Tim Norton Motor Services Limited 01232709 false 2024-07-01 2025-06-30 2025-06-30 The principal activity of the company is that of vehicle sales, hire and repair. Digita Accounts Production Advanced 6.30.9574.0 true 01232709 2024-07-01 2025-06-30 01232709 2025-06-30 01232709 bus:Director1 1 2025-06-30 01232709 core:CurrentFinancialInstruments 2025-06-30 01232709 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 01232709 core:Non-currentFinancialInstruments 2025-06-30 01232709 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 01232709 core:FurnitureFittingsToolsEquipment 2025-06-30 01232709 core:LandBuildings 2025-06-30 01232709 core:MotorVehicles 2025-06-30 01232709 core:OtherPropertyPlantEquipment 2025-06-30 01232709 bus:SmallEntities 2024-07-01 2025-06-30 01232709 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 01232709 bus:FilletedAccounts 2024-07-01 2025-06-30 01232709 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 01232709 bus:RegisteredOffice 2024-07-01 2025-06-30 01232709 bus:Director1 2024-07-01 2025-06-30 01232709 bus:Director1 1 2024-07-01 2025-06-30 01232709 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 01232709 core:FurnitureFittingsToolsEquipment 2024-07-01 2025-06-30 01232709 core:LandBuildings 2024-07-01 2025-06-30 01232709 core:LeaseholdImprovements 2024-07-01 2025-06-30 01232709 core:MotorVehicles 2024-07-01 2025-06-30 01232709 core:OfficeEquipment 2024-07-01 2025-06-30 01232709 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 01232709 core:PlantMachinery 2024-07-01 2025-06-30 01232709 countries:England 2024-07-01 2025-06-30 01232709 2024-06-30 01232709 bus:Director1 1 2024-06-30 01232709 core:FurnitureFittingsToolsEquipment 2024-06-30 01232709 core:LandBuildings 2024-06-30 01232709 core:MotorVehicles 2024-06-30 01232709 core:OtherPropertyPlantEquipment 2024-06-30 01232709 2023-07-01 2024-06-30 01232709 2024-06-30 01232709 bus:Director1 1 2024-06-30 01232709 core:CurrentFinancialInstruments 2024-06-30 01232709 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 01232709 core:Non-currentFinancialInstruments 2024-06-30 01232709 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 01232709 core:FurnitureFittingsToolsEquipment 2024-06-30 01232709 core:LandBuildings 2024-06-30 01232709 core:MotorVehicles 2024-06-30 01232709 core:OtherPropertyPlantEquipment 2024-06-30 01232709 bus:Director1 1 2023-07-01 2024-06-30 01232709 bus:Director1 1 2023-06-30 iso4217:GBP xbrli:pure

Registration number: 01232709

Tim Norton Motor Services Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2025

 

Tim Norton Motor Services Limited

(Registration number: 01232709)
Balance Sheet as at 30 June 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

271,182

339,314

Current assets

 

Stocks

6

988,688

964,469

Debtors

7

151,185

166,972

Cash at bank and in hand

 

73,430

100,513

 

1,213,303

1,231,954

Creditors: Amounts falling due within one year

8

(438,837)

(321,863)

Net current assets

 

774,466

910,091

Total assets less current liabilities

 

1,045,648

1,249,405

Creditors: Amounts falling due after more than one year

8

-

(209,842)

Provisions for liabilities

(59,247)

(59,866)

Net assets

 

986,401

979,697

Capital and reserves

 

Called up share capital

100,102

100,102

Retained earnings

886,299

879,595

Shareholders' funds

 

986,401

979,697

 

Tim Norton Motor Services Limited

(Registration number: 01232709)
Balance Sheet as at 30 June 2025

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board for issue on 8 May 2026 and signed on its behalf by:
 

.........................................

T J A Norton

Director

 

Tim Norton Motor Services Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Long Row
Oakham
Rutland
LE15 6LN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Tim Norton Motor Services Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

10% per annum of cost

Plant and machinery

25% per annum of net book value

Motor vehicles

25% per annum of net book value

Office equipment

25% per annum of net book value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Tim Norton Motor Services Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2024 - 16).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

40,875

48,186

 

Tim Norton Motor Services Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant & machinery
£

Total
£

Cost or valuation

At 1 July 2024

153,968

54,480

523,159

308,073

1,039,680

Additions

-

2,968

-

19,582

22,550

Disposals

-

(26,726)

(87,628)

(182,952)

(297,306)

At 30 June 2025

153,968

30,722

435,531

144,703

764,924

Depreciation

At 1 July 2024

153,966

45,779

243,763

256,858

700,366

Charge for the year

-

1,993

25,873

13,009

40,875

Eliminated on disposal

-

(25,079)

(42,786)

(179,634)

(247,499)

At 30 June 2025

153,966

22,693

226,850

90,233

493,742

Carrying amount

At 30 June 2025

2

8,029

208,681

54,470

271,182

At 30 June 2024

2

8,701

279,396

51,215

339,314

Included within the net book value of land and buildings above is £2 (2024 - £2) in respect of long leasehold land and buildings.
 

 

Tim Norton Motor Services Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

6

Stocks

2025
£

2024
£

Vehicle stock

868,933

864,774

Parts stock and work in progress

119,755

99,695

988,688

964,469

7

Debtors

Current

2025
£

2024
£

Trade debtors

131,997

129,135

Prepayments

10,330

1,830

Other debtors

8,858

36,007

 

151,185

166,972

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

9

-

65,519

Trade creditors

 

162,384

192,727

Amounts owed to related parties

10

197,312

-

Taxation and social security

 

46,297

39,190

Corporation tax

 

9,834

10,377

Other creditors

 

23,010

14,050

 

438,837

321,863

Due after one year

 

Loans and borrowings

9

-

209,842


Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of nil (2024 - £65,519).

 

Tim Norton Motor Services Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

-

209,842

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

209,842

Current loans and borrowings

2025
£

2024
£

Bank borrowings

-

65,519

Other borrowings - finance lease liabilities

The finance lease liabilities are repayable within 12 months and are secured on the assets of the company.

10

Related party transactions

Transactions with directors

2025

At 1 July 2024
£

Repayments by director
£

At 30 June 2025
£

T J A Norton

Loan account advances

12,334

(12,334)

-

2024

At 1 July 2023
£

Repayments by director
£

At 30 June 2024
£

T J A Norton

Loan account advances

34,294

(21,960)

12,334