PS Motor Services Ltd 01686567 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is provision of coach transportation for public use. Digita Accounts Production Advanced 6.30.9574.0 true 01686567 2025-01-01 2025-12-31 01686567 2025-12-31 01686567 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2025-12-31 01686567 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 01686567 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 01686567 core:CurrentFinancialInstruments 2025-12-31 01686567 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 01686567 core:Non-currentFinancialInstruments 2025-12-31 01686567 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 01686567 core:FurnitureFittings 2025-12-31 01686567 core:MotorVehicles 2025-12-31 01686567 core:OfficeEquipment 2025-12-31 01686567 core:PlantMachinery 2025-12-31 01686567 bus:SmallEntities 2025-01-01 2025-12-31 01686567 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 01686567 bus:FilletedAccounts 2025-01-01 2025-12-31 01686567 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01686567 bus:RegisteredOffice 2025-01-01 2025-12-31 01686567 bus:CompanySecretaryDirector1 2025-01-01 2025-12-31 01686567 bus:Director2 2025-01-01 2025-12-31 01686567 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2025-01-01 2025-12-31 01686567 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01686567 core:FurnitureFittings 2025-01-01 2025-12-31 01686567 core:MotorVehicles 2025-01-01 2025-12-31 01686567 core:OfficeEquipment 2025-01-01 2025-12-31 01686567 core:PlantMachinery 2025-01-01 2025-12-31 01686567 core:Vehicles 2025-01-01 2025-12-31 01686567 countries:England 2025-01-01 2025-12-31 01686567 2024-12-31 01686567 core:FurnitureFittings 2024-12-31 01686567 core:MotorVehicles 2024-12-31 01686567 core:OfficeEquipment 2024-12-31 01686567 core:PlantMachinery 2024-12-31 01686567 2024-01-01 2024-12-31 01686567 2024-12-31 01686567 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2024-12-31 01686567 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 01686567 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 01686567 core:CurrentFinancialInstruments 2024-12-31 01686567 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 01686567 core:Non-currentFinancialInstruments 2024-12-31 01686567 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 01686567 core:FurnitureFittings 2024-12-31 01686567 core:MotorVehicles 2024-12-31 01686567 core:OfficeEquipment 2024-12-31 01686567 core:PlantMachinery 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01686567

PS Motor Services Ltd
trading as PS Coaches
Unaudited Filleted Financial Statements
for the Year Ended 31 December 2025

PS Motor Services Ltd
trading as PS Coaches

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 11

PS Motor Services Ltd
trading as PS Coaches

Company Information

Directors | Mrs Emma Louise Skinner Mr Piers Alexander Skinner

Company secretary | Mrs Emma Louise Skinner

Registered office | c/o The Mortgage Company 104-106 Corn Street Witney Oxon OX28 6BU

Accountants | Chatfield Accountancy Limited Chartered Certified Accountant Witney Business and Innovation Centre Windrush House Windrush Park Road Witney Oxforshire OX29 7DX

PS Motor Services Ltd
trading as PS Coaches

(Registration number: 01686567)
Balance Sheet as at 31 December 2025

| Note | 2025 £ | (As restated) 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 324,174 | 200,803
Current assets |  |  |
Debtors | 5 | 119,100 | 115,545
Cash at bank and in hand |  | 22,980 | 2,478
|  | 142,080 | 118,023
Creditors: Amounts falling due within one year | 6 | (171,909) | (93,780)
Net current (liabilities)/assets |  | (29,829) | 24,243
Total assets less current liabilities |  | 294,345 | 225,046
Creditors: Amounts falling due after more than one year | 6 | (157,430) | (83,613)
Provisions for liabilities |  | (61,265) | (47,235)
Net assets |  | 75,650 | 94,198
Capital and reserves |  |  |
Called up share capital | 7 | 2 | 2
Retained earnings |  | 75,648 | 94,196
Shareholders' funds |  | 75,650 | 94,198

