IRIS Accounts Production v26.1.0.640 00493859 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false A Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh004938592024-09-30004938592025-09-30004938592024-10-012025-09-30004938592023-09-30004938592023-10-012024-09-30004938592024-09-3000493859ns15:EnglandWales2024-10-012025-09-3000493859ns14:PoundSterling2024-10-012025-09-3000493859ns10:Director12024-10-012025-09-3000493859ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3000493859ns10:SmallEntities2024-10-012025-09-3000493859ns10:AuditExempt-NoAccountantsReport2024-10-012025-09-3000493859ns10:SmallCompaniesRegimeForDirectorsReport2024-10-012025-09-3000493859ns10:SmallCompaniesRegimeForAccounts2024-10-012025-09-3000493859ns10:FullAccounts2024-10-012025-09-3000493859ns10:OrdinaryShareClass12024-10-012025-09-3000493859ns10:Director22024-10-012025-09-3000493859ns10:CompanySecretary12024-10-012025-09-3000493859ns10:RegisteredOffice2024-10-012025-09-3000493859ns5:CurrentFinancialInstruments2025-09-3000493859ns5:CurrentFinancialInstruments2024-09-3000493859ns5:Non-currentFinancialInstruments2025-09-3000493859ns5:Non-currentFinancialInstruments2024-09-3000493859ns5:ShareCapital2025-09-3000493859ns5:ShareCapital2024-09-3000493859ns5:CapitalRedemptionReserve2025-09-3000493859ns5:CapitalRedemptionReserve2024-09-3000493859ns5:RetainedEarningsAccumulatedLosses2025-09-3000493859ns5:RetainedEarningsAccumulatedLosses2024-09-3000493859ns5:LongLeaseholdAssetsns5:LandBuildings2024-10-012025-09-3000493859ns5:LeaseholdImprovements2024-10-012025-09-3000493859ns5:FurnitureFittings2024-10-012025-09-3000493859ns5:MotorVehicles2024-10-012025-09-3000493859ns5:ComputerEquipment2024-10-012025-09-3000493859ns5:LandBuildings2024-09-3000493859ns5:LongLeaseholdAssetsns5:LandBuildings2024-09-3000493859ns5:LeaseholdImprovements2024-09-3000493859ns5:PlantMachinery2024-09-3000493859ns5:LandBuildings2024-10-012025-09-3000493859ns5:PlantMachinery2024-10-012025-09-3000493859ns5:LandBuildings2025-09-3000493859ns5:LongLeaseholdAssetsns5:LandBuildings2025-09-3000493859ns5:LeaseholdImprovements2025-09-3000493859ns5:PlantMachinery2025-09-3000493859ns5:LandBuildings2024-09-3000493859ns5:LongLeaseholdAssetsns5:LandBuildings2024-09-3000493859ns5:LeaseholdImprovements2024-09-3000493859ns5:PlantMachinery2024-09-3000493859ns5:FurnitureFittings2024-09-3000493859ns5:MotorVehicles2024-09-3000493859ns5:ComputerEquipment2024-09-3000493859ns5:FurnitureFittings2025-09-3000493859ns5:MotorVehicles2025-09-3000493859ns5:ComputerEquipment2025-09-3000493859ns5:FurnitureFittings2024-09-3000493859ns5:MotorVehicles2024-09-3000493859ns5:ComputerEquipment2024-09-3000493859ns5:CostValuation2024-09-3000493859ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3000493859ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3000493859ns5:CurrentFinancialInstruments2024-10-012025-09-3000493859ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-09-3000493859ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-09-3000493859ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-09-3000493859ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-09-3000493859ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-09-3000493859ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-09-3000493859ns5:Secured2025-09-3000493859ns5:Secured2024-09-3000493859ns10:OrdinaryShareClass12025-09-3000493859ns5:RetainedEarningsAccumulatedLosses2024-09-3000493859ns5:CapitalRedemptionReserve2024-09-3000493859ns5:RetainedEarningsAccumulatedLosses2024-10-012025-09-30
REGISTERED NUMBER: 00493859 (England and Wales)















