IRIS Accounts Production v26.1.0.640 10684049 Board of Directors 1.1.25 31.12.25 31.12.25 12.5.26 false true false false true false Auditors Opinion iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 10684049 2024-12-31 10684049 2025-12-31 10684049 2025-01-01 2025-12-31 10684049 2023-12-31 10684049 2024-01-01 2024-12-31 10684049 2024-12-31 10684049 ns15:EnglandWales 2025-01-01 2025-12-31 10684049 ns14:PoundSterling 2025-01-01 2025-12-31 10684049 ns10:Director1 2025-01-01 2025-12-31 10684049 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10684049 ns10:SmallEntities 2025-01-01 2025-12-31 10684049 ns10:Audited 2025-01-01 2025-12-31 10684049 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 10684049 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10684049 ns10:FullAccounts 2025-01-01 2025-12-31 10684049 ns10:Director2 2025-01-01 2025-12-31 10684049 ns10:CompanySecretary1 2025-01-01 2025-12-31 10684049 ns10:RegisteredOffice 2025-01-01 2025-12-31 10684049 ns5:CurrentFinancialInstruments 2025-12-31 10684049 ns5:CurrentFinancialInstruments 2024-12-31 10684049 ns5:ShareCapital 2025-12-31 10684049 ns5:ShareCapital 2024-12-31 10684049 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 10684049 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 10684049 ns5:LeaseholdImprovements 2025-01-01 2025-12-31 10684049 ns5:FurnitureFittings 2025-01-01 2025-12-31 10684049 ns5:ComputerEquipment 2025-01-01 2025-12-31 10684049 ns5:LeaseholdImprovements 2024-12-31 10684049 ns5:FurnitureFittings 2024-12-31 10684049 ns5:ComputerEquipment 2024-12-31 10684049 ns5:LeaseholdImprovements 2025-12-31 10684049 ns5:FurnitureFittings 2025-12-31 10684049 ns5:ComputerEquipment 2025-12-31 10684049 ns5:LeaseholdImprovements 2024-12-31 10684049 ns5:FurnitureFittings 2024-12-31 10684049 ns5:ComputerEquipment 2024-12-31 10684049 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 10684049 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 10684049 ns5:Non-currentFinancialInstruments 2025-12-31 10684049 ns5:Non-currentFinancialInstruments 2024-12-31 10684049 ns5:WithinOneYear 2025-12-31 10684049 ns5:WithinOneYear 2024-12-31 10684049 ns5:BetweenOneFiveYears 2025-12-31 10684049 ns5:BetweenOneFiveYears 2024-12-31 10684049 ns5:AllPeriods 2025-12-31 10684049 ns5:AllPeriods 2024-12-31

REGISTERED NUMBER: 10684049 (England and Wales)

| Financial Statements |

| for the Year Ended 31 December 2025 |

| for |

| ioMosaic International Limited |

| ioMosaic International Limited (Registered number: 10684049) |

Contents of the Financial Statements

for the Year Ended 31 December 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 3 |

| ioMosaic International Limited |

Company Information

for the Year Ended 31 December 2025

| DIRECTORS: | Dr G A Melhem

| Dr J C Barker

| SECRETARY: | Dr G A Melhem

| REGISTERED OFFICE: | 16-18 Queen Square

| Bath

| Bath & NE Somerset

| BA1 2HN

| REGISTERED NUMBER: | 10684049 (England and Wales)

| ioMosaic International Limited (Registered number: 10684049) |

Balance Sheet

31 December 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 45,830 |  | 50,312 |  |

CURRENT ASSETS

Debtors | 5 | 2,776,216 |  | 2,271,234 |  |

Cash at bank | 71,672 |  | 170,399 |  |

2,847,888 |  | 2,441,633 |  |

CREDITORS

Amounts falling due within one year | 6 | 2,135,413 |  | 1,731,482 |  |

NET CURRENT ASSETS | 712,475 |  | 710,151 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 758,305 |  | 760,463 |  |

