Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312026-05-082025-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrueNo description of principal activity33falsefalse 00141800 2025-01-01 2025-12-31 00141800 2024-01-01 2024-12-31 00141800 2025-12-31 00141800 2024-12-31 00141800 2024-01-01 00141800 1 2025-01-01 2025-12-31 00141800 1 2024-01-01 2024-12-31 00141800 2 2025-01-01 2025-12-31 00141800 d:Director3 2025-01-01 2025-12-31 00141800 e:FreeholdInvestmentProperty 2025-12-31 00141800 e:FreeholdInvestmentProperty 2024-12-31 00141800 e:FreeholdInvestmentProperty 2 2025-01-01 2025-12-31 00141800 e:CurrentFinancialInstruments 2025-12-31 00141800 e:CurrentFinancialInstruments 2024-12-31 00141800 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 00141800 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 00141800 e:ShareCapital 2025-01-01 2025-12-31 00141800 e:ShareCapital 2025-12-31 00141800 e:ShareCapital 2024-01-01 2024-12-31 00141800 e:ShareCapital 2024-12-31 00141800 e:ShareCapital 2024-01-01 00141800 e:OtherMiscellaneousReserve 2025-01-01 2025-12-31 00141800 e:OtherMiscellaneousReserve 2025-12-31 00141800 e:OtherMiscellaneousReserve 1 2025-01-01 2025-12-31 00141800 e:OtherMiscellaneousReserve 2 2025-01-01 2025-12-31 00141800 e:OtherMiscellaneousReserve 2024-01-01 2024-12-31 00141800 e:OtherMiscellaneousReserve 2024-12-31 00141800 e:OtherMiscellaneousReserve 2024-01-01 00141800 e:OtherMiscellaneousReserve 1 2024-01-01 2024-12-31 00141800 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 00141800 e:RetainedEarningsAccumulatedLosses 2025-12-31 00141800 e:RetainedEarningsAccumulatedLosses 1 2025-01-01 2025-12-31 00141800 e:RetainedEarningsAccumulatedLosses 2 2025-01-01 2025-12-31 00141800 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 00141800 e:RetainedEarningsAccumulatedLosses 2024-12-31 00141800 e:RetainedEarningsAccumulatedLosses 2024-01-01 00141800 e:RetainedEarningsAccumulatedLosses 1 2024-01-01 2024-12-31 00141800 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-12-31 00141800 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 00141800 d:OrdinaryShareClass1 2025-01-01 2025-12-31 00141800 d:OrdinaryShareClass1 2025-12-31 00141800 d:OrdinaryShareClass1 2024-12-31 00141800 d:FRS102 2025-01-01 2025-12-31 00141800 d:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 00141800 d:FullAccounts 2025-01-01 2025-12-31 00141800 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00141800 e:AcceleratedTaxDepreciationDeferredTax 2025-12-31 00141800 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 00141800 2 2025-01-01 2025-12-31 00141800 e:ShareCapital 1 2025-01-01 2025-12-31 00141800 e:ShareCapital 2 2025-01-01 2025-12-31 00141800 e:ShareCapital 1 2024-01-01 2024-12-31 00141800 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 00141800














THE THAMES PROPERTY COMPANY LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2025

 
THE THAMES PROPERTY COMPANY LIMITED
REGISTERED NUMBER:00141800

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Investment property
 4 
1,055,000
790,000

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
9,586
7,461

Cash at bank and in hand
 6 
61,114
83,449

  
70,700
90,910

Creditors: amounts falling due within one year
 7 
(39,174)
(45,364)

NET CURRENT ASSETS
  
 
 
31,526
 
 
45,546

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,086,526
835,546

PROVISIONS FOR LIABILITIES
  

Deferred tax
 9 
(119,723)
(73,473)

  
 
 
(119,723)
 
 
(73,473)

NET ASSETS
  
£966,803
£762,073


CAPITAL AND RESERVES
  

Called up share capital 
 10 
27,843
27,843

Other reserves
 11 
662,222
443,472

Profit and loss account
 11 
276,738
290,758

  
£966,803
£762,073


Page 1

 
THE THAMES PROPERTY COMPANY LIMITED
REGISTERED NUMBER:00141800

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 May 2026.


___________________________
Mr M H Davis
Director

The notes on pages 5 to 9 form part of these financial statements.

Page 2

 
THE THAMES PROPERTY COMPANY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£

At 1 January 2025
27,843
443,472
290,758
762,073


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
-
15,784
15,784

Revaluation of investment properties
-
265,000
-
265,000

Deferred tax on revaluation
-
(46,250)
-
(46,250)
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
218,750
15,784
234,534


CONTRIBUTIONS BY AND DISTRIBUTIONS TO OWNERS

Dividends: Equity capital
-
-
(29,804)
(29,804)


TOTAL TRANSACTIONS WITH OWNERS
-
-
(29,804)
(29,804)


AT 31 DECEMBER 2025
£27,843
£662,222
£276,738
£966,803


The notes on pages 5 to 9 form part of these financial statements.

Page 3

 
THE THAMES PROPERTY COMPANY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£

At 1 January 2024
27,843
461,106
287,692
776,641


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
-
28,101
28,101

Revaluation reseve movement to P&L
-
(17,634)
17,634
-
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
(17,634)
45,735
28,101


CONTRIBUTIONS BY AND DISTRIBUTIONS TO OWNERS

Dividends: Equity capital
-
-
(42,669)
(42,669)


TOTAL TRANSACTIONS WITH OWNERS
-
-
(42,669)
(42,669)


AT 31 DECEMBER 2024
£27,843
£443,472
£290,758
£762,073


The notes on pages 5 to 9 form part of these financial statements.

Page 4

 
THE THAMES PROPERTY COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The Thames Property Company Limited is a private, limited company by shares, incorporated in England and Wales. The company registration number is 00141800. The company's registered office is Henwood House, Henwood, Ashford, Kent, TN24 8DH. 
 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
THE THAMES PROPERTY COMPANY LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
THE THAMES PROPERTY COMPANY LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of income and retained earnings.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).


4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2025
790,000


Surplus on revaluation
265,000



At 31 December 2025
1,055,000

The 2025 valuations were made by the directors, on an open market value basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
£273,055
£273,055

Page 7

 
THE THAMES PROPERTY COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£


Trade debtors
-
5,164

Other debtors
6,000
-

Prepayments and accrued income
3,586
2,297

£9,586
£7,461



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
£61,114
£83,449



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
3,105
-

Corporation tax
3,663
6,572

Other creditors
11,071
12,213

Accruals and deferred income
21,335
26,579

£39,174
£45,364



8.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
£61,114
£83,449




Financial assets measured at fair value through profit or loss comprise of bank and cash balances.

Page 8

 
THE THAMES PROPERTY COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Deferred taxation




2025
2024


£

£






At beginning of year
73,473
73,473


Charged to other comprehensive income
46,250
-



At end of year
£119,723
£73,473

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Revaluation surplus
£119,723
£73,473


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



55,686 (2024 - 55,686) Ordinary shares of £0.50 each
£27,843
£27,843



11.


Reserves

Other reserves

Other reserves represent non-distributable reserves arising on the revaluation of the investment properties net of the associated deferred tax liability.

Profit and loss account

The profit and loss account represents the general surpluses and deficits arising from the company's actvities.  The profit and loss account is fully distributable.

Page 9