Company registration number 12570623 (England and Wales)
CARLTON HOUSE (CHELMSFORD) SUB LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
CARLTON HOUSE (CHELMSFORD) SUB LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CARLTON HOUSE (CHELMSFORD) SUB LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
4,099,801
4,099,801
Current assets
Debtors
4
15,716
26,633
Cash at bank and in hand
53,374
65,988
69,090
92,621
Creditors: amounts falling due within one year
5
(3,835,878)
(1,889,523)
Net current liabilities
(3,766,788)
(1,796,902)
Total assets less current liabilities
333,013
2,302,899
Creditors: amounts falling due after more than one year
6
-
0
(2,025,000)
Provisions for liabilities
7
(81,181)
(81,181)
Net assets
251,832
196,718
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
251,831
196,717
Total equity
251,832
196,718
CARLTON HOUSE (CHELMSFORD) SUB LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 27 April 2026
M S Docker
Director
Company registration number 12570623 (England and Wales)
CARLTON HOUSE (CHELMSFORD) SUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Carlton House (Chelmsford) Sub Limited is a private company limited by shares incorporated in England and Wales. The registered office is 166 College Road, Harrow, Middlesex, HA1 1RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rents receivable for property rental services, net of VAT. Income is recognised in the period to which it relates.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

CARLTON HOUSE (CHELMSFORD) SUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences. Such liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Investment property
2025
£
Fair value
At 1 September 2024 and 31 August 2025
4,099,801

The investment property was acquired by the company from its parent company, Carlton House (Chelmsford) Limited, at fair value on 20 August 2020.

 

In the opinion of the director, the fair value of the investment property is not materially different to the carrying value in the accounts as at the balance sheet date.

The historical cost of the investment property in the valuation above is £3,775,077 (2024: £3,775,077).

CARLTON HOUSE (CHELMSFORD) SUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,992
23,573
Other debtors
12,724
3,060
15,716
26,633
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loan
2,025,000
-
0
Trade creditors
466
200
Amounts owed to group undertakings
1,772,839
1,831,660
Other creditors
37,573
57,663
3,835,878
1,889,523
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loan
-
0
2,025,000

The bank loan is secured against the company's investment property.

7
Deferred taxation

The following are the major deferred tax liabilities recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Revaluations
81,181
81,181
There were no deferred tax movements in the year.
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
100
100
1
1
CARLTON HOUSE (CHELMSFORD) SUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
9
Related party transactions

Included within creditors is £2,349 (2024: £14,181) owed to companies in which M Docker is a director.

 

During the year goods and services amounting to £44,175 (2024: £53,655) were purchased from companies in which M Docker is a director.

10
Parent company

Carlton House (Chelmsford) Sub Limited is a wholly owned subsidiary of Carlton House (Chelmsford) Limited, whose registered office is 166 College Road, Harrow, HA1 1RA.

2025-08-312024-09-01falsefalsefalse27 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityM S Docker125706232024-09-012025-08-31125706232025-08-31125706232024-08-3112570623core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3112570623core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3112570623core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3112570623core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3112570623core:CurrentFinancialInstruments2025-08-3112570623core:CurrentFinancialInstruments2024-08-3112570623core:ShareCapital2025-08-3112570623core:ShareCapital2024-08-3112570623core:RetainedEarningsAccumulatedLosses2025-08-3112570623core:RetainedEarningsAccumulatedLosses2024-08-3112570623core:ShareCapitalOrdinaryShareClass12025-08-3112570623core:ShareCapitalOrdinaryShareClass12024-08-3112570623bus:Director12024-09-012025-08-31125706232023-09-012024-08-31125706232024-08-3112570623core:Non-currentFinancialInstruments2025-08-3112570623core:Non-currentFinancialInstruments2024-08-3112570623bus:OrdinaryShareClass12024-09-012025-08-3112570623bus:OrdinaryShareClass12025-08-3112570623bus:OrdinaryShareClass12024-08-3112570623bus:PrivateLimitedCompanyLtd2024-09-012025-08-3112570623bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3112570623bus:FRS1022024-09-012025-08-3112570623bus:AuditExemptWithAccountantsReport2024-09-012025-08-3112570623bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP