Company registration number SC477261 (Scotland)
MALOCO + ASSOCIATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MALOCO + ASSOCIATES LIMITED
Contents
Page
Accountants' report
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 10
MALOCO + ASSOCIATES LIMITED
Report To The Directors On The Preparation Of The Unaudited Statutory Accounts Of Maloco + Associates Limited
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Maloco + Associates Limited for the year ended 31 December 2025 which comprise, the statement of financial position and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts
This report is made solely to the board of directors of Maloco + Associates Limited, as a body, in accordance with the terms of our engagement letter dated 26 May 2021. Our work has been undertaken solely to prepare for your approval the financial statements of Maloco + Associates Limited and state those matters that we have agreed to state to the board of directors of Maloco + Associates Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Maloco + Associates Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Maloco + Associates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Maloco + Associates Limited. You consider that Maloco + Associates Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Maloco + Associates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Condie & Co Limited trading as Dains
Chartered Accountants
10 Abbey Park Place
Dunfermline
Fife
KY12 7NZ
24 April 2026
MALOCO + ASSOCIATES LIMITED
Statement Of Financial Position
As At 31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
10,023
11,381
Current assets
Stocks
28,533
26,957
Debtors
6
126,860
114,417
Cash at bank and in hand
123,326
143,355
278,719
284,729
Creditors: amounts falling due within one year
7
(191,285)
(205,154)
Net current assets
87,434
79,575
Total assets less current liabilities
97,457
90,956
Creditors: amounts falling due after more than one year
8
(4,167)
Provisions for liabilities
9
(1,498)
(2,163)
Net assets
95,959
84,626
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
95,859
84,526
Total equity
95,959
84,626
MALOCO + ASSOCIATES LIMITED
Statement Of Financial Position (Continued)
As At 31 December 2025
- 3 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 April 2026 and are signed on its behalf by:
Miss L Mowat
Mrs S Parker
Director
Director
Company registration number SC477261 (Scotland)
MALOCO + ASSOCIATES LIMITED
Notes To The Financial Statements
For The Year Ended 31 December 2025
- 4 -
1
Accounting policies
Company information
Maloco + Associates Limited is a private company limited by shares incorporated in Scotland. The registered office is 6-8 Bonnar Street, Dunfermline, Fife, KY12 7JR.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% per annum - straight line
Fixtures and fittings
25% per annum - straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
MALOCO + ASSOCIATES LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
1
Accounting policies
(Continued)
- 5 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
The firm has assessed its work in progress in line with FRS 102. The work in progress for the year has been valued based on the work billable by the firm at the year end date, thus recognising an element of profit earned on work carried out to that date. Provision has been made for any amounts which are considered to be non-recoverable.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
MALOCO + ASSOCIATES LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
MALOCO + ASSOCIATES LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
1
Accounting policies
(Continued)
- 7 -
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
17
16
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
700,000
Amortisation and impairment
At 1 January 2025 and 31 December 2025
700,000
Carrying amount
At 31 December 2025
At 31 December 2024
MALOCO + ASSOCIATES LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
- 8 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2025
60,951
45,296
106,247
Additions
3,676
3,676
Disposals
(27,981)
(879)
(28,860)
At 31 December 2025
36,646
44,417
81,063
Depreciation and impairment
At 1 January 2025
52,425
42,441
94,866
Depreciation charged in the year
4,319
715
5,034
Eliminated in respect of disposals
(27,981)
(879)
(28,860)
At 31 December 2025
28,763
42,277
71,040
Carrying amount
At 31 December 2025
7,883
2,140
10,023
At 31 December 2024
8,526
2,855
11,381
Tangible fixed assets with a net book value of £10,023 (2024: £11,381) have been pledged as security in favour of Clydesdale Bank PLC.
