IRIS Accounts Production v26.1.0.640 00721312 Board of Directors Board of Directors 31.12.25 1.1.25 31.12.25 31.12.25 true true false true true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh007213122024-12-31007213122025-12-31007213122025-01-012025-12-31007213122023-12-31007213122024-01-012024-12-31007213122024-12-3100721312ns15:EnglandWales2025-01-012025-12-3100721312ns14:PoundSterling2025-01-012025-12-3100721312ns10:Director12025-01-012025-12-3100721312ns10:Director22025-01-012025-12-3100721312ns10:CompanySecretary12025-01-012025-12-3100721312ns10:Consolidated2025-12-3100721312ns10:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3100721312ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3100721312ns10:FRS102ns10:Consolidated2025-01-012025-12-3100721312ns10:Consolidatedns10:Audited2025-01-012025-12-3100721312ns10:LargeCompaniesRegimeForDirectorsReport2025-01-012025-12-3100721312ns10:LargeCompaniesRegimeForAccounts2025-01-012025-12-3100721312ns10:Consolidatedns10:LargeCompaniesRegimeForDirectorsReport2025-01-012025-12-3100721312ns10:Consolidatedns10:LargeCompaniesRegimeForAccounts2025-01-012025-12-3100721312ns10:FullAccounts2025-01-012025-12-310072131212025-01-012025-12-3100721312ns10:Consolidated2025-01-012025-12-3100721312ns10:Director32025-01-012025-12-3100721312ns10:RegisteredOffice2025-01-012025-12-3100721312ns10:Director42025-01-012025-12-3100721312ns10:Consolidated2024-01-012024-12-3100721312ns5:CurrentFinancialInstruments2025-12-3100721312ns5:CurrentFinancialInstruments2024-12-3100721312ns5:ShareCapital2025-12-3100721312ns5:ShareCapital2024-12-3100721312ns5:CapitalRedemptionReserve2025-12-3100721312ns5:CapitalRedemptionReserve2024-12-3100721312ns5:RetainedEarningsAccumulatedLosses2025-12-3100721312ns5:RetainedEarningsAccumulatedLosses2024-12-3100721312ns5:ShareCapital2023-12-3100721312ns5:RetainedEarningsAccumulatedLosses2023-12-3100721312ns5:CapitalRedemptionReserve2023-12-3100721312ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100721312ns5:CapitalRedemptionReserve2024-01-012024-12-3100721312ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3100721312ns5:CapitalRedemptionReserve2025-01-012025-12-3100721312ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3100721312ns5:ComputerSoftware2025-01-012025-12-3100721312ns5:LandBuildings2024-12-3100721312ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3100721312ns5:LandBuildings2025-01-012025-12-3100721312ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3100721312ns5:LandBuildings2025-12-3100721312ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3100721312ns5:LandBuildings2024-12-3100721312ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3100721312ns5:CostValuationns5:UnlistedNon-exchangeTraded2024-12-3100721312ns5:UnlistedNon-exchangeTraded2025-12-3100721312ns5:UnlistedNon-exchangeTraded2024-12-3100721312ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3100721312ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100721312ns5:RetainedEarningsAccumulatedLosses2024-12-3100721312ns5:CapitalRedemptionReserve2024-12-31
REGISTERED NUMBER: 00721312 (England and Wales)



















Group Strategic Report,

Report of the Directors and

Consolidated Financial Statements

for the Year Ended 31 December 2025

for

Pentagon Investments Limited

Pentagon Investments Limited (Registered number: 00721312)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 7

Consolidated Profit and Loss Account 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


Pentagon Investments Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: Mrs H Marshall
I E Marshall
M E Marshall



SECRETARY: Mrs S A Robson



REGISTERED OFFICE: 12 Chequers Road
West Meadows Industrial Estate
Derby
DE21 6EN



REGISTERED NUMBER: 00721312 (England and Wales)



AUDITORS: Bates Weston Audit Ltd
Statutory Auditors
Chartered Accountants
The Mills
Canal Street
Derby
DE1 2RJ



BANKERS: Bank of Scotland
33 Old Broad Street
London
BX2 1LB



SOLICITORS: Browne Jacobson LLP
Castle Meadow Road
Nottingham
NG2 1BJ

Pentagon Investments Limited (Registered number: 00721312)

Group Strategic Report
for the Year Ended 31 December 2025

The group comprises the holding company, Pentagon Investments Limited, and the four trading subsidiaries, Mertrux Limited, Lawrence Vehicles Limited, Pentagon Vehicle Rentals Limited, and Meadow Group Services Limited.

