Complexa HPE Ltd 13074193 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Manufacture Of Tools Digita Accounts Production Advanced 6.30.9574.0 true true 13074193 2025-01-01 2025-12-31 13074193 2025-12-31 13074193 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2025-12-31 13074193 core:CurrentFinancialInstruments 2025-12-31 13074193 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 13074193 core:Non-currentFinancialInstruments 2025-12-31 13074193 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 13074193 core:OtherPropertyPlantEquipment 2025-12-31 13074193 bus:SmallEntities 2025-01-01 2025-12-31 13074193 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13074193 bus:FilletedAccounts 2025-01-01 2025-12-31 13074193 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13074193 bus:RegisteredOffice 2025-01-01 2025-12-31 13074193 bus:Director1 2025-01-01 2025-12-31 13074193 bus:Director2 2025-01-01 2025-12-31 13074193 bus:Director3 2025-01-01 2025-12-31 13074193 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2025-01-01 2025-12-31 13074193 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13074193 bus:Agent1 2025-01-01 2025-12-31 13074193 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 13074193 core:PlantMachinery 2025-01-01 2025-12-31 13074193 countries:UnitedKingdom 2025-01-01 2025-12-31 13074193 2024-12-31 13074193 core:OtherPropertyPlantEquipment 2024-12-31 13074193 2024-01-01 2024-12-31 13074193 2024-12-31 13074193 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2024-12-31 13074193 core:CurrentFinancialInstruments 2024-12-31 13074193 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13074193 core:Non-currentFinancialInstruments 2024-12-31 13074193 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13074193 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13074193

Complexa HPE Ltd
Unaudited Filleted Financial Statements
for the Year Ended 31 December 2025

Complexa HPE Ltd

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 8

Complexa HPE Ltd

Company Information

Directors | Mr Simon Anthony Burford Mr Ian Harrison Mr Paul Mchugh

Registered office | 90-92 High Street West Glossop Derbyshire SK13 8BB

Accountants | Harrison Hinchliffe & Co Ltd 90-92 High Street West Glossop Derbyshire SK13 8BB

Complexa HPE Ltd

(Registration number: 13074193)
Balance Sheet as at 31 December 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 301,784 | 253,608
Current assets |  |  |
Debtors | 5 | 187,874 | 292,314
Cash at bank and in hand |  | 314,905 | 386,498
|  | 502,779 | 678,812
Creditors: Amounts falling due within one year | 6 | (442,048) | (515,144)
Net current assets |  | 60,731 | 163,668
Total assets less current liabilities |  | 362,515 | 417,276
Creditors: Amounts falling due after more than one year | 6 | (58,175) | (25,473)
Net assets |  | 304,340 | 391,803
Capital and reserves |  |  |
Share premium reserve |  | 100 | 100
Retained earnings |  | 304,240 | 391,703
Shareholders' funds |  | 304,340 | 391,803

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 April 2026 and signed on its behalf by:

......................................... Mr Simon Anthony Burford Director

Complexa HPE Ltd

(Registration number: 13074193)
Balance Sheet as at 31 December 2025

......................................... Mr Ian Harrison Director
......................................... Mr Paul Mchugh Director

Complexa HPE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1 | General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
90-92 High Street West
Glossop
Derbyshire
SK13 8BB
England

These financial statements were authorised for issue by the Board on 20 April 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Complexa HPE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Complexa HPE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 8).

Complexa HPE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4 | Tangible assets

| Other tangible assets £ | Total £
Cost or valuation
At 1 January 2025 | 349,063 | 349,063
Additions | 85,706 | 85,706
At 31 December 2025 | 434,769 | 434,769
Depreciation
At 1 January 2025 | 95,455 | 95,455
Charge for the year | 37,530 | 37,530
At 31 December 2025 | 132,985 | 132,985
Carrying amount
At 31 December 2025 | 301,784 | 301,784
At 31 December 2024 | 253,608 | 253,608

5 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 187,161 | 292,314
Other debtors | 713 | -
| 187,874 | 292,314

6 | Creditors

Creditors: amounts falling due within one year

Complexa HPE Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 8 | 42,145 | 23,513
Trade creditors |  | 389,969 | 390,931
Amounts due to related parties |  | 3,731 | 3,081
Social security and other taxes |  | 6,203 | 51,788
Income tax liability |  | - | 45,831
|  | 442,048 | 515,144
Due after one year |  |  |
Loans and borrowings | 8 | 58,175 | 25,473

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 8 | 58,175 | 25,473

7 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary Class A of £1 each | 100 | 100 | 100 | 100

8 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 58,175 | 25,473

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 42,145 | 23,513