WESTGALE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Company registration number SC281968 (Scotland)
PAGES FOR FILING WITH REGISTRAR
WESTGALE LIMITED
COMPANY INFORMATION
Directors
Ms Cheryll Hunter
Miss Christy Cunningham
Mr Stuart Smith
Company number
SC281968
Registered office
Cunningham House
St Quivox
Ayr
KA6 5HQ
Accountants
Dains
46 Bank Street
Kilmarnock
Ayrshire
KA1 1HA
Business address
Cunningham House
St Quivox
Ayr
KA6 5HQ
WESTGALE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
WESTGALE LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
175,879
206,609
Current assets
Stocks
324,750
681,998
Debtors
5
862,581
458,399
Cash at bank and in hand
212,188
988,490
1,399,519
2,128,887
Creditors: amounts falling due within one year
6
(793,503)
(1,386,866)
Net current assets
606,016
742,021
Total assets less current liabilities
781,895
948,630
Creditors: amounts falling due after more than one year
7
(26,446)
(32,470)
Provisions for liabilities
(30,715)
(35,878)
Net assets
724,734
880,282
Capital and reserves
Called up share capital
8
100
100
Other reserves
96,612
96,612
Profit and loss reserves
628,022
783,570
Total equity
724,734
880,282
WESTGALE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 12 May 2026 and are signed on its behalf by:
Miss Christy Cunningham
Director
Company registration number SC281968 (Scotland)
WESTGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Westgale Limited is a private company limited by shares incorporated in Scotland. The registered office is Cunningham House, St Quivox, Ayr, KA6 5HQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

Turnover is derived from repair and maintenance services within the building trade.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and equipment
33% straight line
Fixtures and fittings
33% straight line
Computers
33% straight line
Motor vehicles
25% reducing balance
WESTGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered. Bank interest accruing on capital borrowed to fund the production of long term contracts is carried forward within long term contract balances.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WESTGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

WESTGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
17
WESTGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2024
50,700
377,241
427,941
Additions
-
0
51,435
51,435
Disposals
-
0
(61,600)
(61,600)
At 31 August 2025
50,700
367,076
417,776
Depreciation and impairment
At 1 September 2024
21,688
199,644
221,332
Depreciation charged in the year
5,070
47,068
52,138
Eliminated in respect of disposals
-
0
(31,573)
(31,573)
At 31 August 2025
26,758
215,139
241,897
Carrying amount
At 31 August 2025
23,942
151,937
175,879
At 31 August 2024
29,012
177,597
206,609
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
603,172
209,761
Other debtors
259,409
248,638
862,581
458,399
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
552,909
782,720
Amounts owed to group undertakings
-
0
27,552
Taxation and social security
183,291
459,159
Other creditors
57,303
117,435
793,503
1,386,866
WESTGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
26,446
32,470
WESTGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
2025-08-31 2024-09-01 false false false 12 May 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Ms Cheryll Hunter Miss Christy Cunningham Mr Stuart Smith SC281968 2024-09-01 2025-08-31 SC281968 bus:Director1 2024-09-01 2025-08-31 SC281968 bus:Director2 2024-09-01 2025-08-31 SC281968 bus:Director3 2024-09-01 2025-08-31 SC281968 bus:RegisteredOffice 2024-09-01 2025-08-31 SC281968 2025-08-31 SC281968 2024-08-31 SC281968 core:LandBuildings 2025-08-31 SC281968 core:OtherPropertyPlantEquipment 2025-08-31 SC281968 core:LandBuildings 2024-08-31 SC281968 core:OtherPropertyPlantEquipment 2024-08-31 SC281968 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 SC281968 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 SC281968 core:WithinOneYear 2025-08-31 SC281968 core:WithinOneYear 2024-08-31 SC281968 core:AfterOneYear 2025-08-31 SC281968 core:AfterOneYear 2024-08-31 SC281968 core:CurrentFinancialInstruments 2025-08-31 SC281968 core:CurrentFinancialInstruments 2024-08-31 SC281968 core:ShareCapital 2025-08-31 SC281968 core:ShareCapital 2024-08-31 SC281968 core:OtherMiscellaneousReserve 2025-08-31 SC281968 core:OtherMiscellaneousReserve 2024-08-31 SC281968 core:RetainedEarningsAccumulatedLosses 2025-08-31 SC281968 core:RetainedEarningsAccumulatedLosses 2024-08-31 SC281968 core:ShareCapitalOrdinaryShareClass1 2025-08-31 SC281968 core:ShareCapitalOrdinaryShareClass1 2024-08-31 SC281968 core:LeaseholdImprovements 2024-09-01 2025-08-31 SC281968 core:PlantMachinery 2024-09-01 2025-08-31 SC281968 core:FurnitureFittings 2024-09-01 2025-08-31 SC281968 core:ComputerEquipment 2024-09-01 2025-08-31 SC281968 core:MotorVehicles 2024-09-01 2025-08-31 SC281968 2023-09-01 2024-08-31 SC281968 core:LandBuildings 2024-08-31 SC281968 core:OtherPropertyPlantEquipment 2024-08-31 SC281968 2024-08-31 SC281968 core:LandBuildings 2024-09-01 2025-08-31 SC281968 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 SC281968 core:Non-currentFinancialInstruments 2025-08-31 SC281968 core:Non-currentFinancialInstruments 2024-08-31 SC281968 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 SC281968 bus:OrdinaryShareClass1 2025-08-31 SC281968 bus:OrdinaryShareClass1 2024-08-31 SC281968 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 SC281968 bus:FRS102 2024-09-01 2025-08-31 SC281968 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 SC281968 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 SC281968 bus:FullAccounts 2024-09-01 2025-08-31 xbrli:pure xbrli:shares iso4217:GBP