Unaudited Financial Statements

for the Year Ended 30 September 2025

for

C.W.PARKER (WAINFLEET) LIMITED

C.W.PARKER (WAINFLEET) LIMITED (REGISTERED NUMBER: 00493859)

Contents of the Financial Statements
for the year ended 30 September 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


C.W.PARKER (WAINFLEET) LIMITED

Company Information
for the year ended 30 September 2025







Directors: Mrs A E Hickling
Mr C J Norwood





Secretary:





Registered office: The Farm Office Pinchbeck Farm, Sea Lane
Wainfleet St Mary
Skegness
Lincolnshire
PE24 4BA





Registered number: 00493859 (England and Wales)





Accountants: Haines Watts
23 Algitha Road
Skegness
United Kingdom
PE25 2AG

C.W.PARKER (WAINFLEET) LIMITED (REGISTERED NUMBER: 00493859)

Balance Sheet
30 September 2025

2025 2024
Notes £ £ £ £
Fixed assets
Tangible assets 4 10,253,351 10,522,603
Investments 5 35 35
10,253,386 10,522,638

Current assets
Stocks 6 549,137 406,049
Debtors 7 591,009 186,134
Cash at bank and in hand 253,289 121,241
1,393,435 713,424
Creditors
Amounts falling due within one year 8 865,421 488,936
Net current assets 528,014 224,488
Total assets less current liabilities 10,781,400 10,747,126

Creditors
Amounts falling due after more than one year 9 (3,775,446 ) (3,940,869 )

Provisions for liabilities (176,645 ) (271,502 )
Net assets 6,829,309 6,534,755

Capital and reserves
Called up share capital 11 5,001 5,001
Capital redemption reserve 12 4,999 4,999
Retained earnings 12 6,819,309 6,524,755
Shareholders' funds 6,829,309 6,534,755

C.W.PARKER (WAINFLEET) LIMITED (REGISTERED NUMBER: 00493859)

Balance Sheet - continued
30 September 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 April 2026 and were signed on its behalf by:





Mr C J Norwood - Director


C.W.PARKER (WAINFLEET) LIMITED (REGISTERED NUMBER: 00493859)

Notes to the Financial Statements
for the year ended 30 September 2025


1. Statutory information

C.W.Parker (Wainfleet) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Income is recognised on the receipt of self- billing invoices received from customers in respect of crop sales and government schemes

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvement to buildings - 10% on cost
Grain Silos - 15% on reducing balance
Office equipment - 20% on reducing balance
Motor vehicles and tractors - 25% on reducing balance
Holiday cottage fixtures and fittings - 20% on cost

Freehold property is not depreciated as the company maintain the buildings in good repair and to such an extent that in their opinion the residual value exceeds the prices prevailing at the dates of acquisition

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

The valuation is based on the cost of purchasing seed, fertilisers and sprays and cost of own labour. Any crops held in store are valued at deemed cost of production.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

C.W.PARKER (WAINFLEET) LIMITED (REGISTERED NUMBER: 00493859)

Notes to the Financial Statements - continued
for the year ended 30 September 2025


2. Accounting policies - continued

Pension costs
The company operates a funded defined benefit scheme, the costs of which are accounted for when paid.

The company have previously contributed to a directors personal pension, no such payments were made in the current or previous year, and no amounts remain unpaid.

In addition the company has introduced a compliant autoenrolment scheme open to all eligible employees.

Investment properties
Investment properties are recorded at cost and includes acquisition costs such as stamp duty and conveyancing costs and the capitalisation of own labour relating to the renovation of investment property.

Investments
Investments are included at cost less amounts written off. Profits or losses arising from disposals of investments are treated as part of the results from ordinary activities.

Government grants
Government grants, including the basic payment scheme, de-linked payments scheme and sustainable farming incentive scheme, are recognised in the financial statements in accordance with current H M Revenue & Customs guidance.

3. Employees and directors

The average number of employees during the year was 13 (2024 - 12 ) .

4. Tangible fixed assets
Improvement
Freehold to Plant and
property buildings Grain Silos machinery
£ £ £ £
Cost
At 1 October 2024 9,328,348 1,671,046 - 1,017,773
Additions - 79,345 - 33,967
Disposals (126,525 ) (31,271 ) - (137,162 )
Reclassification/transfer (323,462 ) (829,137 ) 628,756 (201,977 )
At 30 September 2025 8,878,361 889,983 628,756 712,601
Depreciation
At 1 October 2024 - 1,339,079 - 781,308
Charge for year - 61,574 - 39,529
Eliminated on disposal - (29,319 ) - (133,125 )
Reclassification/transfer - (1,005,067 ) 467,062 (173,900 )
At 30 September 2025 - 366,267 467,062 513,812
Net book value
At 30 September 2025 8,878,361 523,716 161,694 198,789
At 30 September 2024 9,328,348 331,967 - 236,465

C.W.PARKER (WAINFLEET) LIMITED (REGISTERED NUMBER: 00493859)

Notes to the Financial Statements - continued
for the year ended 30 September 2025


4. Tangible fixed assets - continued

Holiday
Motor cottage
vehicles fixtures
Office and and
equipment tractors fittings Totals
£ £ £ £
Cost
At 1 October 2024 35,454 1,175,135 986,390 14,214,146
Additions - 40,000 - 153,312
Disposals - (223,171 ) - (518,129 )
Reclassification/transfer (9,660 ) 241,430 62,919 (431,131 )
At 30 September 2025 25,794 1,233,394 1,049,309 13,418,198
Depreciation
At 1 October 2024 32,807 837,862 700,487 3,691,543
Charge for year 438 91,034 37,546 230,121
Eliminated on disposal - (163,242 ) - (325,686 )
Reclassification/transfer (9,660 ) 238,378 52,056 (431,131 )
At 30 September 2025 23,585 1,004,032 790,089 3,164,847
Net book value
At 30 September 2025 2,209 229,362 259,220 10,253,351
At 30 September 2024 2,647 337,273 285,903 10,522,603

Included behind freehold property is investment property amounting to £253,963 (2024 - £253,963) which is not depreciated. All such assets are included at cost price.

5. Fixed asset investments
Other
investments
£
Cost
At 1 October 2024
and 30 September 2025 35
Net book value
At 30 September 2025 35
At 30 September 2024 35

The market value of the unlisted investments are included at the Director's valuation.

6. Stocks
2025 2024
£ £
Valuation 549,137 406,049

C.W.PARKER (WAINFLEET) LIMITED (REGISTERED NUMBER: 00493859)

Notes to the Financial Statements - continued
for the year ended 30 September 2025


7. Debtors: amounts falling due within one year
2025 2024
£ £
Trade debtors 497,818 140,477
VAT 36,395 -
Prepayments 56,796 45,657
591,009 186,134

8. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 229,908 228,446
Trade creditors 524,559 183,287
Corporation tax 99,445 56,264
Social security and other taxes 11,509 11,539
VAT - 9,400
865,421 488,936

The bank loans due to be repaid within one year, have been secured by replacement loans which cover the full liability. Therefore there are no concerns regarding the Companies ability to repay the amounts falling due.

9. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans - 1-2 years 228,446 228,446
Bank loans - 2-5 years 310,160 545,861
Bank loans more 5 years 3,236,840 3,166,562
3,775,446 3,940,869

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 years 3,236,840 3,166,562

10. Secured debts

The following secured debts are included within creditors:

2025 2024
£ £
Bank loans 4,005,354 4,169,315

The bank overdraft and the bank loans are secured under the following conditions:
530 acres of land
420 acres of land at Wainfleet
463 acres of land at Bilsby Estate Bilsby
An unlimited debenture

C.W.PARKER (WAINFLEET) LIMITED (REGISTERED NUMBER: 00493859)

Notes to the Financial Statements - continued
for the year ended 30 September 2025


11. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
5,001 A Ordinary £1 5,001 5,001

12. Reserves
Capital
Retained redemption
earnings reserve Totals
£ £ £

At 1 October 2024 6,524,755 4,999 6,529,754
Profit for the year 294,554 294,554
At 30 September 2025 6,819,309 4,999 6,824,308

13. Ultimate controlling party

The company was under the control of Mrs A E Hickling throughout the current and previous year.