Financial Overview
Profit on ordinary activities before taxation was £9.3m (2024: £11.5m). The group has seen an decrease in turnover of £22.6m, Mertrux Limited saw a decrease in turnover of £9.2m, and Lawrence saw a decrease of £17.9m.

Financial Performance
Staff costs have increased by 4.5% due to an increase in salaries. Overall, the group plans to expand.

Pentagon Investments Limited owns certain properties occupied by its subsidiaries. Third party rental income remains consistent year on year.

Mertrux Limited operates a truck, van and used car retailing business with its associated trades. It holds four Mercedes Benz and Fuso points of representation in the East Midlands. The main business activity remains the sale of commercial vehicles to national and local businesses. Truck sales in terms of units have increased by 10% whilst van sales in terms of units have decreased by 12%. The overall result for the company is a decrease in turnover of £9.2m. Gross profit margin has slightly decreased in this competitive market by 2.0% to 6.0%.

Lawrence Vehicles Limited retails heavy trucks with its associated activities via a DAF franchise. The company has two main branches, one in Lancashire and the other based in Lothian. The company also has one parts depot. Turnover in the year decreased by 7.7%. Gross profit has marginally decreased by 0.3% to 4.6%. This company remains a key performer in the group.

Pentagon Vehicle Rentals Limited is a vehicle rental company focusing on the light van and commercial vehicle market. Turnover decreased in the year by 1.4% and the gross profit margin has decreased by 1.1% to 16.6%.

Meadow Group Services Limited provides the central management and support services for the group. The majority of turnover relates to management fees for work performed for group companies. The company also offers financing and insured warranty products for its customers as an agent and is registered with the Financial Conduct Authority.

Key Performance Indicators (KPIs)

Turnover: £340.2m (decrease of £22.6m)
Gross profit margin: 5.2%
Stock days: monitored to manage working capital.
Non-financial KPIs: Health & safety incident rates remain low; employee retention stable.

Principal Risks and Uncertainties
The management of the business and the nature of the group's strategy are subject to a number of risks.

The directors feel that the principal risk is that of not achieving turnover and the group closely monitors this. There is also the risk of gross profit reduction and cost increases against anticipated performance. The group operates within an industry where margins are low and therefore to be profitable, high volume sales need to occur. This again is closely monitored by the directors with any necessary action undertaken.

SECTION 172(1) STATEMENT
The directors consider, both individually and together, that they have acted in a way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole (having regard to the stakeholders and matters set out in s172(1)(a-f) of the Companies Act 2006) in the decisions taken during the year ended 31 December 2025.


Pentagon Investments Limited (Registered number: 00721312)

Group Strategic Report
for the Year Ended 31 December 2025

ENGAGEMENT WITH EMPLOYEES
Within the bounds of confidentiality, staff at all levels are kept fully informed of matters that affect the progress of the company and group and are of interest to them as employees.

Disabled persons are given full and fair consideration for all types of vacancy. If an existing employee becomes disabled, such steps as are practical and reasonable are taken to retain him/her in employment. Where appropriate, assistance with rehabilitation and suitable training are given. Disabled persons have equal opportunities for training, career development and promotion, except insofar as such opportunities are constrained by the practical limitations of their disability.

ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS
The directors have had regard to the need to foster the company's business relationships with suppliers,
customers and others.

FUTURE DEVELOPMENTS
The group intends to expand its service offerings, enhance digital capability and invest in operational efficiency. Fleet upgrades and enhancement of dealership infrastructure remain part of the medium-term strategy.

ON BEHALF OF THE BOARD:





I E Marshall - Director


8 May 2026

Pentagon Investments Limited (Registered number: 00721312)

Report of the Directors
for the Year Ended 31 December 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2025.

PRINCIPAL ACTIVITIES
The principal activities of the group in the year under review were those of retail truck, van and car dealers and their allied trades.

The holding company is responsible for the co-ordination of the activities of the group, its overall financial control and its future development.

DIVIDENDS
Interim dividends per share were paid during the year as follows:
Ordinary £1 - £143.6241 - 1 August 2025
Ordinary B6 £1 - £813.726 - 30 June 2025

The total distribution of dividends for the year ended 31 December 2025 will be £ 7,010,219 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

Mrs H Marshall
I E Marshall
M E Marshall

Other changes in directors holding office are as follows:

G R Robson ceased to be a director after 31 December 2025 but prior to the date of this report.

FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
The group’s financial assets and liabilities consist of trade debtors and creditors, cash balances, bank loans and overdrafts and stocking loans.

The directors manage the group’s exposure to financial risk by researching the credit worthiness of customers and by seeking advice from the group’s providers of finance and its other external financial advisers.

The group does not trade in foreign currencies.

