IRIS Accounts Production v26.1.0.640 04213143 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 04213143 2024-05-31 04213143 2025-05-31 04213143 2024-06-01 2025-05-31 04213143 2023-05-31 04213143 2023-06-01 2024-05-31 04213143 2024-05-31 04213143 ns15:EnglandWales 2024-06-01 2025-05-31 04213143 ns14:PoundSterling 2024-06-01 2025-05-31 04213143 ns10:Director1 2024-06-01 2025-05-31 04213143 ns10:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 04213143 ns10:SmallEntities 2024-06-01 2025-05-31 04213143 ns10:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 04213143 ns10:SmallCompaniesRegimeForDirectorsReport 2024-06-01 2025-05-31 04213143 ns10:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 04213143 ns10:FullAccounts 2024-06-01 2025-05-31 04213143 1 2024-06-01 2025-05-31 04213143 ns10:Director2 2024-06-01 2025-05-31 04213143 ns10:Director3 2024-06-01 2025-05-31 04213143 ns10:Director4 2024-06-01 2025-05-31 04213143 ns10:CompanySecretary1 2024-06-01 2025-05-31 04213143 ns10:RegisteredOffice 2024-06-01 2025-05-31 04213143 ns5:CurrentFinancialInstruments 2025-05-31 04213143 ns5:CurrentFinancialInstruments 2024-05-31 04213143 ns5:Non-currentFinancialInstruments 2025-05-31 04213143 ns5:Non-currentFinancialInstruments 2024-05-31 04213143 ns5:ShareCapital 2025-05-31 04213143 ns5:ShareCapital 2024-05-31 04213143 ns5:RetainedEarningsAccumulatedLosses 2025-05-31 04213143 ns5:RetainedEarningsAccumulatedLosses 2024-05-31 04213143 ns5:NetGoodwill 2024-06-01 2025-05-31 04213143 ns5:OwnedOrFreeholdAssets ns5:LandBuildings 2024-06-01 2025-05-31 04213143 ns5:PlantMachinery 2024-06-01 2025-05-31 04213143 ns5:FurnitureFittings 2024-06-01 2025-05-31 04213143 ns5:MotorVehicles 2024-06-01 2025-05-31 04213143 ns5:NetGoodwill 2024-05-31 04213143 ns5:NetGoodwill 2025-05-31 04213143 ns5:NetGoodwill 2024-05-31 04213143 ns5:LandBuildings 2024-05-31 04213143 ns5:PlantMachinery 2024-05-31 04213143 ns5:FurnitureFittings 2024-05-31 04213143 ns5:MotorVehicles 2024-05-31 04213143 ns5:LandBuildings 2024-06-01 2025-05-31 04213143 ns5:LandBuildings 2025-05-31 04213143 ns5:PlantMachinery 2025-05-31 04213143 ns5:FurnitureFittings 2025-05-31 04213143 ns5:MotorVehicles 2025-05-31 04213143 ns5:LandBuildings 2024-05-31 04213143 ns5:PlantMachinery 2024-05-31 04213143 ns5:FurnitureFittings 2024-05-31 04213143 ns5:MotorVehicles 2024-05-31 04213143 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-05-31 04213143 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-05-31 04213143 ns10:Director1 1 2024-05-31 04213143 ns10:Director1 1 2023-05-31 04213143 ns10:Director1 1 2024-06-01 2025-05-31 04213143 ns10:Director1 1 2023-06-01 2024-05-31 04213143 ns10:Director1 1 2025-05-31 04213143 ns10:Director1 1 2024-05-31

REGISTERED NUMBER: 04213143 (England and Wales)

Unaudited Financial Statements

for the Year Ended 31 May 2025

for

COURTSIDE CONVERSIONS LIMITED

COURTSIDE CONVERSIONS LIMITED (REGISTERED NUMBER: 04213143)

Contents of the Financial Statements

FOR THE YEAR ENDED 31 MAY 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

COURTSIDE CONVERSIONS LIMITED

Company Information

FOR THE YEAR ENDED 31 MAY 2025

| DIRECTORS: | E Roberts

| G M Roberts

| E J Roberts

| G J Roberts

| SECRETARY: | EE Butt

| REGISTERED OFFICE: | Ground Floor

| Keble House

| Southernhay Gardens

| Exeter

| Devon

| EX1 1NT

| REGISTERED NUMBER: | 04213143 (England and Wales)

| ACCOUNTANTS: | Gravita Western Limited

| Keble House

| Southernhay Gardens

| Exeter

| Devon

| EX1 1NT

COURTSIDE CONVERSIONS LIMITED (REGISTERED NUMBER: 04213143)

Balance Sheet

31 MAY 2025

| 2025 |  | 2024

| Notes | £ | £ |

FIXED ASSETS

Intangible assets | 5 | - |  | - |  |

Tangible assets | 6 | 29,851 |  | 27,337 |  |

29,851 |  | 27,337 |  |

CURRENT ASSETS

Stocks | 183,870 |  | 366,834 |  |

Debtors | 7 | 555,637 |  | 384,061 |  |

Cash at bank | 59,819 |  | 68,301 |  |

799,326 |  | 819,196 |  |

CREDITORS

Amounts falling due within one year | 8 | (482,508 | ) | (459,009 | ) |

NET CURRENT ASSETS | 316,818 |  | 360,187 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 346,669 |  | 387,524 |  |

CREDITORS

Amounts falling due after more than one year | 9 | (179,718 | ) | (292,507 | ) |

PROVISIONS FOR LIABILITIES | (3,524 | ) | (5,288 | ) |

NET ASSETS | 163,427 |  | 89,729 |  |

CAPITAL AND RESERVES

Called up share capital | 110 |  | 110 |  |

Retained earnings | 163,317 |  | 89,619 |  |

163,427 |  | 89,729 |  |

COURTSIDE CONVERSIONS LIMITED (REGISTERED NUMBER: 04213143)

