2024-09-012025-08-312025-08-31false14281764HOT BEVERAGES LTD2026-04-01falseiso4217:GBPxbrli:pure142817642024-08-31142817642025-08-31142817642024-09-012025-08-31142817642023-08-31142817642024-08-31142817642023-09-012024-08-3114281764bus:SmallEntities2024-09-012025-08-3114281764bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3114281764bus:FullAccounts2024-09-012025-08-3114281764bus:PrivateLimitedCompanyLtd2024-09-012025-08-3114281764core:WithinOneYear2025-08-3114281764core:AfterOneYear2025-08-3114281764core:WithinOneYear2024-08-3114281764core:AfterOneYear2024-08-3114281764core:ShareCapital2025-08-3114281764core:SharePremium2025-08-3114281764core:RevaluationReserve2025-08-3114281764core:OtherReservesSubtotal2025-08-3114281764core:RetainedEarningsAccumulatedLosses2025-08-3114281764core:ShareCapital2024-08-3114281764core:SharePremium2024-08-3114281764core:RevaluationReserve2024-08-3114281764core:OtherReservesSubtotal2024-08-3114281764core:RetainedEarningsAccumulatedLosses2024-08-3114281764core:LandBuildings2025-08-3114281764core:PlantMachinery2025-08-3114281764core:Vehicles2025-08-3114281764core:FurnitureFittings2025-08-3114281764core:OfficeEquipment2025-08-3114281764core:NetGoodwill2025-08-3114281764core:IntangibleAssetsOtherThanGoodwill2025-08-3114281764core:ListedExchangeTraded2025-08-3114281764core:UnlistedNon-exchangeTraded2025-08-3114281764core:LandBuildings2024-08-3114281764core:PlantMachinery2024-08-3114281764core:Vehicles2024-08-3114281764core:FurnitureFittings2024-08-3114281764core:OfficeEquipment2024-08-3114281764core:NetGoodwill2024-08-3114281764core:IntangibleAssetsOtherThanGoodwill2024-08-3114281764core:ListedExchangeTraded2024-08-3114281764core:UnlistedNon-exchangeTraded2024-08-3114281764core:LandBuildings2024-09-012025-08-3114281764core:PlantMachinery2024-09-012025-08-3114281764core:Vehicles2024-09-012025-08-3114281764core:FurnitureFittings2024-09-012025-08-3114281764core:OfficeEquipment2024-09-012025-08-3114281764core:NetGoodwill2024-09-012025-08-3114281764core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3114281764core:ListedExchangeTraded2024-09-012025-08-3114281764core:UnlistedNon-exchangeTraded2024-09-012025-08-3114281764core:MoreThanFiveYears2024-09-012025-08-3114281764core:Non-currentFinancialInstruments2025-08-3114281764core:Non-currentFinancialInstruments2024-08-3114281764dpl:CostSales2024-09-012025-08-3114281764dpl:DistributionCosts2024-09-012025-08-3114281764core:LandBuildings2024-09-012025-08-3114281764core:PlantMachinery2024-09-012025-08-3114281764core:Vehicles2024-09-012025-08-3114281764core:FurnitureFittings2024-09-012025-08-3114281764core:OfficeEquipment2024-09-012025-08-3114281764dpl:AdministrativeExpenses2024-09-012025-08-3114281764core:NetGoodwill2024-09-012025-08-3114281764core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3114281764dpl:GroupUndertakings2024-09-012025-08-3114281764dpl:ParticipatingInterests2024-09-012025-08-3114281764dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3114281764core:ListedExchangeTraded2024-09-012025-08-3114281764dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3114281764core:UnlistedNon-exchangeTraded2024-09-012025-08-3114281764dpl:CostSales2023-09-012024-08-3114281764dpl:DistributionCosts2023-09-012024-08-3114281764core:LandBuildings2023-09-012024-08-3114281764core:PlantMachinery2023-09-012024-08-3114281764core:Vehicles2023-09-012024-08-3114281764core:FurnitureFittings2023-09-012024-08-3114281764core:OfficeEquipment2023-09-012024-08-3114281764dpl:AdministrativeExpenses2023-09-012024-08-3114281764core:NetGoodwill2023-09-012024-08-3114281764core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3114281764dpl:GroupUndertakings2023-09-012024-08-3114281764dpl:ParticipatingInterests2023-09-012024-08-3114281764dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3114281764core:ListedExchangeTraded2023-09-012024-08-3114281764dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3114281764core:UnlistedNon-exchangeTraded2023-09-012024-08-3114281764core:NetGoodwill2025-08-3114281764core:IntangibleAssetsOtherThanGoodwill2025-08-3114281764core:LandBuildings2025-08-3114281764core:PlantMachinery2025-08-3114281764core:Vehicles2025-08-3114281764core:FurnitureFittings2025-08-3114281764core:OfficeEquipment2025-08-3114281764core:AfterOneYear2025-08-3114281764core:WithinOneYear2025-08-3114281764core:ListedExchangeTraded2025-08-3114281764core:UnlistedNon-exchangeTraded2025-08-3114281764core:ShareCapital2025-08-3114281764core:SharePremium2025-08-3114281764core:RevaluationReserve2025-08-3114281764core:OtherReservesSubtotal2025-08-3114281764core:RetainedEarningsAccumulatedLosses2025-08-3114281764core:NetGoodwill2024-08-3114281764core:IntangibleAssetsOtherThanGoodwill2024-08-3114281764core:LandBuildings2024-08-3114281764core:PlantMachinery2024-08-3114281764core:Vehicles2024-08-3114281764core:FurnitureFittings2024-08-3114281764core:OfficeEquipment2024-08-3114281764core:AfterOneYear2024-08-3114281764core:WithinOneYear2024-08-3114281764core:ListedExchangeTraded2024-08-3114281764core:UnlistedNon-exchangeTraded2024-08-3114281764core:ShareCapital2024-08-3114281764core:SharePremium2024-08-3114281764core:RevaluationReserve2024-08-3114281764core:OtherReservesSubtotal2024-08-3114281764core:RetainedEarningsAccumulatedLosses2024-08-3114281764core:NetGoodwill2023-08-3114281764core:IntangibleAssetsOtherThanGoodwill2023-08-3114281764core:LandBuildings2023-08-3114281764core:PlantMachinery2023-08-3114281764core:Vehicles2023-08-3114281764core:FurnitureFittings2023-08-3114281764core:OfficeEquipment2023-08-3114281764core:AfterOneYear2023-08-3114281764core:WithinOneYear2023-08-3114281764core:ListedExchangeTraded2023-08-3114281764core:UnlistedNon-exchangeTraded2023-08-3114281764core:ShareCapital2023-08-3114281764core:SharePremium2023-08-3114281764core:RevaluationReserve2023-08-3114281764core:OtherReservesSubtotal2023-08-3114281764core:RetainedEarningsAccumulatedLosses2023-08-3114281764core:AfterOneYear2024-09-012025-08-3114281764core:WithinOneYear2024-09-012025-08-3114281764core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3114281764core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3114281764core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3114281764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3114281764core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3114281764core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3114281764core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3114281764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3114281764core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3114281764core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3114281764core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3114281764core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3114281764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3114281764core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3114281764core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3114281764core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3114281764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3114281764core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3114281764core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3114281764core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3114281764core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3114281764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3114281764core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3114281764core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3114281764core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3114281764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3114281764core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3114281764bus:Director12024-09-012025-08-3114281764bus:Director22024-09-012025-08-3114281764core:FurnitureFittingsToolsEquipment2024-08-3114281764core:FurnitureFittingsToolsEquipment2025-08-3114281764core:FurnitureFittingsToolsEquipment2024-09-012025-08-31