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
109,073
92,293
Other debtors
778
1,252
Prepayments and accrued income
17,009
20,872
126,860
114,417
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
4,167
10,000
Trade creditors
990
2,399
Corporation tax
62,066
63,418
Other taxation and social security
86,166
71,887
Other creditors
30,750
50,551
Accruals and deferred income
7,146
6,899
191,285
205,154
MALOCO + ASSOCIATES LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
7
Creditors: amounts falling due within one year
(Continued)
- 9 -
The Clydesdale Bank PLC hold a floating charge and negative pledge dated 8 September 2014 over all assets of the company as security.
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
4,167
The Clydesdale Bank PLC hold a floating charge and negative pledge dated 8 September 2014 over all assets of the company as security.
9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
1,498
2,163
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A2 of £1 each
50
50
50
50
A3 of £1 each
50
50
50
50
100
100
100
100
The issued A2 Ordinary shares and A3 Ordinary shares rank pari passu with each other except that the directors of the company may resolve to declare a dividend on one or more classes of share.
11
Related party transactions
The company has taken advantage of Section 1AC35 of FRS 102 whereby only material transactions which are not under the normal market conditions need to be disclosed.
MALOCO + ASSOCIATES LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2025
- 10 -
12
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
L Mowat
-
30,139
56,881
(67,335)
19,685
S Parker
-
20,412
55,015
(64,362)
11,065
50,551
111,896
(131,697)
30,750
The balance due to the directors, which is included in other creditors, is interest free and repayable on demand. There are no fixed terms of repayment.
2025-12-312025-01-01falsefalsefalse24 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMiss L MowatMrs S ParkerSC4772612025-01-012025-12-31SC4772612025-12-31SC4772612024-12-31SC477261core:PlantMachinery2025-12-31SC477261core:FurnitureFittings2025-12-31SC477261core:PlantMachinery2024-12-31SC477261core:FurnitureFittings2024-12-31SC477261core:WithinOneYear2025-12-31SC477261core:WithinOneYear2024-12-31SC477261core:AfterOneYear2025-12-31SC477261core:AfterOneYear2024-12-31SC477261core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC477261core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC477261core:ShareCapital2025-12-31SC477261core:ShareCapital2024-12-31SC477261core:RetainedEarningsAccumulatedLosses2025-12-31SC477261core:RetainedEarningsAccumulatedLosses2024-12-31SC477261core:ShareCapitalOrdinaryShareClass22025-12-31SC477261core:ShareCapitalOrdinaryShareClass22024-12-31SC477261core:ShareCapitalOrdinaryShareClass32025-12-31SC477261core:ShareCapitalOrdinaryShareClass32024-12-31SC477261core:ShareCapitalOrdinaryShares2025-12-31SC477261core:ShareCapitalOrdinaryShares2024-12-31SC477261bus:Director12025-01-012025-12-31SC477261bus:Director22025-01-012025-12-31SC477261core:Goodwill2025-01-012025-12-31SC477261core:PlantMachinery2025-01-012025-12-31SC477261core:FurnitureFittings2025-01-012025-12-31SC4772612024-01-012024-12-31SC477261core:Goodwill2024-12-31SC477261core:Goodwill2025-12-31SC477261core:Goodwill2024-12-31SC477261core:PlantMachinery2024-12-31SC477261core:FurnitureFittings2024-12-31SC4772612024-12-31SC477261core:CurrentFinancialInstruments2025-12-31SC477261core:CurrentFinancialInstruments2024-12-31SC477261core:Non-currentFinancialInstruments2025-12-31SC477261core:Non-currentFinancialInstruments2024-12-31SC477261bus:OrdinaryShareClass22025-01-012025-12-31SC477261bus:OrdinaryShareClass32025-01-012025-12-31SC477261bus:OrdinaryShareClass22025-12-31SC477261bus:OrdinaryShareClass22024-12-31SC477261bus:OrdinaryShareClass32025-12-31SC477261bus:OrdinaryShareClass32024-12-31SC477261bus:AllOrdinaryShares2025-12-31SC477261bus:AllOrdinaryShares2024-12-31SC477261bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC477261bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC477261bus:FRS1022025-01-012025-12-31SC477261bus:AuditExemptWithAccountantsReport2025-01-012025-12-31SC477261bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP