Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-12-31No description of principal activity70falsefalse692025-01-01falsefalse 04306904 2025-01-01 2025-12-31 04306904 2024-01-01 2024-12-31 04306904 2025-12-31 04306904 2024-12-31 04306904 2024-01-01 04306904 c:CompanySecretary1 2025-01-01 2025-12-31 04306904 c:Director1 2025-01-01 2025-12-31 04306904 c:Director1 2025-12-31 04306904 c:Director2 2025-01-01 2025-12-31 04306904 c:RegisteredOffice 2025-01-01 2025-12-31 04306904 d:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 04306904 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 04306904 d:Goodwill 2025-12-31 04306904 d:Goodwill 2024-12-31 04306904 d:ComputerSoftware 2025-12-31 04306904 d:ComputerSoftware 2024-12-31 04306904 d:CurrentFinancialInstruments 2025-12-31 04306904 d:CurrentFinancialInstruments 2024-12-31 04306904 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 04306904 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04306904 d:ShareCapital 2025-12-31 04306904 d:ShareCapital 2024-12-31 04306904 d:ShareCapital 2024-01-01 04306904 d:ForeignCurrencyTranslationReserve 2025-01-01 2025-12-31 04306904 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 04306904 d:RetainedEarningsAccumulatedLosses 2025-12-31 04306904 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 04306904 d:RetainedEarningsAccumulatedLosses 2024-12-31 04306904 d:RetainedEarningsAccumulatedLosses 2024-01-01 04306904 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-12-31 04306904 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 04306904 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2025-12-31 04306904 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2024-12-31 04306904 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 04306904 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 04306904 d:OtherDeferredTax 2025-12-31 04306904 d:OtherDeferredTax 2024-12-31 04306904 c:OrdinaryShareClass1 2025-01-01 2025-12-31 04306904 c:OrdinaryShareClass1 2025-12-31 04306904 c:OrdinaryShareClass1 2024-12-31 04306904 c:FRS102 2025-01-01 2025-12-31 04306904 c:Audited 2025-01-01 2025-12-31 04306904 c:FullAccounts 2025-01-01 2025-12-31 04306904 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04306904 d:Subsidiary1 2025-01-01 2025-12-31 04306904 d:Subsidiary1 1 2025-01-01 2025-12-31 04306904 d:Subsidiary2 2025-01-01 2025-12-31 04306904 d:Subsidiary2 1 2025-01-01 2025-12-31 04306904 d:Subsidiary3 2025-01-01 2025-12-31 04306904 d:Subsidiary3 1 2025-01-01 2025-12-31 04306904 d:Subsidiary4 2025-01-01 2025-12-31 04306904 d:Subsidiary4 1 2025-01-01 2025-12-31 04306904 d:Subsidiary5 2025-01-01 2025-12-31 04306904 d:Subsidiary5 1 2025-01-01 2025-12-31 04306904 d:WithinOneYear 2025-12-31 04306904 d:WithinOneYear 2024-12-31 04306904 d:BetweenOneFiveYears 2025-12-31 04306904 d:BetweenOneFiveYears 2024-12-31 04306904 d:MoreThanFiveYears 2025-12-31 04306904 d:MoreThanFiveYears 2024-12-31 04306904 c:Consolidated 2025-12-31 04306904 c:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 04306904 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 04306904 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 04306904 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 04306904 6 2025-01-01 2025-12-31 04306904 d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 04306904 d:Goodwill d:OwnedIntangibleAssets 2025-01-01 2025-12-31 04306904 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2025-01-01 2025-12-31 04306904 d:ComputerSoftware d:OwnedIntangibleAssets 2025-01-01 2025-12-31 04306904 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 04306904