The group does not trade speculatively in derivatives or similar instruments.

STREAMLINED ENERGY AND CARBON REPORTING
This section includes our mandatory reporting of energy and greenhouse gas emissions for the period 1 January 2025 to 31 December 2025, pursuant to the Companies (Directors' Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018, implementing the government's Streamlined Energy and Carbon Reporting (SECR) policy.

Our methodology to calculate our greenhouse gas emissions is based on the 'Environmental Reporting Guidelines January 2019, using the appropriate factors from the UK Government GHG Conversion Factors for Company Reporting (2025).

We report using a financial control approach to define our organisational boundary. We have reported all material emission sources required by the regulations for which we deem ourselves to be responsible and have maintained records of all source data and calculations.

During the reporting period, the steady increase in the number of electric and hybrid vehicles on fleet has continued where operational needs permit. It is now a policy that all new company cars should be EVs, and a higher proportion of workshop and parts vehicles are also now EVs. An increase in the use of biodiesel (HVO) as a proportion of the total diesel usage has resulted in a substantial decrease in the emissions resulting from this scope.

Pentagon Investments Limited (Registered number: 00721312)

Report of the Directors
for the Year Ended 31 December 2025


The table below includes total energy consumption (reported as kWh) and greenhouse gas emissions for the sources required by the regulations, along with our intensity ratio.


01/01/2025
-
31/12/2025
01/01/2024
-
31/12/2024
Total Energy Consumption - Used for Emissions Calculation (kWh) 7,810,044 8,552,706
Gas Combustion Emissions, Scope 1 (kgCO2e) 450.61 467.67
Propane Emissions, Scope 1 (kgCO2e) 2.93 2.98
Purchased Electricity Emissions, Scope 2 (kgCO2e) 213.99 256.59
Vehicle Fuel Combustion Emissions, Scope 1 (kgCO2e) 618.96 830.67
Vehicle Fuel Combustion Emissions, Scope 3 (kgCO2e) 0.71 1.07
Total Gross Reported Emissions (kgCO2e) 1,287.21 1,558.98
Turnover (£m) 340.16 362.74
Intensity Ratio: Turnover (kgCO2e / £m) 3.78 4.30

Mertrux are currently having solar PV with battery storage installed to their four sites to enable the charging of EV trucks and as part of a more general drive towards net zero. Solar is also still intended to be added to Lawrence Vehicles Ltd sites who have had electric truck charging points installed at all of their sites in recent months.

DISCLOSURE IN THE STRATEGIC REPORT
The matters required to be disclosed under SI (2008) 410 Sch 7 relating to employees are contained within the Group Strategic Report as applicable in accordance with s414C(11) of the Companies Act 2006.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Pentagon Investments Limited (Registered number: 00721312)

Report of the Directors
for the Year Ended 31 December 2025


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ON BEHALF OF THE BOARD:



Mrs S A Robson - Secretary


8 May 2026

Report of the Independent Auditors to the Members of
Pentagon Investments Limited

Opinion
We have audited the financial statements of Pentagon Investments Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Profit and Loss Account, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Pentagon Investments Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Based on our understanding of the company and industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the motor trade industry and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. Audit procedures performed by the engagement team included:

- Enquiry of management around actual and potential litigation and claims;
- Reviewing financial statement disclosures and testing to supporting documentation to assess
compliance with applicable laws and regulations;
- Reviewing minutes of meetings of those charged with governance;
- Performing audit work over the risk of management override of controls, including testing of journal
entries and other adjustments for appropriateness, evaluating the business rationale of significant
transactions outside the normal course of business and reviewing accounting estimates for bias.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Pentagon Investments Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Wayne Thomas FCA (Senior Statutory Auditor)
for and on behalf of Bates Weston Audit Ltd
Statutory Auditors
Chartered Accountants
The Mills
Canal Street
Derby
DE1 2RJ

11 May 2026

Pentagon Investments Limited (Registered number: 00721312)

Consolidated
Profit and Loss Account
for the Year Ended 31 December 2025

2025 2024
Notes £'000 £'000

TURNOVER 3 340,164 362,744

Cost of sales 322,512 340,462
GROSS PROFIT 17,652 22,282

Administrative expenses 8,493 8,674
9,159 13,608

Other operating income 231 24
OPERATING PROFIT 5 9,390 13,632

Interest receivable and similar income 6 477 668
9,867 14,300

Interest payable and similar expenses 7 529 2,825
PROFIT BEFORE TAXATION 9,338 11,475

