Company registration number 03229578 (England and Wales)
NRT BUILDING SERVICES GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
NRT BUILDING SERVICES GROUP LIMITED
COMPANY INFORMATION
Directors
S Benson
(Appointed 29 October 2024)
R Simmons
(Appointed 31 July 2025)
A Smith
(Appointed 31 July 2025)
J Peden
(Appointed 6 January 2026)
J Shepherd
(Appointed 6 January 2026)
Company number
03229578
Registered office
Castle House
Park Road
Banstead
Surrey
SM7 3BT
Auditor
Azets Audit Services
5 Yeomans Court
Ware Road
Hertford
Hertfordshire
United Kingdom
SG13 7HJ
NRT BUILDING SERVICES GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 27
NRT BUILDING SERVICES GROUP LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 1 -
The Directors present the strategic report for the period ended 30 September 2025.
Review of the business
NRT delivered strong performance during the period, recording revenues of £21.8m, which equated to a 4.7% increase compared to the previous year on a like for like basis. The business reported gross profit of £7.3m, which compared to £6.2m in the prior year, and a gross profit margin of 34% (2024: 35%). The business continued to focus during the period on delivering and developing excellent long term client relationships, with strong client satisfaction scores, serving the social housing and related sectors with fire and electrical safety compliance offerings.
After administrative expenses and other operating income, NRT made an operating profit of £4.3m (2024: £3.7m) with an operating profit margin of 20% (2024: 21%), which included exceptional restructuring costs of £0.2m in the period. After adjusting for depreciation, amortisation, and exceptional items, EBITDA for the year was £4.7m (2024 £3.7m) representing an EBITDA margin of 22% (2024: 21%).
The business continued to invest in the workforce, with the average number of employees in the period increasing to 97 (2024: 88). Growth was seen across both the engineering team and head office function. This investment supports the business’s commitment to maintaining high standards of service delivery and ensuring that its engineering capability reflects the values and ethical standards that the business considers non negotiable.
The businesses strategy is to continue to grow its presence in the electrical and related sectors by providing installation and compliance services. This is expected to be delivered through organic growth in established sectors and well as expanding into new, complementary sectors. Across all sectors, the businesses objective is to deliver work safely and to build and maintain excellent long-term customer relationships. The business is also focused on reducing the operating costs through investment in best in class IT systems and equipment.
Principal risks and uncertainties
Financial risk
The Company is exposed to a variety of financial risks because its operations, including credit risk and liquidity risk. The Directors have established policies and procedures to monitor and manage these risks in a prudent manner.
Operational risk
Operational risk is the risk of direct or indirect loss arising from a wide variety of causes associated with the company's processes, personnel, technology, and integration of acquisitions and from external factors other than credit and market risks, such as those arising from legal and regulatory requirements and generally accepted standards of corporate behaviour. The governance framework, supported by detailed operational procedures, manages operational risks to balance the avoidance of financial loss and damage to reputation with overall cost effectiveness and to avoid control procedures that restrict initiative and creativity.
Liquidity risk
Liquidity risk arises from the finance charges and principal repayments on its debt instruments. The Company's policy is to ensure that it will always have sufficient cash to allow it to meet its financial obligations as they become due. To achieve this the Company's management makes use of 13 week rolling weekly cash forecasts and minimum 12-month budgets and forecasts.
Interest risk
The Company is exposed to cash flow interest rate risk due to fluctuations in interest rates on its floating-rate deposits, bank overdrafts, and bank borrowings.
Risk management and consequence of decisions
Key strategic and operational risks are reviewed at each monthly board meeting specifically considering the likelihood, impact and mitigations. As the environment in which the Company and its fellow subsidiaries operate changes the risks can also change as can the grading of risks.
Key decisions made by the board will be supported by specific discussion papers and analysis. The key factors in arriving at the decision are recorded in the board minutes or other appropriate media. Further information on key risks and the management approach are set out later in this report.
NRT BUILDING SERVICES GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 2 -
Financial key performance indicators
The Company’s key performance indicators during the period were:
S Benson
Director
11 May 2026
NRT BUILDING SERVICES GROUP LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 3 -
The Directors present their annual report and financial statements for the period ended 30 September 2025.
