O'Flanagan Pub Company Limited 05122181 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of Public house and Inn services. Digita Accounts Production Advanced 6.30.9574.0 true 05122181 2024-04-01 2025-03-31 05122181 2025-03-31 05122181 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-03-31 05122181 core:CurrentFinancialInstruments 2025-03-31 05122181 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05122181 core:Non-currentFinancialInstruments 2025-03-31 05122181 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05122181 core:Goodwill 2025-03-31 05122181 core:FurnitureFittingsToolsEquipment 2025-03-31 05122181 core:LandBuildings 2025-03-31 05122181 bus:SmallEntities 2024-04-01 2025-03-31 05122181 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05122181 bus:FilletedAccounts 2024-04-01 2025-03-31 05122181 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05122181 bus:RegisteredOffice 2024-04-01 2025-03-31 05122181 bus:Director2 2024-04-01 2025-03-31 05122181 bus:Director3 2024-04-01 2025-03-31 05122181 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 05122181 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05122181 bus:Agent1 2024-04-01 2025-03-31 05122181 core:Goodwill 2024-04-01 2025-03-31 05122181 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05122181 core:LandBuildings 2024-04-01 2025-03-31 05122181 countries:EnglandWales 2024-04-01 2025-03-31 05122181 2024-03-31 05122181 core:Goodwill 2024-03-31 05122181 core:FurnitureFittingsToolsEquipment 2024-03-31 05122181 core:LandBuildings 2024-03-31 05122181 2023-04-01 2024-03-31 05122181 2024-03-31 05122181 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-31 05122181 core:CurrentFinancialInstruments 2024-03-31 05122181 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05122181 core:Non-currentFinancialInstruments 2024-03-31 05122181 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05122181 core:FurnitureFittingsToolsEquipment 2024-03-31 05122181 core:LandBuildings 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05122181

O'Flanagan Pub Company Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2025

O'Flanagan Pub Company Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 9

O'Flanagan Pub Company Limited

Company Information

Directors | Mr M L O'flanagan Mr N J O'flanagan

Registered office | 93 Aldwick Road Bognor Regis West Sussex England PO21 2NW

Accountants | Matthews Hanton Limited Chartered Certified Accountants93 Aldwick Road Bognor Regis West Sussex PO21 2NW

O'Flanagan Pub Company Limited

(Registration number: 05122181)
Balance Sheet as at 31 March 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 5 | 5,598 | 7,472
Current assets |  |  |
Stocks | 6 | 5,000 | 5,000
Debtors | 7 | 7,200 | 7,200
Cash at bank and in hand |  | 166,843 | 158,870
|  | 179,043 | 171,070
Creditors: Amounts falling due within one year | 8 | (175,958) | (165,411)
Net current assets |  | 3,085 | 5,659
Total assets less current liabilities |  | 8,683 | 13,131
Creditors: Amounts falling due after more than one year | 8 | (3,597) | (11,466)
Provisions for liabilities |  | (1,064) | -
Net assets |  | 4,022 | 1,665
Capital and reserves |  |  |
Called up share capital | 9 | 4 | 4
Retained earnings |  | 4,018 | 1,661
Shareholders' funds |  | 4,022 | 1,665

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 May 2026 and signed on its behalf by:

......................................... Mr M L O'flanagan Director

O'Flanagan Pub Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
93 Aldwick Road
Bognor Regis
West Sussex
PO21 2NW
England

The principal place of business is:
The Woolpack Inn
71 Fishbourne Road
Fishbourne
Chichester
West Sussex
PO19 3JJ
United Kingdom

These financial statements were authorised for issue by the Board on 12 May 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

O'Flanagan Pub Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

O'Flanagan Pub Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2024 - 12).

O'Flanagan Pub Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 April 2024 | 100,000 | 100,000
At 31 March 2025 | 100,000 | 100,000
Amortisation
At 1 April 2024 | 100,000 | 100,000
At 31 March 2025 | 100,000 | 100,000
Carrying amount
At 31 March 2025 | - | -

5 | Tangible assets

| Land and buildings £ | Furniture, fittings and equipment £ | Total £
Cost or valuation
At 1 April 2024 | 50,589 | 52,091 | 102,680
At 31 March 2025 | 50,589 | 52,091 | 102,680
Depreciation
At 1 April 2024 | 50,581 | 44,627 | 95,208
Charge for the year | 8 | 1,866 | 1,874
At 31 March 2025 | 50,589 | 46,493 | 97,082
Carrying amount
At 31 March 2025 | - | 5,598 | 5,598
At 31 March 2024 | 8 | 7,464 | 7,472

Included within the net book value of land and buildings above is £Nil (2024 - £8) in respect of short leasehold land and buildings.

6 | Stocks

| 2025 £ | 2024 £
Other inventories | 5,000 | 5,000

O'Flanagan Pub Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7 | Debtors

Current | 2025 £ | 2024 £
Other debtors | 7,200 | 7,200
| 7,200 | 7,200

O'Flanagan Pub Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 10 | 8,958 | 10,047
Taxation and social security |  | 123,890 | 104,138
Accruals and deferred income |  | 1,586 | 1,586
Other creditors |  | 41,524 | 49,640
|  | 175,958 | 165,411

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 10 | 3,597 | 11,466

9 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary of £1 each | 4 | 4 | 4 | 4

10 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Other borrowings | 3,597 | 11,466

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 8,958 | 10,047

11 | Related party transactions

O'Flanagan Pub Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

| 2025 £ | 2024 £
Remuneration | 25,140 | 25,140