Tax on profit 8 2,546 2,867
PROFIT FOR THE FINANCIAL YEAR 6,792 8,608

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

6,792

8,608

Profit attributable to:
Owners of the parent 6,792 8,608

Total comprehensive income attributable to:
Owners of the parent 6,792 8,608

Pentagon Investments Limited (Registered number: 00721312)

Consolidated Balance Sheet
31 December 2025

2025 2024
Notes £'000 £'000 £'000 £'000
FIXED ASSETS
Intangible assets 11 11 15
Tangible assets 12 28,596 27,382
Investments 13 - -
28,607 27,397

CURRENT ASSETS
Stocks 14 95,842 81,292
Debtors 15 16,792 15,061
Cash at bank and in hand 10,256 29,540
122,890 125,893
CREDITORS
Amounts falling due within one year 16 98,259 100,594
NET CURRENT ASSETS 24,631 25,299
TOTAL ASSETS LESS CURRENT
LIABILITIES

53,238

52,696

CREDITORS
Amounts falling due after more than one
year

17

(504

)

(558

)

PROVISIONS FOR LIABILITIES 20 (1,262 ) (448 )
NET ASSETS 51,472 51,690

CAPITAL AND RESERVES
Called up share capital 21 51 51
Capital redemption reserve 22 111 111
Retained earnings 22 51,310 51,528
SHAREHOLDERS' FUNDS 51,472 51,690

The financial statements were approved by the Board of Directors and authorised for issue on 8 May 2026 and were signed on its behalf by:




Mrs H Marshall - Director



I E Marshall - Director


Pentagon Investments Limited (Registered number: 00721312)

Company Balance Sheet
31 December 2025

2025 2024
Notes £'000 £'000 £'000 £'000
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 13,026 13,273
Investments 13 350 350
13,376 13,623

CURRENT ASSETS
Debtors 15 8,715 11,968
Cash at bank 962 854
9,677 12,822
CREDITORS
Amounts falling due within one year 16 16,176 19,899
NET CURRENT LIABILITIES (6,499 ) (7,077 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,877

6,546

CAPITAL AND RESERVES
Called up share capital 21 51 51
Capital redemption reserve 22 111 111
Retained earnings 22 6,715 6,384
SHAREHOLDERS' FUNDS 6,877 6,546

Company's profit for the financial year 7,341 781

The financial statements were approved by the Board of Directors and authorised for issue on 8 May 2026 and were signed on its behalf by:




Mrs H Marshall - Director



I E Marshall - Director


Pentagon Investments Limited (Registered number: 00721312)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£'000 £'000 £'000 £'000
Balance at 1 January 2024 51 47,755 111 47,917

Changes in equity
Dividends - (4,835 ) - (4,835 )
Total comprehensive income - 8,608 - 8,608
Balance at 31 December 2024 51 51,528 111 51,690

Changes in equity
Dividends - (7,010 ) - (7,010 )
Total comprehensive income - 6,792 - 6,792
Balance at 31 December 2025 51 51,310 111 51,472

Pentagon Investments Limited (Registered number: 00721312)

Company Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£'000 £'000 £'000 £'000
Balance at 1 January 2024 51 10,438 111 10,600

Changes in equity
Dividends - (4,835 ) - (4,835 )
Total comprehensive income - 781 - 781
Balance at 31 December 2024 51 6,384 111 6,546

Changes in equity
Dividends - (7,010 ) - (7,010 )
Total comprehensive income - 7,341 - 7,341
Balance at 31 December 2025 51 6,715 111 6,877

Pentagon Investments Limited (Registered number: 00721312)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2025

2025 2024
Notes £'000 £'000
Cash flows from operating activities
Cash generated from operations 28 (3,188 ) 29,179
Interest paid (529 ) (2,617 )
Interest element of hire purchase
payments paid

-

(208

)
Tax paid (3,720 ) (3,018 )
Net cash from operating activities (7,437 ) 23,336

Cash flows from investing activities
Purchase of intangible fixed assets - (17 )
Purchase of tangible fixed assets (6,107 ) (6,955 )
Sale of tangible fixed assets 820 1,262
Interest received 477 668
Net cash from investing activities (4,810 ) (5,042 )

Cash flows from financing activities
Capital repayments in year (27 ) (2,746 )
Equity dividends paid (7,010 ) (4,835 )
Net cash from financing activities (7,037 ) (7,581 )

(Decrease)/increase in cash and cash equivalents (19,284 ) 10,713
Cash and cash equivalents at
beginning of year

29

29,540

18,827

Cash and cash equivalents at end of
year

29

10,256

29,540

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Pentagon Investments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Consolidation
The consolidated accounts incorporate the accounts of Pentagon Investments Limited and all of its subsidiary undertakings. The acquisition method of accounting has been adopted.