Principal activities
The principal activity of the Company continued to be that of electrical services.
Results and dividends
The results for the period are set out on page 9.
No ordinary dividends were paid. The Directors do not recommend payment of a final dividend.
Directors
The Directors who held office during the period and up to the date of signature of the financial statements were as follows:
N Hunt-Turner
(Resigned 29 October 2024)
K Hunt-Turner
(Resigned 29 October 2024)
P Antino
(Resigned 31 July 2025)
J Antino
(Resigned 29 October 2024)
S Benson
(Appointed 29 October 2024)
R Simmons
(Appointed 31 July 2025)
A Smith
(Appointed 31 July 2025)
A Seymour
(Appointed 31 July 2025 and resigned 6 January 2026)
J Moran
(Appointed 18 December 2024 and resigned 21 July 2025)
R Fagan
(Appointed 29 October 2024 and resigned 25 November 2024)
J Peden
(Appointed 6 January 2026)
J Shepherd
(Appointed 6 January 2026)
Auditor
The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Strategic report
The Company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the Company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the Directors' report.
Statement of disclosure to auditor
So far as each person who was a Director at the date of approving this report is aware, there is no relevant audit information of which the Company’s auditor is unaware. Additionally, the Directors individually have taken all the necessary steps that they ought to have taken as Directors in order to make themselves aware of all relevant audit information and to establish that the Company’s auditor is aware of that information.
On behalf of the board
S Benson
Director
11 May 2026
NRT BUILDING SERVICES GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 4 -
The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law, including FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’). Under company law, the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.
In preparing these financial statements, the Directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material
departures disclosed and explained in the financial statements; and
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
NRT BUILDING SERVICES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NRT BUILDING SERVICES GROUP LIMITED
- 5 -
Opinion
We have audited the financial statements of NRT Building Services Group Limited (the 'Company') for the period ended 30 September 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the Company's affairs as at 30 September 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the Directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.
NRT BUILDING SERVICES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NRT BUILDING SERVICES GROUP LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the Directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors' responsibilities statement, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
NRT BUILDING SERVICES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NRT BUILDING SERVICES GROUP LIMITED (CONTINUED)
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the Company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including, the use of analytical procedures to identify unusual or unexpected relationships and transactions. Data analytics were also used for testing at journal entries throughout the year and other adjustments for appropriateness and evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias;
Attendance at the year-end stock take to assess the assumptions used by management to determine the estimated stock balance;
Performance of substantive testing procedures over the stock balance estimate which is disclosed as a significant estimate involving management judgement;
Discussion with management about the potential for fraud within the stock purchase cycle and the risk of theft and obsolescence.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
NRT BUILDING SERVICES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NRT BUILDING SERVICES GROUP LIMITED (CONTINUED)
- 8 -
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Alison Nayler BSc FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
5 Yeomans Court
Ware Road
Hertford
Hertfordshire
SG13 7HJ
12 May 2026
NRT BUILDING SERVICES GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 9 -
Period
Year
ended
ended
30 September
31 July
2025
2024
Notes
£
£
Turnover
3
21,786,117
17,828,261
Cost of sales
(14,473,153)
(11,639,131)
Gross profit
7,312,964
6,189,130
Administrative expenses
(3,011,708)
(2,480,795)
Other operating income
7,763
941
Operating profit
5
4,309,019
3,709,276
Interest receivable and similar income
9
195,342
6,514
Interest payable and similar expenses
10
(41,117)
Profit before taxation
4,463,244
3,715,790
Tax on profit
11
(494,314)
(967,792)
Profit for the financial period
3,968,930
2,747,998
There are no recognised gains and losses for 2025 and 2024 other than those included in the statement of comprehensive income.
