Charity registration number SCO01586 (Scotland)
Company registration number SC094927
CRAIGIE DEVELOPMENT LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
CRAIGIE DEVELOPMENT LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
B A Murphy - Retired
R E B Thomson - Retired
E J H Mowat - Solicitor
Charity number (Scotland)
SCO01586
Company number
SC094927
Registered office
23 Wellington Square
Ayr
Ayrshire
United Kingdom
KA7 1HG
Independent examiner
Stephen Wilkie C.A.
3 Wellington Square
Ayr
Ayrshire
United Kingdom
KA7 1EN
Bankers
Virgin Money
43 Alloway Street
Ayr
KA7 1SP
Investment advisors
Rathbones
George House
50 George Square
Glasgow
G2 1EH
United Kingdom
CRAIGIE DEVELOPMENT LIMITED
CONTENTS
Page
Trustees' report
1 - 2
Statement of Trustees' responsibilities
3
Independent examiner's report
4
Statement of financial activities
5-6
Balance sheet
7
Statement of cash flows
8
Notes to the financial statements
9 - 13
CRAIGIE DEVELOPMENT LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The Trustees present their annual report and financial statements for the year ended 30 September 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's governing document, the Companies Act 2006 the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

The purpose of the company is to provide financial assistance for educational purposes, where deemed suitable and appropriate, to individuals and groups, with priority being given to supporting such individuals and groups concerned with mental and other disabilities, and to individuals and groups providing recreational support for young people. Surplus funds, after meeting the above, may be considered for allocation to other educational purposes.

Achievements and performance

The charity made various donations, including donations to local foodbanks. Looking ahead, the trustees are considering other projects to support, such as the provision of food to school-aged children.

Financial review

The results for the year and financial position are shown in the annexed financial statements. At the year end £504,663 (2024 - £479,184) was held in general unrestricted reserves.

 

In accordance with the Statement of Recommended Practice, the investments have been reflected at market value

 

In the opinion of the trustees, the state of the company's affairs at the Balance Sheet date was satisfactory.

 

The annual income from the invested capital is disbursed to meet requests received from applicants whose aims and needs are deemed by the trustees to be in accordance with the aims of the company. The range of such requests has extended from help to parents of children with serious handicaps, individual requests for support, and to appropriate groups seeking help for educational purposes. The company does not seek funding from any source and only attempts to disburse annually the major part of the income from the invested capital.

 

Since the establishment of the company in 1985, the capital then invested has grown steadily, with corresponding growth in annual income. However, due to the current economic recession, the annual growth of capital has fallen. Consideration of reduction in invested capital by major donations will continue when timing is appropriate. This matter is constantly under review by the trustees.

Reserves policy

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. All funds held within the financial statements are restricted to the objectives of the charity and must be used for educational purposes only.

Investment policy and objectives

The investments were managed by Rathbones. The investments are managed on a discretionary basis with the prime investment objective being a balanced portfolio.

CRAIGIE DEVELOPMENT LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -

Governing document

The company is an incorporated charity, established by constitution and is recognised by the Inland Revenue as a Scottish Charity.

 

The company is limited by guarantee.

 

The company is governed by its Memorandum and Articles of Association under the Companies Act 1985. The Board of directors are elected under the terms of the Articles of Association.

 

The director concerned mainly with the day to day management of the Trust is E J H Mowat.

 

Membership of the Board of Craigie Development Limited (incorporating Craigie Educational Development Trust), is by invitation from the Board to individuals deemed suitable by experience and expertise with regard to the aims of the company.

 

The trustees who served during the year were:

 

B A Murphy - Retired

R E B Thomson - Retired

E J H Mowat - Solicitor

 

    

Recruitment and appointment of trustees

This is the process to be followed when recruiting and appointing a new trustee. It is open to any of the current trustees to propose a candidate. To do so, they require to send a biographical statement providing relevant detail about the candidate to the existing trustees together with a written proposal that the candidate be invited to accept appointment as a trustee. A Board meeting will then be arranged as soon as reasonably practicable to consider the proposed appointment of that candidate. A majority of the existing trustees require to agree to the proposed appointment. If majority agreement is achieved, the candidate will then be invited to accept appointment as a trustee.