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

PS Motor Services Ltd
trading as PS Coaches

(Registration number: 01686567)
Balance Sheet as at 31 December 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 2 May 2026 and signed on its behalf by:

......................................... Mr Piers Alexander Skinner Director

PS Motor Services Ltd
trading as PS Coaches

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1 | General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
c/o The Mortgage Company
104-106 Corn Street
Witney
Oxon
OX28 6BU
United Kingdom

These financial statements were authorised for issue by the Board on 2 May 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

PS Motor Services Ltd
trading as PS Coaches

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Prior period errors

A wages provision made in in 2023 was not reversed in the 2024 accounts. This has now been corrected.

| Relating to the current period disclosed in these financial statements £ | Relating to the prior period disclosed in these financial statements £ | Relating to periods before the prior period disclosed in these financial statements £
Wages and salaries | - | (12,093) | -
Wages control account | - | 12,093 | -
Retained earnings | (12,093) | - | -

When the wages control account was reconciled in 2025 it was discovered that a wages adjustment from 2023 had not been reversed in the 2024 accounts.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

PS Motor Services Ltd
trading as PS Coaches

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Motor Vehicles | 20% Reducing Balance Basis
Office Equipment | 25% Reducing Balance Basis
Plant and Machinery | 25% Reducing Balance Basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

PS Motor Services Ltd
trading as PS Coaches

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Hire Purchase liability is booked as per the agreement, current liability being £ 22,895.40 and non-current libility being £ 64,142.10.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

PS Motor Services Ltd
trading as PS Coaches

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2024 - 9).

PS Motor Services Ltd
trading as PS Coaches

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4 | Tangible assets

| Fixtures and fittings £ | Plant and machinery £ | Office equipment £ | Motor vehicles £
Cost or valuation
At 1 January 2025 | 1,725 | 20,726 | 5,792 | 243,958
Additions | - | 28,630 | 2,258 | 164,145
At 31 December 2025 | 1,725 | 49,356 | 8,050 | 408,103
Depreciation
At 1 January 2025 | - | 5,992 | 2,471 | 62,935
Charge for the year | - | 10,320 | 1,134 | 60,208
At 31 December 2025 | - | 16,312 | 3,605 | 123,143
Carrying amount
At 31 December 2025 | 1,725 | 33,044 | 4,445 | 284,960
At 31 December 2024 | 1,725 | 14,734 | 3,321 | 181,023

| Total £
Cost or valuation
At 1 January 2025 | 272,201
Additions | 195,033
At 31 December 2025 | 467,234
Depreciation
At 1 January 2025 | 71,398
Charge for the year | 71,662
At 31 December 2025 | 143,060
Carrying amount
At 31 December 2025 | 324,174
At 31 December 2024 | 200,803

PS Motor Services Ltd
trading as PS Coaches

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

5 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 70,940 | 69,672
Prepayments | 789 | 1,483
Other debtors | 47,371 | 44,390
| 119,100 | 115,545

6 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | (As restated) 2024 £
Due within one year |  |  |
Loans and borrowings | 8 | 76,526 | 49,109
Trade creditors |  | 24,121 | 16,670
Taxation and social security |  | 11,862 | 10,353
Accruals and deferred income |  | 788 | 788
Other creditors |  | 58,612 | 16,860
|  | 171,909 | 93,780

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 8 | 157,430 | 83,613

7 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary £1 of £1 each | 2 | 2 | 2 | 2

PS Motor Services Ltd
trading as PS Coaches

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 478 | 19,471
Hire purchase contracts | 156,952 | 64,142
| 157,430 | 83,613

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 14,158 | 16,194
Bank overdrafts | 14,921 | 10,020
Hire purchase contracts | 42,472 | 22,895
Other borrowings | 4,975 | -
| 76,526 | 49,109

9 | Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

| 2025 £ | 2024 £
Remuneration | 28,059 | 51,233
Contributions paid to money purchase schemes | 6,635 | 2,459
| 34,694 | 53,692