30 false false false false false false false false false false true false false false false false false No description of principal activity 2024-11-01 Sage Accounts Production Advanced 2025 - FRS102_2025 5,034 1,564 6,598 2,159 1,033 3,192 3,406 2,875 xbrli:pure xbrli:shares iso4217:GBP 13336301 2024-11-01 2025-10-31 13336301 2025-10-31 13336301 2024-10-31 13336301 2023-11-01 2024-10-31 13336301 2024-10-31 13336301 2023-10-31 13336301 bus:Director1 2024-11-01 2025-10-31 13336301 core:WithinOneYear 2025-10-31 13336301 core:WithinOneYear 2024-10-31 13336301 core:AfterOneYear 2025-10-31 13336301 core:AfterOneYear 2024-10-31 13336301 core:ShareCapital 2025-10-31 13336301 core:ShareCapital 2024-10-31 13336301 core:RetainedEarningsAccumulatedLosses 2025-10-31 13336301 core:RetainedEarningsAccumulatedLosses 2024-10-31 13336301 core:BetweenOneFiveYears 2025-10-31 13336301 bus:Director1 2024-10-31 13336301 bus:Director1 2025-10-31 13336301 bus:Director1 2023-10-31 13336301 bus:Director1 2024-10-31 13336301 bus:Director1 2023-11-01 2024-10-31 13336301 bus:SmallEntities 2024-11-01 2025-10-31 13336301 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 13336301 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 13336301 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 13336301 bus:FullAccounts 2024-11-01 2025-10-31 13336301 core:LicencesFranchises 2024-11-01 2025-10-31 13336301 core:IntangibleAssetsOtherThanGoodwill 2024-11-01 2025-10-31 13336301 core:ComputerEquipment 2024-11-01 2025-10-31 13336301 core:LicencesFranchises 2024-10-31 13336301 core:LicencesFranchises 2025-10-31 13336301 core:IntangibleAssetsOtherThanGoodwill 2025-10-31 13336301 core:ComputerEquipment 2024-10-31 13336301 core:ComputerEquipment 2025-10-31
COMPANY REGISTRATION NUMBER: 13336301
A&J Assisted Living Ltd
Filleted Unaudited Financial Statements
31 October 2025
A&J Assisted Living Ltd
Statement of Financial Position
31 October 2025
2025
2024
Note
£
£
Fixed assets
Intangible assets
5
7,559
4,693
Tangible assets
6
3,406
2,875
--------
-------
10,965
7,568
Current assets
Debtors
7
67,517
63,085
Cash at bank and in hand
45,008
28,604
---------
--------
112,525
91,689
Creditors: amounts falling due within one year
8
84,410
68,247
---------
--------
Net current assets
28,115
23,442
--------
--------
Total assets less current liabilities
39,080
31,010
Creditors: amounts falling due after more than one year
9
1,215
15,031
--------
--------
Net assets
37,865
15,979
--------
--------
Capital and reserves
Called up share capital
100
100
Profit and loss account
37,765
15,879
--------
--------
Shareholders funds
37,865
15,979
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
A&J Assisted Living Ltd
Statement of Financial Position (continued)
31 October 2025
These financial statements were approved by the board of directors and authorised for issue on 8 May 2026 , and are signed on behalf of the board by:
Mr A Raja
Director
Company registration number: 13336301
A&J Assisted Living Ltd
Notes to the Financial Statements
Year ended 31 October 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Ark Business Centre, Gordon Road, Loughborough, LE11 1JP, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities ameasured at fair value through profit or loss.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered. Revenue from the provision of services is recognised when the services are provided to the buyer and the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Franchise Fees
-
20% straight line
Intangible Assets
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Computer equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 30 (2024: 26 ).
5. Intangible assets
Franchise fees
Intangible Assets
Total
£
£
£
Cost
At 1 November 2024
15,000
15,000
Additions
6,150
6,150
--------
-------
--------
At 31 October 2025
15,000
6,150
21,150
--------
-------
--------
Amortisation
At 1 November 2024
10,307
10,307
Charge for the year
3,000
284
3,284
--------
-------
--------
At 31 October 2025
13,307
284
13,591
--------
-------
--------
Carrying amount
At 31 October 2025
1,693
5,866
7,559
--------
-------
--------
At 31 October 2024
4,693
4,693
--------
-------
--------
6. Tangible assets
Computer equipment
£
Cost
At 1 November 2024
5,034
Additions
1,564
-------
At 31 October 2025
6,598
-------
Depreciation
At 1 November 2024
2,159
Charge for the year
1,033
-------
At 31 October 2025
3,192
-------
Carrying amount
At 31 October 2025
3,406
-------
At 31 October 2024
2,875
-------
7. Debtors
2025
2024
£
£
Trade debtors
19,951
18,775
Other debtors
47,566
44,310
--------
--------
67,517
63,085
--------
--------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
13,965
17,548
Trade creditors
11,158
8,245
Corporation tax
12,196
4,416
Social security and other taxes
8,871
2,321
Other creditors
38,220
35,717
--------
--------
84,410
68,247
--------
--------
Bank loans secured by fixed and floating charge against company by National Westminster Bank plc.
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,215
15,031
-------
--------
Bank loans secured by fixed and floating charge against company by National Westminster Bank plc.
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
21,209
Later than 1 year and not later than 5 years
49,443
--------
----
70,652
--------
----
11. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr A Raja
10,451
20,511
( 25,750)
5,212
--------
--------
--------
-------
2024
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr A Raja
( 8,304)
26,314
( 7,559)
10,451
-------
--------
-------
--------