HOT BEVERAGES LTD

Registered Number
14281764
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

HOT BEVERAGES LTD
Company Information
for the year from 1 September 2024 to 31 August 2025

Directors

L K Quinn
D T Thorndyke

Registered Address

The White Hart
Rugby Road
South Kilworth
LE17 6DN

Registered Number

14281764 (England and Wales)
HOT BEVERAGES LTD
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets32,0672,566
2,0672,566
Current assets
Stocks43,0092,962
Debtors5(896)542
Cash at bank and on hand8,43128,668
10,54432,172
Creditors amounts falling due within one year6(18,735)(27,185)
Net current assets (liabilities)(8,191)4,987
Total assets less current liabilities(6,124)7,553
Net assets(6,124)7,553
Capital and reserves
Called up share capital11
Profit and loss account(6,125)7,552
Shareholders' funds(6,124)7,553
The financial statements were approved and authorised for issue by the Board of Directors on 1 April 2026, and are signed on its behalf by:
D T Thorndyke
Director
Registered Company No. 14281764
HOT BEVERAGES LTD
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by share capital, incorporated in England and wales. The address of its registered office is: Rugby Road South Kilworth Lutterworth LE17 6DN England and Wales These financial statements were authorised for issue by the Board on the date of the balance sheet.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Judgements and key sources of estimation uncertainty
In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' best judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be appropriate. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.
Revenue from sale of goods
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when: The amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.
Current taxation
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible fixed assets and depreciation
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Straight line (years)
Fixtures and fittings6.67
Stocks and work in progress
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Trade and other debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade and other creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Fixtures & fittings

Total

££
Cost or valuation
At 01 September 243,3283,328
At 31 August 253,3283,328
Depreciation and impairment
At 01 September 24762762
Charge for year499499
At 31 August 251,2611,261
Net book value
At 31 August 252,0672,067
At 31 August 242,5662,566
4.Stocks

2025

2024

££
Other stocks3,0092,962
Total3,0092,962
5.Debtors: amounts due within one year

2025

2024

££
Other debtors(896)-
Prepayments and accrued income-542
Total(896)542
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables3,4952,411
Taxation and social security1,3202,673
Other creditors13,92020,513
Accrued liabilities and deferred income-1,588
Total18,73527,185
7.Share capital
Allotted, called up and fully paid shares 1 Ordinary shares of £1 each