REGISTERED NUMBER: 10804527 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 December 2025

for

Sion Wyn Griffiths Cyf

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

Chartered Accountants' Report

7

DIRECTOR:

Mr S W Griffiths

REGISTERED OFFICE:

Adeilad St David's Building

Stryd Lombard Street

Porthmadog

Gwynedd

LL49 9AP

REGISTERED NUMBER:

10804527 (England and Wales)

ACCOUNTANTS:

Dunn & Ellis Cyf

Chartered Accountants

Adeilad St David's Building

Stryd Lombard Street

Porthmadog

Gwynedd

LL49 9AP

FIXED ASSETS

Tangible assets

4

197,683

205,496

CURRENT ASSETS

Stocks

244,292

253,380

Debtors

5

7,613

20,672

251,905

274,052

CREDITORS

Amounts falling due within one year

6

430,160

453,159

NET CURRENT LIABILITIES

(178,255

)

(179,107

)

TOTAL ASSETS LESS CURRENT LIABILITIES

19,428

26,389

CREDITORS

Amounts falling due after more than one year

7

(106,470

)

(154,907

)

PROVISIONS FOR LIABILITIES

(25,616

)

(26,511

)

NET LIABILITIES

(112,658

)

(155,029

)

CAPITAL AND RESERVES

Called up share capital

100

100

Retained earnings

(112,758

)

(155,129

)

SHAREHOLDERS' FUNDS

(112,658

)

(155,029

)

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 11 May 2026 and were signed by:

Mr S W Griffiths - Director

1.	STATUTORY INFORMATION

Sion Wyn Griffiths Cyf is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The director has considered the basis for the preparation of the financial statements and considers the going concern basis to be the most suitable. The director will continue to give financial support to the company for twelve months from the date of signing these financial statements. Therefore, the accounts have been prepared on the assumption that the company is thus able to carry on its business as a going concern.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Improvements to property - 5% at cost

Plant & Machinery - 20% reducing balance

Fixed assets as stated at their cost prices less accumulated depreciation and less any amounts recognised in respect of any impairment.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Biological assets, the beef herd, are valued using the cost method. I.e. they are measured at fair value through the profit & loss. This includes making due allowance for home bred livestock, the current market and current demand.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

4.	TANGIBLE FIXED ASSETS

Plant and

machinery

etc

£

COST

At 1 January 2025

330,371

Additions

44,182

Disposals

(28,500

)

At 31 December 2025

346,053

DEPRECIATION

At 1 January 2025

124,875

Charge for year

37,403

Eliminated on disposal

(13,908

)

At 31 December 2025

148,370

NET BOOK VALUE

At 31 December 2025

197,683

At 31 December 2024

205,496

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.25

31.12.24

£

£

Trade debtors

6,696

19,657

Other debtors

917

1,015

7,613

20,672

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.25

31.12.24

£

£

Bank loans and overdrafts

53,155

92,408

Hire purchase contracts

21,789

21,786

Trade creditors

38,415

14,011

Taxation and social security

284

-

Other creditors

316,517

324,954

430,160

453,159

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.12.25

31.12.24

£

£

Hire purchase contracts

46,444

41,257

Other creditors

60,026

113,650

106,470

154,907

8.	RELATED PARTY DISCLOSURES

The director's loan account was in credit throughout the year as was the case in 2024.

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sion Wyn Griffiths Cyf for the year ended 31 December 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Sion Wyn Griffiths Cyf in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Sion Wyn Griffiths Cyf and state those matters that we have agreed to state to the director of Sion Wyn Griffiths Cyf in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sion Wyn Griffiths Cyf and its director for our work or for this report.

It is your duty to ensure that Sion Wyn Griffiths Cyf has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Sion Wyn Griffiths Cyf. You consider that Sion Wyn Griffiths Cyf is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Sion Wyn Griffiths Cyf. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Dunn & Ellis Cyf

Chartered Accountants

Adeilad St David's Building

Stryd Lombard Street

Porthmadog

Gwynedd

LL49 9AP

Date: .............................................