NRT BUILDING SERVICES GROUP LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2025
30 September 2025
- 10 -
30 September 2025
31 July 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
945,591
105,049
Investments
14
2
2
945,593
105,051
Current assets
Stocks
16
518,561
66,296
Debtors
17
8,203,621
2,133,351
Cash at bank and in hand
1,904,676
3,519,889
10,626,858
5,719,536
Creditors: amounts falling due within one year
18
(3,680,011)
(2,687,832)
Net current assets
6,946,847
3,031,704
Total assets less current liabilities
7,892,440
3,136,755
Creditors: amounts falling due after more than one year
19
(532,908)
Provisions for liabilities
Deferred tax liability
21
236,398
26,262
(236,398)
(26,262)
Net assets
7,123,134
3,110,493
Capital and reserves
Called up share capital
23
1,000
1,000
Capital contribution reserve
43,711
Profit and loss reserves
25
7,078,423
3,109,493
Total equity
7,123,134
3,110,493
The financial statements were approved by the board of Directors and authorised for issue on 11 May 2026 and are signed on its behalf by:
S Benson
Director
Company registration number 03229578 (England and Wales)
NRT BUILDING SERVICES GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 11 -
Share capital
Capital contribution reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 August 2023
1,000
-
1,861,495
1,862,495
Year ended 31 July 2024:
Profit and total comprehensive income
-
-
2,747,998
2,747,998
Dividends
12
-
-
(1,500,000)
(1,500,000)
Balance at 31 July 2024
1,000
-
3,109,493
3,110,493
Period ended 30 September 2025:
Profit and total comprehensive income
-
-
3,968,930
3,968,930
Other movements
-
43,711
-
43,711
Balance at 30 September 2025
1,000
43,711
7,078,423
7,123,134
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 12 -
1
Accounting policies
Company information
NRT Building Services Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Castle House, Park Road, Banstead, Surrey, SM7 3BT.
1.1
Reporting period
In the current period, the Company extended its reporting period to 30 September 2025 to coincide with fellow group companies, and the figures presented are for a fourteen month period. The prior year results cover a twelve month period and are therefore not directly comparable.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This Company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this Company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The Company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the Company are consolidated in the financial statements of PYR Topco Limited. These consolidated financial statements are available from Companies House.
The Company has taken advantage of the exemption under section 402 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that each of its subsidiary undertakings qualifies for exclusion from consolidation under section 405. The financial statements present information about the Company as an individual entity and not about its group.
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.3
Going concern
The financial statements have been prepared on the going concern basistrue which the Directors believe to be appropriate as outlined below.
As outlined in the Strategic Report, the group delivered a strong performance during the period, securing a number of new customer contracts.
Having reviewed Company forecasts and made appropriate enquiries, the Directors have a reasonable expectation that the Company has sufficient resources to continue in operational existence and meet its liabilities as they fall due over the foreseeable future. Accordingly, the Directors continue to adopt the going concern basis in preparing the annual report and financial statements.
1.4
Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured at the fair value of the consideration received or receivable and represents the amount receivable for services rendered, net of returns, discounts and rebates allowed by the Company and value added taxes.
Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the Company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.7
Impairment of fixed assets
At each reporting period end date, the Company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated replacement cost. Cost is comprised of parts and materials.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The Company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Company's statement of financial position when the Company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the Company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the Company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the Company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the Company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received.
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Share-based payments
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.16
Leases
As lessee
At inception the Company assesses agreements that transfer the right to use assets. The assessment considers whether the arrangement is, or contains, a lease based on the substance of the arrangement.
Leases of assets that transfer substantially all the risks and rewards incidental to ownership are classified as finance leases.
Finance leases are capitalised at commencement of the lease as assets at the fair value of the leased asset or, if lower, the present value of the minimum lease payments calculated using the interest rate implicit in the lease. Where the implicit rate cannot be determined the Company's incremental borrowing rate is used. Incremental direct costs, incurred in negotiating and arranging the lease, are included in the cost of the asset.
Assets held under finance leases and hire purchase contracts are capitalised in the balance sheet and are depreciated over the shorter of the lease term and the asset's useful lives.
Assets are depreciated over the shorter of the lease term and the estiamted useful life of the asset. Assets are assessed for impairment at each reporting date.
The capital element of lease obligations is recorded as a liability on inception of the arrangement. Lease payments are apportioned between capital repayment and finance charge, using the effective interest rate method, to produce a constant rate of charge on the balance of the capital repayments outstanding.
Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.
1.17
Interest income is recognised in the statement of comprehensive income using the effective interest method.
1.18
Finance costs are charged to statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in proceeds of the associated capital instrument.