Goodwill arising on consolidation was written off against reserves on acquisition. This will be charged to the profit and loss account on disposal of the business to which it relates.

In the company's financial statements, investments in subsidiary undertakings are stated at cost less amounts written off.

Turnover
Turnover represents the amounts (excluding value added tax) derived from the provision of goods and services to third party and group customers during the year. Turnover is recognised when the group has transferred the significant risks and rewards of ownership to the buyer and it is probable that the group will receive the agreed upon payment.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment loss. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on all fixed assets, with the exception of loose tools, to write off the cost less the estimated residual value in annual instalments over their estimated useful lives as follows :-

Assets in the course of construction- not provided
Freehold property- 2% straight line on cost or revaluation
Short leasehold- over the period of the lease
Plant and machinery- 15% on cost
Fixtures, fittings, tools and equipment- 10% to 20% on cost
Motor vehicles and equipment- 15% to 50% on cost
Computer equipment- 25% on cost

Vehicles are written off systematically on a straight line basis by reference to their estimated residual value at proposed date of disposal over a range of 2 to 8 years. Loose tools are accounted for on a renewals basis.

Freehold land is not depreciated.

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'cost of sales' and 'administrative expenses' in the profit and loss account.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for slow moving and obsolete items. In the case of work in progress, cost includes direct labour. Cost represents the invoiced cost of materials, parts and vehicles on an average cost basis.

At each reporting date, stock is assessed for impairment. If impaired, the carrying amount is reduced and the impairment loss is recognised immediately in the profit and loss account.

Vehicles held on consignment are included within stocks in the Balance Sheet when the terms of the consignment agreement and normal commercial practice indicate that the group enjoys the principal benefit equivalent to owning the stock, being the ability to sell it, and carries the principal risks of ownership which are the cost of stockholding, safekeeping and some risks of obsolescence. When these criteria are not met, consignment stocks are not accounted for in the Balance Sheet but disclosed in the notes to the financial statements.

Deferred tax
Deferred tax arises from timing differences that are differences between taxable total profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.

A deferred tax asset is recognised only when it is more likely than not that there will be suitable taxable profits from which the future reversal of underlying timing differences and losses can be deducted.

Provision is made at current rates for taxation deferred in respect of all material timing differences.

Fixed asset investments
Fixed asset investments are valued at cost less provisions for permanent diminution in valuations.

Hire purchase and leasing commitments payable
Assets obtained under hire purchase contracts are capitalised in the Balance Sheet and are depreciated over their estimated useful lives.

The interest element of these obligations is charged to the profit and loss account on a basis which gives a constant periodic rate of interest, on the outstanding hire purchase liability. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account as incurred.

Pension costs and other post-retirement benefits
The group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the group pays fixed contributions into a separate entity. Once the contributions have been paid the group has no further payment obligations. The contributions are recognised as an expense when they fall due. Amounts not paid are shown in accruals in the Balance Sheet. The assets of the plan are held separately from the group in independently administered funds.

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and finance lease receivables
The net investment in assets held by third parties under hire purchase contracts and finance leases in which a residual interest is retained, is accounted for as a current asset within Debtors. Revenue is recognised on a straight line basis over the term of the contract and is included within Turnover.

Operating lease receivables
Where the company or its subsidiaries enters into a lease as lessor which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as an operating lease. The asset is recorded in the Balance Sheet as a tangible fixed asset and is depreciated over its estimated useful life or the term of the lease, whichever is shorter. Revenue is recognised on a straight line basis over the term of the contract and is included within Turnover.

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term highly liquid investment with original maturities of three months or less.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Judgements in applying accounting policies and key sources of estimation
In the application of the group's accounting policies the directors are required to make judgement estimates and assumptions about the carrying amounts of the group's assets and liabilities. These are based on historical experience and other factors that are considered relevant and are reviewed on a regular basis and recognised in the period in which the estimate is revised. Actual results may differ from these estimates.

The following are the critical judgements and where relevant the key sources of estimation uncertainty:

Tangible fixed assets are depreciated over their useful economic lives taking in to account their residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing the asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken in to account. Residual values consider such things as future market conditions, the remaining life of the asset and projected disposal values.

The recoverability of debtors is assessed on the likelihood and circumstances of the particular cost.

The value of stock is assessed for impairment. In re-assessing the stock value, factors such as slow movement and obsolescence are taken in to account.

As regards to the fair value of the properties held for investment purposes, the directors have considered the portfolio on an aggregate basis given the tenants, rental including any receivable, and capital growth potential in the foreseeable future.

3. TURNOVER

Turnover is wholly attributable to the principal activities of the group and is generated principally within the United Kingdom.