 

 

Small companies exemption

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The Trustees' report was approved by the Board of Trustees.

E J H Mowat - Solicitor
Trustee
Dated: 30 April 2026
CRAIGIE DEVELOPMENT LIMITED
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -

The Trustees, who are also the directors of Craigie Development Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the Trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CRAIGIE DEVELOPMENT LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF CRAIGIE DEVELOPMENT LIMITED
- 4 -

I report on the financial statements of the Charity for the year ended 30 September 2025, which are set out on pages 5 to 13.

Respective responsibilities of Trustees and examiner

The charity trustees (who are also the directors of Craigie Development Limited for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006.The Charity Trustees consider that the audit requirement of Regulation 10(1)(a)-(c) of the Charities Accounts (Scotland) Regulations 2006 does not apply.

It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In the course of my examination, no matter has come to my attention

 

1. which gives me reasonable cause to believe that in any material respect the requirements:

have not been met, or

 

2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Stephen Wilkie C.A.
3 Wellington Square
Ayr
Ayrshire
KA7 1EN
30 April 2026
CRAIGIE DEVELOPMENT LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
Unrestricted
Unrestricted
funds
funds
2025
2024
Notes
£
£
Income from:
Investments
2
11,453
12,058
Total income
11,453
12,058
Expenditure on:
Raising funds
3
4,508
4,373
Charitable activities
8,156
9,227
Total expenditure
12,664
13,600
Net gains/(losses) on investments
9
26,690
42,772
Net income and movement in funds
25,479
41,230
Reconciliation of funds:
Fund balances at 1 October 2024
479,184
437,954
Fund balances at 30 September 2025
504,663
479,184

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

CRAIGIE DEVELOPMENT LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
2025
2024
£
£
GENERAL FUND
INCOME AND ENDOWMENTS FROM:
Income from investments
11,453
12,058
Total income
11,453
12,058
EXPENDITURE ON:
Investment management costs
Portfolio management
4,508
4,373
Charitable activities
Donations
5,800
7,000
Sundry expenses
34
13
10,342
11,386
Governance costs
Accountancy and legal fees
2,325
2,214
Total expenditure
12,667
13,600
Net (expenditure)/income before gains and losses
(1,214)
(1,542)
Realised recognised gains and losses
Realised gains/(losses) on fixed asset investments
1,645
5,679
GENERAL FUND NET INCOME
431
4,137
CRAIGIE DEVELOPMENT LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
10
472,269
446,992
Current assets
Cash at bank and in hand
35,857
35,506
Creditors: amounts falling due within one year
11
(3,463)
(3,314)
Net current assets
32,394
32,192
Total assets less current liabilities
504,663
479,184
The funds of the Charity
Unrestricted funds
12
504,663
479,184
504,663
479,184

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 September 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 30 April 2026
E J H Mowat - Solicitor
Trustee
Company registration number SC094927 (Scotland)
CRAIGIE DEVELOPMENT LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
15
(12,515)
(13,440)
Investing activities
Purchase of investments
(249,618)
(82,233)
Proceeds from disposal of  investments
251,031
97,433
Investment income received
11,453
12,058
Net cash generated from investing activities
12,866
27,258
Net cash generated from financing activities
-
-
Net increase in cash and cash equivalents
351
13,818
Cash and cash equivalents at beginning of year
35,506
21,688
Cash and cash equivalents at end of year
35,857
35,506
CRAIGIE DEVELOPMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
1
Accounting policies
Charity information

The charity is governed by its Memorandum and Articles of Association and constitutes a limited company, limited by guarantee as defined by the Companies Act 2006 (registered number SC094927 (Scotland)). The charity is a registered charity number SCO01586. The charity is registered with OSCR the Scottish Charity Regulator. The charity's registered office is 23 Wellington Square, Ayr, Ayrshire KA7 1HG.

1.1
Accounting convention

The financial statements have been prepared in accordance with the Charity's governing document, the Companies Act 2006 the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The Charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Charitable funds

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. All funds held within the financial statements are restricted to the objectives of the charity and must be used for educational purposes only.

