Melon Worzel Limited 04444203 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is Marketing and promotions Digita Accounts Production Advanced 6.30.9574.0 true 04444203 2024-06-01 2025-05-31 04444203 2025-05-31 04444203 core:RetainedEarningsAccumulatedLosses 2025-05-31 04444203 core:ShareCapital 2025-05-31 04444203 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-05-31 04444203 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 04444203 core:FurnitureFittingsToolsEquipment 2025-05-31 04444203 bus:SmallEntities 2024-06-01 2025-05-31 04444203 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 04444203 bus:AbridgedAccounts 2024-06-01 2025-05-31 04444203 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 04444203 bus:RegisteredOffice 2024-06-01 2025-05-31 04444203 bus:CompanySecretary1 2024-06-01 2025-05-31 04444203 bus:Director1 2024-06-01 2025-05-31 04444203 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 04444203 bus:Agent1 2024-06-01 2025-05-31 04444203 core:PlantMachinery 2024-06-01 2025-05-31 04444203 countries:EnglandWales 2024-06-01 2025-05-31 04444203 2024-05-31 04444203 core:FurnitureFittingsToolsEquipment 2024-05-31 04444203 2023-06-01 2024-05-31 04444203 2024-05-31 04444203 core:RetainedEarningsAccumulatedLosses 2024-05-31 04444203 core:ShareCapital 2024-05-31 04444203 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 iso4217:GBP xbrli:pure

Registration number: 04444203

Melon Worzel Limited
Annual Report and Unaudited Abridged Financial Statements
for the Year Ended 31 May 2025

Melon Worzel Limited

Contents

Company Information | 1
Abridged Balance Sheet | 2 to 3
Notes to the Unaudited Abridged Financial Statements | 4 to 8

Melon Worzel Limited

Company Information

Director | Mr Joe Paul Richard Worsley

Company secretary | Ms Anne Worsley

Registered office | 65 Bushwood Road Richmond Surrey TW9 3BG

Accountants | 10. Chartered Accountants 10 Cheyne Walk Northampton Northamptonshire NN1 5PT

Melon Worzel Limited

(Registration number: 04444203)
Abridged Balance Sheet as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Other financial assets | 5 | 215,734 | 264,301
Current assets |  |  |
Cash at bank and in hand |  | 4,072 | -
Creditors: Amounts falling due within one year |  | (51,721) | (51,377)
Net current liabilities |  | (47,649) | (51,377)
Total assets less current liabilities |  | 168,085 | 212,924
Accruals and deferred income |  | (1,920) | (1,836)
Net assets |  | 166,165 | 211,088
Capital and reserves |  |  |
Called up share capital |  | 1 | 1
Retained earnings |  | 166,164 | 211,087
Shareholders' funds |  | 166,165 | 211,088

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option to not file the profit and loss account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 12 May 2026

Melon Worzel Limited

(Registration number: 04444203)
Abridged Balance Sheet as at 31 May 2025

......................................... Mr Joe Paul Richard Worsley Director

Melon Worzel Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
65 Bushwood Road
Richmond
Surrey
TW9 3BG

These financial statements were authorised for issue by the director on 12 May 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Melon Worzel Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Judgements

In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' best judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be appropriate.
Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Melon Worzel Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Melon Worzel Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Financial instruments

Classification
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.
Debt instruments such as loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method; Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, such as the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

Melon Worzel Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

4 | Tangible assets

| Furniture, fittings and equipment £ | Total £
Cost or valuation
At 1 June 2024 | 7,831 | 7,831
At 31 May 2025 | 7,831 | 7,831
Depreciation
At 1 June 2024 | 7,831 | 7,831
At 31 May 2025 | 7,831 | 7,831
Carrying amount
At 31 May 2025 | - | -

5 | Other financial assets (current and non-current)

| Financial assets at cost less impairment £ | Total £
Non-current financial assets
Cost or valuation
At 1 June 2024 | 264,301 | 264,301
Revaluations | (48,567) | (48,567)
At 31 May 2025 | 215,734 | 215,734
Impairment
Carrying amount
At 31 May 2025 | 215,734 | 215,734