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

4. EMPLOYEES AND DIRECTORS
2025 2024
£'000 £'000
Wages and salaries 19,038 18,636
Social security costs 2,352 1,934
Other pension costs 1,275 1,128
22,665 21,698

The average number of employees during the year was as follows:
2025 2024

Staff and office 146 147
Production and sales 242 243
388 390

2025 2024
£    £   
Directors' remuneration 859,627 888,082
Directors' pension contributions to money purchase schemes 67,163 64,062

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 3 3

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 674,658 721,339

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£'000 £'000
Depreciation - owned assets 4,234 3,340
Depreciation - assets on hire purchase contracts 9 660
Profit on disposal of fixed assets (170 ) (236 )
Computer software amortisation 4 2
Auditors' remuneration 96 75
Auditors' remuneration - accountancy and taxation compliance 13 13
Auditors' remuneration - other 10 7
Rentals received from vehicle operating leases (4,655 ) (4,719 )
Rents received - other (1,042 ) (1,042 )
Operating lease rentals 887 887

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

6. INTEREST RECEIVABLE AND SIMILAR INCOME
2025 2024
£'000 £'000
Interest on deposits and loans 442 669
Interest received 35 (1 )
477 668

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£'000 £'000
Interest on taxation 20 62
Stocking loan interest 509 2,555
Hire purchase - 208
529 2,825

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£'000 £'000
Current tax:
UK corporation tax 1,733 2,888
Adjustment re prior year - (2 )
Total current tax 1,733 2,886

Deferred tax 813 (19 )
Tax on profit 2,546 2,867

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£'000 £'000
Profit before tax 9,338 11,475
Profit multiplied by the standard rate of corporation tax in the UK of
25 % (2024 - 25 %)

2,334

2,869

Effects of:
Expenses not deductible for tax purposes 23 160
Prior year adjustment - (2 )
Other timing differences 189 (160 )
Total tax charge 2,546 2,867

9. INDIVIDUAL PROFIT AND LOSS ACCOUNT

As permitted by Section 408 of the Companies Act 2006, the Profit and Loss Account of the parent company is not presented as part of these financial statements.


Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

10. DIVIDENDS
2025 2024
£'000 £'000
Ordinary shares of £1 each
Interim 6,595 4,835
Ordinary B6 shares of £1 each
Interim 415 -
7,010 4,835

11. INTANGIBLE FIXED ASSETS

Group
Computer
software
£'000
COST
At 1 January 2025
and 31 December 2025 17
AMORTISATION
At 1 January 2025 2
Amortisation for year 4
At 31 December 2025 6
NET BOOK VALUE
At 31 December 2025 11
At 31 December 2024 15

12. TANGIBLE FIXED ASSETS

Group
Fixtures
Freehold Short and
property leasehold fittings
£'000 £'000 £'000
COST OR VALUATION
At 1 January 2025 16,444 10 2,721
Additions - - 2,288
Disposals - - (88 )
At 31 December 2025 16,444 10 4,921
DEPRECIATION
At 1 January 2025 3,181 - 1,980
Charge for year 247 - 216
Eliminated on disposal - - (88 )
At 31 December 2025 3,428 - 2,108
NET BOOK VALUE
At 31 December 2025 13,016 10 2,813
At 31 December 2024 13,263 10 741

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

12. TANGIBLE FIXED ASSETS - continued

Group

Motor Computer
vehicles equipment Totals
£'000 £'000 £'000
COST OR VALUATION
At 1 January 2025 23,044 23 42,242
Additions 3,819 - 6,107
Disposals (2,384 ) - (2,472 )
At 31 December 2025 24,479 23 45,877
DEPRECIATION
At 1 January 2025 9,676 23 14,860
Charge for year 3,780 - 4,243
Eliminated on disposal (1,734 ) - (1,822 )
At 31 December 2025 11,722 23 17,281
NET BOOK VALUE
At 31 December 2025 12,757 - 28,596
At 31 December 2024 13,368 - 27,382

Motor vehicles with a cost of £17,757,209 (2024 - £18,334,690) and accumulated depreciation of £8,683,012 (2024 - £7,300,672) are utilised by a subsidiary for leasing activities. Depreciation for the year on these assets was £2,673,531 (2024 - £2,780,652).