1.3
Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement of the funds, it is probable that the income will be received and the amount can be measured reliably.

 

1.4
Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or contrastive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accrual basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated on activities on a basis consistent with the use of resources.

1.5
Fixed asset investments

Fixed asset investments are measured at market value, per Rathbones, as at the balance sheet date. The Statement of Financial Activities includes the net gains and losses arising on revaluations and disposals throughout the year.

1.6

Realised gains and losses

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and opening market value (purchase date if later). Unrealised gains and losses are calculated as the difference between the market value at the year end and the opening market value (or purchase date if later).

CRAIGIE DEVELOPMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 10 -
1.7

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. All funds held within the financial statements are restricted to the objectives of the charity and must be used for educational purposes only.

2
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Income from listed investments
11,453
12,058
3
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£

Investment management fees

4,508
4,373
4
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
485
460
5
Support costs allocated to activities
2025
2024
£
£
Governance costs
2,322
2,214
Analysed between:
Charitable activities
2,322
2,214
6
Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year.
CRAIGIE DEVELOPMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 11 -
7
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
3
3
There were no employees whose annual remuneration was more than £60,000.
8
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

9
Gains and losses on investments
Unrestricted
Unrestricted
funds
funds
2025
2024
Gains/(losses) arising on:
£
£
Revaluation of investments
25,045
37,093
Sale of investments
1,645
5,679
26,690
42,772
CRAIGIE DEVELOPMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 12 -
10
Fixed asset investments
Listed investments
£
Cost or valuation
At 1 October 2024
446,992
Additions
249,618
Valuation changes
25,045
Gain/(loss) on sale
1,645
Disposals
(251,031)
At 30 September 2025
472,269
Carrying amount
At 30 September 2025
472,269
At 30 September 2024
446,992
2025
2024
£
£
Investments at fair value comprise:
UK and Overseas Equities
358,735
257,442
UK and Overseas Fixed Interest
55,209
101,934
Alernative Assets, UK Property, Emerging Economies
58,325
87,616
472,269
446,992

Listed investments included above:

2025
2024
£
£
Investments at cost
433,378
400,125

Investments held at 30th September 2025 that accounted for over 5% of the total portfolio by value are:

 

Artemis Funds Managers Income E            £26,831

Artemis Funds Managers Corporate Bond E        £23,626

JP Morgan ETFS IRE US REI                £29,067

JP Morgan Fund ICVC JPM UK EQ Core E        £26,847

TM Nataxis Inv FDS (NA)                    £29,129

CRAIGIE DEVELOPMENT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 13 -
11
Creditors: amounts falling due within one year
2025
2024
£
£
Accruals and deferred income
3,463
3,314
12
Unrestricted funds

The income funds of the charity include the following general fund:

At 1 October 2024
Incoming resources
Resources expended
Gains and losses
At 30 September 2025
£
£
£
£
£
General fund
479,184
11,453
(12,664)
26,690
504,663
Previous year:
At 1 October 2023
Incoming resources
Resources expended
Gains and losses
At 30 September 2024
£
£
£
£
£
General fund
437,954
12,058
(13,600)
42,772
479,184
13
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

14
Analysis of changes in net funds

The Charity had no material debt during the year.

15
Cash absorbed by operations
2025
2024
£
£
Surplus for the year
25,479
41,230
Adjustments for:
Investment income recognised in statement of financial activities
(11,453)
(12,058)
Gain on disposal of investments
(1,645)
(5,679)
Fair value gains and losses on investments
(25,045)
(37,093)
Movements in working capital:
Increase in creditors
149
160
Cash absorbed by operations
(12,515)
(13,440)
2025-09-302024-10-01falsefalsefalseCCH SoftwareiXBRL Review & Tag 2025.2SC0949272024-10-012025-09-30SC094927bus:Director12024-10-012025-09-30SC094927bus:Director22024-10-012025-09-30SC094927bus:Director32024-10-012025-09-30SC0949272025-09-30SC0949272024-09-30SC0949272023-10-012024-09-30SC094927bus:FRS1022024-10-012025-09-30SC094927char:IndependentExaminationCharity2024-10-012025-09-30SC094927bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP