BrightAccountsProduction v1.0.0 v1.0.0 2025-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is that of manufacturing beer. 3 April 2026 6 6 NI649422 2025-12-31 NI649422 2024-12-31 NI649422 2023-12-31 NI649422 2025-01-01 2025-12-31 NI649422 2024-01-01 2024-12-31 NI649422 uk-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 NI649422 uk-curr:PoundSterling 2025-01-01 2025-12-31 NI649422 uk-bus:AbridgedAccounts 2025-01-01 2025-12-31 NI649422 uk-core:ShareCapital 2025-12-31 NI649422 uk-core:ShareCapital 2024-12-31 NI649422 uk-core:SharePremium 2025-12-31 NI649422 uk-core:SharePremium 2024-12-31 NI649422 uk-core:RetainedEarningsAccumulatedLosses 2025-12-31 NI649422 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-12-31 NI649422 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 NI649422 uk-bus:FRS102 2025-01-01 2025-12-31 NI649422 uk-core:Goodwill 2025-01-01 2025-12-31 NI649422 uk-core:PlantMachinery 2025-01-01 2025-12-31 NI649422 uk-core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 NI649422 uk-core:MotorVehicles 2025-01-01 2025-12-31 NI649422 uk-core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 NI649422 uk-core:Goodwill 2024-12-31 NI649422 uk-core:Goodwill 2025-12-31 NI649422 2025-01-01 2025-12-31 NI649422 uk-bus:Director1 2025-01-01 2025-12-31 NI649422 uk-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI649422
 
 
Bullhouse Brewing Company Limited
 
Abridged Unaudited Financial Statements
 
for the financial year ended 31 December 2025
Bullhouse Brewing Company Limited
Company Registration Number: NI649422
ABRIDGED BALANCE SHEET
as at 31 December 2025

2025 2024
Notes £ £
as restated
 
Fixed Assets
Intangible assets 6 3,007 4,177
Tangible assets 7 174,406 166,103
───────── ─────────
Fixed Assets 177,413 170,280
───────── ─────────
 
Current Assets
Stocks 79,679 69,098
Debtors 67,156 54,678
Cash and cash equivalents 100,155 76,871
───────── ─────────
246,990 200,647
───────── ─────────
Creditors: amounts falling due within one year (194,252) (209,439)
───────── ─────────
Net Current Assets/(Liabilities) 52,738 (8,792)
───────── ─────────
Total Assets less Current Liabilities 230,151 161,488
 
Creditors:
amounts falling due after more than one year (16,771) (32,206)
 
Provisions for liabilities (10,301) 11,096
───────── ─────────
Net Assets 203,079 140,378
═════════ ═════════
 
Capital and Reserves
Called up share capital 12 12
Share premium account 8 198,722 198,722
Retained earnings 4,345 (58,356)
───────── ─────────
Equity attributable to owners of the company 203,079 140,378
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Profit and Loss Account and Directors' Report.
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 3 April 2026 and signed on its behalf by
           
           
           
________________________________          
Mr. William Mayne          
Director          
           



Bullhouse Brewing Company Limited
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 31 December 2025

   
1. General Information
 
Bullhouse Brewing Company Limited is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI649422. The registered office of the company is 23 Balmoral Road, Belfast, BT12 6QA. The principal activity of the company is that of manufacturing beer. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006. These are the company's first set of financial statements prepared in accordance with FRS 102.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 10 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 25% Reducing balance
  Fixtures, fittings and equipment - 25% Reducing balance
  Motor vehicles - 25% Straight line
  Computer equipment - 25% Reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Adoption of FRS 102 Section 1A
 
This is the first set of financial statements prepared by Bullhouse Brewing Company Limited in accordance with accounting standards issued by the Financial Reporting Council, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” Section 1A (Small Entities). The company transitioned from FRS 105 because it no longer meets the qualifying criteria to apply FRS 105.
       
4. Employees
 
  2025 2024
  Number Number
 
Employees 6 6
  ═════════ ═════════
   
5. Prior Year Adjustment
 
The company has transitioned from reporting under FRS 105 to FRS 102 for the year ended 31 December 2025. This resulted in the recognition of a deferred tax asset of £11,096 at the transition date, which has been recorded as an adjustment to opening equity in accordance with FRS 102 Section 35.
       
6. Intangible assets
     
  Goodwill Total
  £ £
Cost
At 1 January 2025 11,700 11,700
  ───────── ─────────
 
At 31 December 2025 11,700 11,700
  ───────── ─────────
Amortisation
At 1 January 2025 7,523 7,523
Charge for financial year 1,170 1,170
  ───────── ─────────
At 31 December 2025 8,693 8,693
  ───────── ─────────
Net book value
At 31 December 2025 3,007 3,007
  ═════════ ═════════
At 31 December 2024 4,177 4,177
  ═════════ ═════════
           
7. Tangible assets
  Plant and Fixtures, Computer Total
  machinery fittings and equipment  
    equipment    
  £ £ £ £
Cost
At 1 January 2025 311,614 4,084 1,447 317,145
Additions 48,689 - - 48,689
  ───────── ───────── ───────── ─────────
At 31 December 2025 360,303 4,084 1,447 365,834
  ───────── ───────── ───────── ─────────
Depreciation and impairments
At 1 January 2025 162,676 3,193 (14,827) 151,042
Charge for the financial year 40,050 221 115 40,386
  ───────── ───────── ───────── ─────────
At 31 December 2025 202,726 3,414 (14,712) 191,428
  ───────── ───────── ───────── ─────────
Net book value
At 31 December 2025 157,577 670 16,159 174,406
  ═════════ ═════════ ═════════ ═════════
At 31 December 2024 148,938 891 16,274 166,103
  ═════════ ═════════ ═════════ ═════════
   
8. Reserves
 
Share Premium Reserve
 
The amount carried forward is the premium that arose from the issue of shares in 2010.
 
       
9. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 December 2025.
   
10. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.