1.19
Exceptional items
Exceptional items are disclosed separately in the financial statements where it is necessary to do so to provide further understanding of the financial performance of the Company. They are material either because of thier size or thier nature, and are considered nonrecurring. These items are presented within the line items to which they best relate and reported separately as exceptional items.
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 18 -
2
Judgements and key sources of estimation uncertainty
In the application of the Company’s accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Accrued income
Accrued income requires a degree of estimation uncertainty. The estimate is based on work performed measured by time incurred, to the extent it is estimated to be capable of being monetised. Management use a multiple of labour costs incurred up to the date of the financial statements to calculate the estimate. The multiplier used is based on histroic average revenue earned per operative over the average operative cost. This involves an element of judgement based on historic working relationship with customers. Accrued income is typically invoiced in the first few months following the year end. A provision is made against accrued income when a customer query around work performed has been raised. Where no significant issues exist, amounts owed for work done have been fully accrued.
Stock
The year end stock figure relies on a physical stock count as the Company does not have a perpetual stock tracking system. The sample physically counted is in excess of eighty percent of the stock value and quantity as at 30 September 2025. By its nature the extrapolation of the stock count contains estimates. The Directors consider the value to be materially accurate.
With the exception of the estimates described above, the Directors consider that there are no other significant judgements or estimates in the preparation of these financial statements.
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Fire and Electrical Services
21,786,117
17,828,261
All turnover is generated in United Kingdom.
4
Exceptional item
2025
2024
£
£
Expenditure
Group restructure costs
237,220
-
Exceptional costs relate to non recurring legal fees, professional fees, recruitment and training costs directly related to the group restructure.
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 19 -
5
Operating profit
2025
2024
Operating profit for the period is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
140,338
31,967
Profit on disposal of tangible fixed assets
(2,950)
(804)
Group restructure costs
237,220
-
Share-based payments
43,711
-
Operating lease charges
338,585
163,560
6
Auditor's remuneration
2025
2024
Fees payable to the Company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the Company
24,500
13,200
7
Employees
The average monthly number of persons (including Directors) employed by the Company during the period was:
2025
2024
Number
Number
Administration
5
8
Other staff
92
80
Total
97
88
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
5,011,794
4,043,854
Social security costs
557,733
105,822
Pension costs
97,749
89,104
5,667,276
4,238,780
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 20 -
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
461,642
748,695
Company pension contributions to defined contribution schemes
17,217
41,805
478,859
790,500
The number of Directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 6).
The number of Directors who are entitled to receive shares under long term incentive schemes during the period was 2 (2024 - 0).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
261,152
327,462
Company pension contributions to defined contribution schemes
20,736
3,127
9
Interest receivable and similar income
2025
2024
£
£
Interest on bank deposits
4,028
6,514
Interest receivable from group companies
191,314
195,342
6,514
10
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
501
-
Interest on finance leases and hire purchase contracts
10,897
-
Other interest
29,719
41,117
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 21 -
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
284,178
973,175
Deferred tax
Origination and reversal of timing differences
210,136
(5,383)
Total tax charge
494,314
967,792
The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
4,463,244
3,715,790
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,115,811
928,948
Tax effect of expenses that are not deductible in determining taxable profit
62,901
38,844
Group relief
(660,979)
Share based payment charge
10,928
Capital allowances in excess of depreciation
210,136
Capital allowances
(244,483)
Taxation charge for the period
494,314
967,792
12
Dividends
2025
2024
2025
2024
Per share
Per share
Total
Total
£
£
£
£
Ordinary
Interim paid
1,750.00
175,000
Non voting redeemable B
Interim paid
-
1,472.22
-
1,325,000
Total dividends
Interim paid
1,500,000
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 22 -
13
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 August 2024
11,936
239,582
187,549
439,067
Additions
7,196
111,160
866,885
985,241
Disposals
(2,389)
(68,286)
(70,675)
At 30 September 2025
19,132
348,353
986,148
1,353,633
Depreciation and impairment
At 1 August 2024
9,678
157,970
166,370
334,018
Depreciation charged in the period
1,162
33,120
106,056
140,338
Eliminated in respect of disposals
(1,970)
(64,344)
(66,314)
At 30 September 2025
10,840
189,120
208,082
408,042
Carrying amount
At 30 September 2025
8,292
159,233
778,066
945,591
At 31 July 2024
2,258
81,612
21,179
105,049
14
Fixed asset investments
2025
2024
£
£
Unlisted investments
2
2
15
Subsidiaries
Details of the Company's subsidiaries at 30 September 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
NRT Electrical & Mechanical Limited
Castle House, Park Road, Banstead, Surrey, England, SM7 3BT
Dormant
Ordinary
100.00
NRT Beta Limited
Castle House, Park Road, Banstead, Surrey, England, SM7 3BT
Dormant
Ordinary
100.00
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 23 -
16
Stocks
2025
2024
£
£
Consumables
518,561
66,296
17
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,316,403
885,583
Amounts recoverable on contracts
1,083,429
Corporation tax recoverable
485,510
Amounts owed by group undertakings
3,915,491
Other debtors
226,865
74,497
Prepayments and accrued income
175,923
1,173,271
8,203,621
2,133,351
Amounts owed by group undertakings are unsecured and repayable on demand. £2.2m of the balance attracts interest at SONIA + 6%.