Cost or valuation at 31 December 2025 is represented by:

Fixtures
Freehold Short and
property leasehold fittings
£'000 £'000 £'000
Valuation in 1996 3,286 - -
Cost 13,158 10 4,921
16,444 10 4,921

Motor Computer
vehicles equipment Totals
£'000 £'000 £'000
Valuation in 1996 - - 3,286
Cost 24,479 23 42,591
24,479 23 45,877

Freehold property was revalued to reflect its open market value at 31 March 1996. The valuations were undertaken by Wilson Orridge, Chartered Surveyors, in accordance with the RICS Appraisal and Valuation Manual. The valuation for the remaining properties held is lower than their historical cost. There is consequently no difference between the aggregate depreciation above and that calculated on an historical cost basis. Under the transitional provisions of Financial Reporting Standard number 102 the directors have frozen these valuations at the 31 March 1996 values. The amount of freehold land included above which has not been depreciated is £4,542,000 (2024 - £4,542,000).

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

12. TANGIBLE FIXED ASSETS - continued

Group

The net book value of tangible fixed assets includes £Nil (2024 - £54,866) in respect of assets held under hire purchase contracts.

Company
Freehold Short
property leasehold Totals
£'000 £'000 £'000
COST OR VALUATION
At 1 January 2025
and 31 December 2025 16,444 10 16,454
DEPRECIATION
At 1 January 2025 3,181 - 3,181
Charge for year 247 - 247
At 31 December 2025 3,428 - 3,428
NET BOOK VALUE
At 31 December 2025 13,016 10 13,026
At 31 December 2024 13,263 10 13,273

Freehold property was revalued to reflect its open market value at 31 March 1996. The valuations were undertaken by Wilson Orridge, Chartered Surveyors, in accordance with the RICS Appraisal and Valuation Manual. The valuation for the remaining properties held is lower than their historical cost. There is consequently no difference between the aggregate depreciation above and that calculated on an historical cost basis. Under the transitional provisions of Financial Reporting Standard number 102 the directors have frozen these valuations at the 31 March 1996 values. The amount of freehold land included above which has not been depreciated is £4,542,000 (2024 - £4,542,000).

Cost or valuation at 31 December 2025 is represented by:

Freehold Short
property leasehold Totals
£'000 £'000 £'000
Valuation in 1996 3,286 - 3,286
Cost 13,158 10 13,168
16,444 10 16,454

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

13. FIXED ASSET INVESTMENTS

Company
Unlisted
investments
£'000
COST
At 1 January 2025
and 31 December 2025 350
NET BOOK VALUE
At 31 December 2025 350
At 31 December 2024 350


Investment in Subsidiary Undertakings
At the balance sheet date, the company had the following wholly owned subsidiaries all of which are involved in the motor trade except Toptrux (Nottingham) Limited, Truck Parts 4 U Limited and Central Vanz & Trux Limited which are dormant companies. All are included in these consolidated financial statements:-
Class of share
Mertrux Limited Ordinary
Lawrence Vehicles Limited Ordinary
Pentagon Vehicle Rentals Limited Ordinary
Meadow Group Services Limited Ordinary
Central Vanz & Trux Limited Ordinary
Toptrux (Nottingham) Limited Ordinary
Truck Parts 4 U Limited Ordinary

The registered offices of the undertakings are that of the parent.

14. STOCKS

Group
2025 2024
£'000 £'000
Vehicles and parts for resale 75,075 66,460
Consignment stock 20,767 14,832
95,842 81,292

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

15. DEBTORS

Group Company
2025 2024 2025 2024
£'000 £'000 £'000 £'000
Amounts falling due within one year:
Trade debtors 11,466 12,202 - -
Other debtors 3,866 1,627 532 527
Amounts due from group undertakings - - 8,068 11,370
Taxation 614 - - -
Prepayments and accrued income 846 1,232 - -
16,792 15,061 8,600 11,897

Amounts falling due after more than one year:
Deferred tax asset - - 115 71

Aggregate amounts 16,792 15,061 8,715 11,968

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£'000 £'000 £'000 £'000
Hire purchase contracts (see note 18) - 10 - -
Trade creditors 58,477 58,441 - -
Tax - 1,373 239 269
Social security and other taxes 748 2,910 - -
Other creditors 5,527 7,196 4,199 5,460
Consignment stock 20,767 14,832 - -
Amounts due to group undertakings - - 11,109 13,646
Accruals and deferred income 12,740 15,832 629 524
98,259 100,594 16,176 19,899

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
2025 2024
£'000 £'000
Hire purchase contracts (see note 18) - 17
Other creditors 504 541
504 558

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

18. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£'000 £'000
Net obligations repayable:
Within one year - 10
Between one and five years - 17
- 27

Group
Non-cancellable
operating leases
2025 2024
£'000 £'000
Within one year 97 97
Between one and five years 89 186
186 283

Minimum lease income falls due as follows:

Group Company
2025 2024 2025 2024
£'000 £'000 £'000 £'000

Within one year 3,869 4,385 - -
Between one and five years 5,238 7,911 - -
In more than five years 149 - - -
9,256 12,296 - -

19. SECURED DEBTS

The following secured debts are included within creditors:

Group
2025 2024
£'000 £'000
Hire purchase contracts - 27
Consignment stock 20,767 14,832
20,767 14,859

Vehicles subject to hire purchase agreements are secured by charges to their respective finance companies in accordance with normal practice.