Balance Sheet - continued

31 MAY 2025

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 May 2026 and were signed on its behalf by:

E Roberts - Director

COURTSIDE CONVERSIONS LIMITED (REGISTERED NUMBER: 04213143)

Notes to the Financial Statements

FOR THE YEAR ENDED 31 MAY 2025

1. | COMPANY INFORMATION

| Courtside Conversions Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

| The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006.

| The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

| The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

| Going concern

| At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

| Turnover

| Turnover represents amounts chargeable in respect of the sale of goods and services falling within the company's ordinary activities.

| Goodwill

| Goodwill being the amount paid in connection with the acquisition of a business in 2001, is being amortised evenly over its estimated useful life of 20 years.

| Goodwill is the difference between the fair value of consideration paid for an acquired entity and the aggregate of the fair value of the entity's identifiable assets and liabilities.

| Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recover

COURTSIDE CONVERSIONS LIMITED (REGISTERED NUMBER: 04213143)

Notes to the Financial Statements - continued

FOR THE YEAR ENDED 31 MAY 2025

3. | ACCOUNTING POLICIES - continued

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold land and buildings | - | 25% straight line

| Plant and machinery | - | 15% -33% on reducing balance

| Fixtures and fittings | - | 15% -33% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Stocks

| Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

| Cash and cash equivalents

| Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

COURTSIDE CONVERSIONS LIMITED (REGISTERED NUMBER: 04213143)

Notes to the Financial Statements - continued

FOR THE YEAR ENDED 31 MAY 2025

3. | ACCOUNTING POLICIES - continued

| Employee benefit trusts

| The company has created a trust whose beneficiaries will include employees of the company and their dependents. Assets held under this trust will be controlled by trustees who will be acting independently and entirely at their own discretion.

| Where assets are held in the trust and these are considered by the company to be in respect of services already provided by employees to the company, the company will account for these as assets of the trust when payment is made to the trust. The value transferred will be charged in the company's profit and loss account for the year to which it relates.

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 9 (2024 - 10 ) .

5. | INTANGIBLE FIXED ASSETS

| Goodwill

£ |

| COST

| At 1 June 2024

| and 31 May 2025 | 83,746 |  |

| AMORTISATION

| At 1 June 2024

| and 31 May 2025 | 83,746 |  |

| NET BOOK VALUE

| At 31 May 2025 | - |  |

| At 31 May 2024 | - |  |

COURTSIDE CONVERSIONS LIMITED (REGISTERED NUMBER: 04213143)

Notes to the Financial Statements - continued

FOR THE YEAR ENDED 31 MAY 2025

6. | TANGIBLE FIXED ASSETS

| Freehold |  | Fixtures |

| land and |  | Plant and |  | and |  | Motor |

| buildings |  | machinery |  | fittings |  | vehicles |  | Totals

£ | £ | £ | £ | £ |

| COST

| At 1 June 2024 | 4,307 |  | 56,958 |  | 79,296 |  | 20,424 |  | 160,985 |  |

| Additions | - |  | - |  | 3,038 |  | 6,075 |  | 9,113 |  |

| At 31 May 2025 | 4,307 |  | 56,958 |  | 82,334 |  | 26,499 |  | 170,098 |  |

| DEPRECIATION

| At 1 June 2024 | 4,307 |  | 46,178 |  | 65,921 |  | 17,242 |  | 133,648 |  |

| Charge for year | - |  | 1,900 |  | 2,385 |  | 2,314 |  | 6,599 |  |

| At 31 May 2025 | 4,307 |  | 48,078 |  | 68,306 |  | 19,556 |  | 140,247 |  |

| NET BOOK VALUE

| At 31 May 2025 | - |  | 8,880 |  | 14,028 |  | 6,943 |  | 29,851 |  |

| At 31 May 2024 | - |  | 10,780 |  | 13,375 |  | 3,182 |  | 27,337 |  |

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 1,881 |  | 4,635 |  |

| Other debtors | 107,725 |  | 81,370 |  |

| Directors' current accounts | 444,411 |  | 291,319 |  |

| Prepayments | 1,620 |  | 6,737 |  |

555,637 |  | 384,061 |  |

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 170,817 |  | 167,079 |  |

| Tax | 68,611 |  | 27,107 |  |

| Social security and other taxes | 16,693 |  | 17,163 |  |

| Pension | 288 |  | 524 |  |

| VAT | 105,685 |  | 119,195 |  |

| Other creditors | 112,789 |  | 120,681 |  |

| Accrued expenses | 7,625 |  | 7,260 |  |

482,508 |  | 459,009 |  |

COURTSIDE CONVERSIONS LIMITED (REGISTERED NUMBER: 04213143)

Notes to the Financial Statements - continued

FOR THE YEAR ENDED 31 MAY 2025

9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Other creditors | 179,718 |  | 292,507 |  |

10. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| SWIG Loan | 84,343 |  | - |  |

| The bank loan included within short term and long term creditors, is secured by fixed and floating charges over the assets of the company.

11. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to a director subsisted during the years ended 31 May 2025 and 31 May 2024:

2025 | 2024 |

£ | £ |

| E Roberts

| Balance outstanding at start of year | 291,319 |  | 292,474 |  |

| Amounts advanced | 203,092 |  | 47,845 |  |

| Amounts repaid | (50,000 | ) | (49,000 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 444,411 |  | 291,319 |  |

| During the period the company charged interest on the overdrawn loan account amounting to £9,002 (2024 - £8,198).