18
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
20
198,494
Trade creditors
2,502,527
1,394,616
Amounts owed to group undertakings
440,991
Corporation tax
557,849
Other taxation and social security
262,902
598,507
Other creditors
50,996
37,595
Accruals and deferred income
224,101
99,265
3,680,011
2,687,832
19
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
20
532,908
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 24 -
20
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
198,494
In two to five years
532,908
731,402
Finance lease obligations represent hire purchase liabilities for motor vehicles. Leases are either on a fixed repayment basis or include floating interest rates, which may vary over the lease term. All leases are secured against the related assets.
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the Company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
236,398
26,262
2025
Movements in the period:
£
Liability at 1 August 2024
26,262
Charge to profit or loss
210,136
Liability at 30 September 2025
236,398
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
97,749
89,104
The Company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.
Company contributions amounting to £23,802 (2024 - £14,225) were payable to the fund at year end and are included in creditors.
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 25 -
23
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Non voting redeemable B of £1 each
900
900
900
900
Preference shares classified as equity
900
900
Total equity share capital
1,000
1,000
The Company has one class of ordinary shares which carry full voting rights.
24
Capital contribution reserve
2025
2024
£
£
At the beginning of the period
-
-
Other movements
43,711
-
At the end of the period
43,711
-
25
Profit and loss reserves
2025
2024
£
£
At the beginning of the period
3,109,493
1,861,495
Profit for the period
3,968,930
2,747,998
Dividends declared and paid in the period
-
(1,500,000)
At the end of the period
7,078,423
3,109,493
26
Financial commitments, guarantees and contingent liabilities
During the year, the Company has given an unlimited guarantee and debenture to external lenders in respect of amounts owed by RGE Bidco Limited.
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 26 -
27
Operating lease commitments
As lessee
At the reporting end date the Company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
193,548
222,628
Years 2-5
129,925
313,304
323,473
535,932
Operating lease commitments consists of £200,532 for rentals payable for property with terms of either 1 or 3 years. Lease vehicles amount to £122,941 with an average term of 3 years.
28
Related party transactions
Transactions with related parties
The Company occupied office premises owned by a company controlled by some of the Directors during the year. Rent has been charged at £91,163 (2024: £135,300).
The Company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
29
Directors' transactions
Advances or credits have been granted by the Company to its Directors as follows:
Description
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
R Simmons
-
24,912
-
24,912
A Smith
-
24,912
-
24,912
N Hunt-Turner
13
-
(13)
-
P Antino
176
-
(176)
-
189
49,824
(189)
49,824
NRT BUILDING SERVICES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 27 -
30
Ultimate controlling party
The Company's immediate parent company is RGE Bidco Limited, a company incorporated and registered in England.
The smallest and largest group of undertakings for which consolidated financial statements have been drawn up is headed by Pyr Topco Limited. Copies of the consolidated financial statements of Pyr Topco Limited are available on request from Companies House. The registered office of Pyr Topco Limited is The Nurseries, Gravel Lane, Chigwell, Essex, England, IG7 6BZ.
The ultimate controlling party is Equistone Partners Europe Limited.