Consignment stock is secured by way of a floating charge over the company's stock.

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

20. PROVISIONS FOR LIABILITIES

Group
2025 2024
£'000 £'000
Deferred tax
Accelerated capital allowances 1,956 1,065
Other timing differences (694 ) (617 )
1,262 448


Group

Deferred
tax
£'000
Balance at 1 January 2025 448
Provided during year 814
Balance at 31 December 2025 1,262

21. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal value: 2024 2023
£    £   
45,920 Ordinary £1 45,920 45,920
510 Ordinary B1 £1 510 510
510 Ordinary B2 £1 510 510
510 Ordinary B3 £1 510 510
510 Ordinary B4 £1 510 510
510 Ordinary B5 £1 510 510
510 Ordinary B6 £1 510 510
510 Ordinary B7 £1 510 510
510 Ordinary B8 £1 510 510
510 Ordinary B9 £1 510 510
510 Ordinary B10 £1 510 510
51,020 51,020

22. RESERVES

Group
Capital
Retained redemption
earnings reserve Totals
£'000 £'000 £'000

At 1 January 2025 51,528 111 51,639
Profit for the year 6,792 6,792
Dividends (7,010 ) (7,010 )
At 31 December 2025 51,310 111 51,421

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

22. RESERVES - continued

Company
Capital
Retained redemption
earnings reserve Totals
£'000 £'000 £'000

At 1 January 2025 6,384 111 6,495
Profit for the year 7,341 7,341
Dividends (7,010 ) (7,010 )
At 31 December 2025 6,715 111 6,826


23. OTHER FINANCIAL COMMITMENTS

The company has given a guarantee to the Bank of Scotland covering the liabilities due to the bank of whatever nature relating to Pentagon Investments Limited and its subsidiaries. In addition, the bank holds a debenture conferring fixed and floating charges to secure all monies from time to time owed by the company to the bank. At the balance sheet date, the net liability was £Nil (2024 - £Nil).

24. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year, the directors loan account was overdrawn for a period. The maximum amount overdrawn during the year was £2,171,890 but the account was in credit by the balance sheet date. The loan was interest free and repayable upon demand.

25. RELATED PARTY DISCLOSURES

During the year, the dividends were paid by the company to the beneficiaries of the family trusts.

The directors and shareholders maintain current accounts with the company. At the balance sheet date, the balances owed from such persons included in other creditors were £2,615,963 (2024 - £4,042,656). The balances are interest free and repayable on demand.

Pentagon Investments Limited leases land and buildings from a Retirement Benefit Scheme of which Pentagon Investments Limited is the principal employer. Directors and other family members are members of the scheme. The land and buildings are occupied by subsidiaries, which accounts for the rent due of £217,000 (2024 - £217,000) and are paid directly to the scheme.

During the year, vehicles with proceeds of £119,833 (2024 - £210,049) were sold to directors.

26. ULTIMATE CONTROLLING PARTY

Mrs H Marshall is the group's ultimate controlling party.

27. EMPLOYEE BENEFITS

Included in the notes to the financial statements are payments to the defined contribution pension scheme.

Pentagon Investments Limited (Registered number: 00721312)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

28. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£'000 £'000
Profit before taxation 9,338 11,475
Depreciation charges 4,248 4,002
Profit on disposal of fixed assets (170 ) (236 )
Finance costs 529 2,825
Finance income (477 ) (668 )
13,468 17,398
(Increase)/decrease in stocks (14,550 ) 36,063
(Increase)/decrease in trade and other debtors (1,117 ) 6,750
Decrease in trade and other creditors (989 ) (31,032 )
Cash generated from operations (3,188 ) 29,179

29. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£'000 £'000
Cash and cash equivalents 10,256 29,540
Year ended 31 December 2024
31.12.24 1.1.24
£'000 £'000
Cash and cash equivalents 29,540 18,827


30. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.25 Cash flow At 31.12.25
£'000 £'000 £'000
Net cash
Cash at bank and in hand 29,540 (19,284 ) 10,256
29,540 (19,284 ) 10,256
Debt
Finance leases (27 ) 27 -
(27 ) 27 -
Total 29,513 (19,257 ) 10,256