PROVISIONS FOR LIABILITIES | 6,148 |  | 5,144 |  |

NET ASSETS | 752,157 |  | 755,319 |  |

CAPITAL AND RESERVES

Called up share capital | 10,000 |  | 10,000 |  |

Retained earnings | 742,157 |  | 745,319 |  |

752,157 |  | 755,319 |  |

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 May 2026 and were signed on its behalf by:

Dr J C Barker - Director

| ioMosaic International Limited (Registered number: 10684049) |

Notes to the Financial Statements

for the Year Ended 31 December 2025

1. | STATUTORY INFORMATION

| ioMosaic International Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Improvements to property | - | 10% on straight line basis

| Fixtures and fittings | - | over period of lease

| Computer equipment | - | 33% on straight line basis

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| ioMosaic International Limited (Registered number: 10684049) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 17 (2024 - 16 ) .

4. | TANGIBLE FIXED ASSETS

| Improvements |  | Fixtures |

| to |  | and |  | Computer |

| property |  | fittings |  | equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 January 2025 | 19,450 |  | 65,773 |  | 86,117 |  | 171,340 |  |

| Additions | - |  | 2,200 |  | 9,367 |  | 11,567 |  |

| At 31 December 2025 | 19,450 |  | 67,973 |  | 95,484 |  | 182,907 |  |

| DEPRECIATION

| At 1 January 2025 | 10,027 |  | 30,356 |  | 80,645 |  | 121,028 |  |

| Charge for year | 1,945 |  | 7,090 |  | 7,014 |  | 16,049 |  |

| At 31 December 2025 | 11,972 |  | 37,446 |  | 87,659 |  | 137,077 |  |

| NET BOOK VALUE

| At 31 December 2025 | 7,478 |  | 30,527 |  | 7,825 |  | 45,830 |  |

| At 31 December 2024 | 9,423 |  | 35,417 |  | 5,472 |  | 50,312 |  |

5. | DEBTORS

2025 | 2024 |

£ | £ |

| Amounts falling due within one year:

| Trade debtors | 165,627 |  | 23,803 |  |

| Amounts owed by group undertakings | 2,565,715 |  | 2,182,427 |  |

| Other debtors | 315 |  | 315 |  |

| VAT | 6,805 |  | 5,489 |  |

| Prepayments and accrued income | 1,872 |  | 23,318 |  |

2,740,334 |  | 2,235,352 |  |

| Amounts falling due after more than one year:

| Other debtors | 35,882 |  | 35,882 |  |

| Aggregate amounts | 2,776,216 |  | 2,271,234 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 2,818 |  | 25,117 |  |

| Amounts owed to group undertakings | 2,050,068 |  | 1,535,182 |  |

| Tax | - |  | 56,596 |  |

| Social security and other taxes | 26,760 |  | 41,707 |  |

| Other creditors | 5,827 |  | 5,064 |  |

| Accruals and deferred income | 49,940 |  | 67,816 |  |

2,135,413 |  | 1,731,482 |  |

| ioMosaic International Limited (Registered number: 10684049) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

7. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 | 2024 |

£ | £ |

| Within one year | 61,152 |  | 62,505 |  |

| Between one and five years | 86,286 |  | 147,438 |  |

147,438 |  | 209,943 |  |

8. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

| The Report of the Auditors was unqualified.

| Martin Longmore (Senior Statutory Auditor)

| for and on behalf of Sumer Auditco Limited

9. | RELATED PARTY DISCLOSURES

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

10. | ULTIMATE CONTROLLING PARTY

| The ultimate controlling party is Dr Georges Melhem.

| The ultimate parent company is IoMosaic Corporation, a company registered in the USA. Copies of the financial statements of IoMosaic Corporation may be obtained from:-

| 93 Stiles Road

| Salem

| New Hampshire 03079

| USA