2025-09-302024-08-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100N Hunt-TurnerK Hunt-TurnerP AntinoJ AntinoS BensonR SimmonsA SmithA SeymourJ MoranR FaganJ PedenJ Shepherd032295782024-08-012025-09-3003229578bus:Director52024-08-012025-09-3003229578bus:Director62024-08-012025-09-3003229578bus:Director72024-08-012025-09-3003229578bus:Director112024-08-012025-09-3003229578bus:Director122024-08-012025-09-3003229578bus:Director12024-08-012025-09-3003229578bus:Director22024-08-012025-09-3003229578bus:Director32024-08-012025-09-3003229578bus:Director42024-08-012025-09-3003229578bus:Director82024-08-012025-09-3003229578bus:Director92024-08-012025-09-3003229578bus:Director102024-08-012025-09-3003229578bus:RegisteredOffice2024-08-012025-09-30032295782025-09-30032295782023-08-012024-07-3103229578core:RetainedEarningsAccumulatedLosses2023-08-012024-07-3103229578core:RetainedEarningsAccumulatedLosses2024-08-012025-09-30032295782024-07-3103229578core:PlantMachinery2025-09-3003229578core:ComputerEquipment2025-09-3003229578core:MotorVehicles2025-09-3003229578core:PlantMachinery2024-07-3103229578core:ComputerEquipment2024-07-3103229578core:MotorVehicles2024-07-3103229578core:WithinOneYear2025-09-3003229578core:WithinOneYear2024-07-3103229578core:AfterOneYear2025-09-3003229578core:AfterOneYear2024-07-3103229578core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3003229578core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3103229578core:ShareCapital2025-09-3003229578core:ShareCapital2024-07-3103229578core:OtherMiscellaneousReserve2025-09-3003229578core:OtherMiscellaneousReserve2024-07-3103229578core:RetainedEarningsAccumulatedLosses2025-09-3003229578core:RetainedEarningsAccumulatedLosses2024-07-3103229578core:ShareCapital2023-07-3103229578core:RetainedEarningsAccumulatedLosses2023-07-3103229578core:ShareCapitalOrdinaryShareClass12025-09-3003229578core:ShareCapitalOrdinaryShareClass12024-07-3103229578core:ShareCapitalPreferenceShareClass12025-09-3003229578core:ShareCapitalPreferenceShareClass12024-07-3103229578core:RetainedEarningsAccumulatedLosses2024-07-3103229578core:PlantMachinery2024-08-012025-09-3003229578core:ComputerEquipment2024-08-012025-09-3003229578core:MotorVehicles2024-08-012025-09-300322957812024-08-012025-09-300322957812023-08-012024-07-3103229578core:UKTax2024-08-012025-09-3003229578core:UKTax2023-08-012024-07-310322957822024-08-012025-09-300322957822023-08-012024-07-310322957832024-08-012025-09-300322957832023-08-012024-07-3103229578bus:OrdinaryShareClass12024-08-012025-09-3003229578bus:OrdinaryShareClass12023-08-012024-07-3103229578core:PlantMachinery2024-07-3103229578core:ComputerEquipment2024-07-3103229578core:MotorVehicles2024-07-31032295782024-07-3103229578core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-09-3003229578core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-07-3103229578core:Subsidiary12024-08-012025-09-3003229578core:Subsidiary22024-08-012025-09-3003229578core:Subsidiary112024-08-012025-09-3003229578core:Subsidiary222024-08-012025-09-3003229578core:CurrentFinancialInstruments2025-09-3003229578core:CurrentFinancialInstruments2024-07-3103229578core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3003229578core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3103229578core:BetweenTwoFiveYears2025-09-3003229578core:BetweenTwoFiveYears2024-07-3103229578bus:PreferenceShareClass12024-08-012025-09-3003229578bus:OrdinaryShareClass12025-09-3003229578bus:OrdinaryShareClass12024-07-3103229578bus:PreferenceShareClass12025-09-3003229578bus:PreferenceShareClass12024-07-3103229578bus:PrivateLimitedCompanyLtd2024-08-012025-09-3003229578bus:FRS1022024-08-012025-09-3003229578bus:Audited2024-08-012025-09-3003229578bus:FullAccounts2024-08-012025-09-30xbrli:purexbrli:sharesiso4217:GBP