331856business:FilletedAccounts2025-04-012026-03-31 103318562026-03-31 10331856business:Director12025-04-012026-03-31 10331856business:Director22025-04-012026-03-31 10331856business:RegisteredOffice2025-04-012026-03-31 103318562025-03-31 10331856core:WithinOneYear2026-03-31 10331856core:WithinOneYear2025-03-31 10331856core:AfterOneYear2026-03-31 10331856core:AfterOneYear2025-03-31 10331856core:ShareCapitalcore:PreviouslyStatedAmount2026-03-31 10331856core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 10331856core:SharePremiumcore:PreviouslyStatedAmount2026-03-31 10331856core:SharePremiumcore:PreviouslyStatedAmount2025-03-31 10331856core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2026-03-31 10331856core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 10331856core:PreviouslyStatedAmount2026-03-31 10331856core:PreviouslyStatedAmount2025-03-31 10331856business:SmallEntities2025-04-012026-03-31 10331856countries:EnglandWales2025-04-012026-03-31 10331856core:PlantMachinery2025-04-012026-03-31 10331856core:MotorVehicles2025-04-012026-03-31 10331856core:ComputerEquipment2025-04-012026-03-31 10331856core:OtherPropertyPlantEquipment2025-04-012026-03-31 10331856core:PlantMachinery2025-03-31 10331856core:MotorVehicles2025-03-31 10331856core:ComputerEquipment2025-03-31 10331856core:PlantMachinery2026-03-31 10331856core:MotorVehicles2026-03-31 10331856core:ComputerEquipment2026-03-31 103318562024-04-012025-03-31 iso4217:GBP xbrli:pure
Company Registration No. 10331856 (England and Wales)
Brolly Brewing Limited Unaudited accounts for the year ended 31 March 2026
Brolly Brewing Limited Unaudited accounts Contents
Page
- 2 -
Brolly Brewing Limited Company Information for the year ended 31 March 2026
Directors
Brook Saunders Holly Saunders
Company Number
10331856 (England and Wales)
Registered Office
23 Comptons Lane Horsham West Sussex RH13 5NL England
- 3 -
Brolly Brewing Limited Statement of financial position as at 31 March 2026
2026 
2025 
Notes
£ 
£ 
Fixed assets
Tangible assets
43,828 
29,784 
Current assets
Inventories
9,685 
11,691 
Debtors
11,895 
10,286 
Cash at bank and in hand
16,959 
21,091 
38,539 
43,068 
Creditors: amounts falling due within one year
(39,265)
(25,435)
Net current (liabilities)/assets
(726)
17,633 
Total assets less current liabilities
43,102 
47,417 
Creditors: amounts falling due after more than one year
(19,288)
(1,617)
Provisions for liabilities
Deferred tax
(4,560)
(5,727)
Net assets
19,254 
40,073 
Capital and reserves
Called up share capital
1 
1 
Share premium
45,000 
45,000 
Profit and loss account
(25,747)
(4,928)
Shareholders' funds
19,254 
40,073 
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 8 May 2026 and were signed on its behalf by
Brook Saunders Director Company Registration No. 10331856
- 4 -
Brolly Brewing Limited Notes to the Accounts for the year ended 31 March 2026
1
Statutory information
Brolly Brewing Limited is a private company, limited by shares, registered in England and Wales, registration number 10331856. The registered office is 23 Comptons Lane, Horsham, West Sussex, RH13 5NL, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Revenue
Revenue, described as turnover is the value of services, net of VAT and discounts, provided to customers during the year.
Stocks and work in progress
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Government grants
Government grants are recognised under the accrual model meaning that grants relating to revenue shall be recognised in income, on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate.
Financial instruments
Financial instruments are classified by the directors as basic or advanced following the conditions in FRS 102 Section 11. Basic financial instruments are recognised at amortised cost using the effective interest method.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits of risk of ownership remain with the lessor are charged to the profit and loss account as incurred.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% per annum straight line
Motor vehicles
20% per annum straight line
Computer equipment
25% per annum straight line
Other tangible fixed assets
10% per annum straight line
Pension costs
TThe company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.
- 5 -
Brolly Brewing Limited Notes to the Accounts for the year ended 31 March 2026
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 April 2025
95,308 
2,300 
2,776 
100,384 
Additions
31,442 
- 
- 
31,442 
At 31 March 2026
126,750 
2,300 
2,776 
131,826 
Depreciation
At 1 April 2025
67,018 
2,300 
1,282 
70,600 
Charge for the year
16,704 
- 
694 
17,398 
At 31 March 2026
83,722 
2,300 
1,976 
87,998 
Net book value
At 31 March 2026
43,028 
- 
800 
43,828 
At 31 March 2025
28,290 
- 
1,494 
29,784 
5
Debtors
2026 
2025 
£ 
£ 
Amounts falling due within one year
Trade debtors
2,576 
1,518 
Other debtors
9,319 
8,768 
11,895 
10,286 
6
Creditors: amounts falling due within one year
2026 
2025 
£ 
£ 
Bank loans and overdrafts
6,711 
3,461 
Trade creditors
11,304 
5,824 
Taxes and social security
115 
3,140 
Other creditors
4,259 
4,099 
Loans from directors
16,876 
8,911 
39,265 
25,435 
7
Creditors: amounts falling due after more than one year
2026 
2025 
£ 
£ 
Bank loans
19,288 
1,617 
8
Average number of employees
During the year the average number of employees was 8 (2025: 8).
- 6 -