LAKE CHEMICALS AND MINERALS LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
COMPANY INFORMATION


Director
S Cartlidge 




Company secretary
A N J Cusk



Registered number
04306904



Registered office
3 Moons Park
Burnt Meadow Road

Moons Moat North Industrial Estate

Redditch

B98 9PA




Independent auditors
PKF Smith Cooper Audit Limited
Statutory Auditors

Cornerblock

2 Cornwall Street

Birmingham

B3 2DX





 
LAKE CHEMICALS AND MINERALS LIMITED
 

CONTENTS



Page
Group Strategic Report
1 - 3
Directors' Report
4 - 5
Independent Auditors' Report
6 - 9
Consolidated Statement of Comprehensive Income
10
Consolidated Balance Sheet
11
Company Balance Sheet
12 - 13
Consolidated Statement of Changes in Equity
14
Company Statement of Changes in Equity
15
Consolidated Statement of Cash Flows
16 - 17
Consolidated Analysis of Net Debt
18
Notes to the Financial Statements
19 - 37


 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The directors present their Strategic Report for Lake Chemicals and Minerals Limited ("Lake" or the "Company") for the year ended 31 December 2025.

Business review
 
Lake is a Technical Distribution Specialist, selling specialty chemicals, ingredients, formulations and services providing real value for manufacturers and brand owners trading in industrial and life science markets. Sales are in the UK and Ireland, and export sales remain important. Driving increases in sales for exclusive Suppliers is directly linked to sustainable growth.

Customer facing sales Divisions offer services, ingredients and raw materials to markets including industrial, pharmaceutical, personal care and food. The common denominator is a unique and pervasive offering of technical, service and commercial value to enable the growth of customer businesses. Each Division has crafted a distinct set of implementable business strategies that are focussed on both the need to deliver sales now and into a sustainable future. Strategies are aligned to market needs through a continuous customer feedback loop where data is collected by a high performing technical and commercial sales team, then collated and trends analysed by the management team.

Strategic direction is developed with exclusive global suppliers of speciality materials and by in house market analysis. Strategies developed through Lake’s own analysis of market opportunity are critical to long-term success. For example, ubispoke® is a strategy and brand launched in 2025 to fulfil needs of customers in the large niche pharmaceutical and agrochemical sectors for specific molecules required for advanced intermediates. Valysis® Epoxy is a strategy that concentrates on solutions for the industrial coatings market, specifically focussing on large niche SME industrial coating players. 

Strategies are implemented within a business culture of best-in-class. Excellent business infrastructure and capability have been developed over the last decade. It is the collaboration of internally networked support teams that enables successful strategy implementation. Ultimate Customer Value is a mission for a unique Lake commercial offering to customers. It is the business Vision to strive to achieve best-in-class performance that influences investment in capability and personnel.

Market strategic insights uncover evolving technical commercial landscapes to provide meaning to end-product brand owners. Speciality ingredients and raw materials offer solutions that are realised through Lake’s investment in Research and Development, and manufacturing the finished product is unique. In this way, Lake is a true leader in the speciality distribution industry, standing out from competitors by offering customers a curated journey from ideation to fulfilment, what Lake calls Ultimate Customer Value.

Investment in and utilisation of this capability takes time and at the close of 2025 Lake is in a strong position. Constant and significant investment is in employee skills. Experience and loyalty are embedded in Lake’s business culture. Your Growth Mindset, an asynchronous learning management system, continues to promote a solution seeking culture with training and education available to employees. Understanding employee wellbeing and providing personalised daily solutions increase job satisfaction.

Lake has always understood the fundamental need of a chemicals business to protect the health and safety of employees. The most recent investment in personnel expands the provision of dedicated quality, regulatory, environmental, health and safety support for manufacturing in industrial, cosmetic, pharmaceutical and food sectors. Maximising the capacity utilisation of Lake’s manufacturing investment is converting a drain on profit into a profitable operation, and this activity was boosted significantly in 2025. It takes 2 to 3 years to develop a manufacturing capability from scratch. The coupling of R&D with finished product delivery under one roof provides customer delight. Lake is a company that intimately understands how to accelerate a successful journey for entrepreneurs.

 
Page 1

 
LAKE CHEMICALS AND MINERALS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Having a business model proven to be robust to the challenges of economic downturn and pandemic, it is increasingly important to focus on Operational Excellence to drive the growth in profit. The investment in modern ERP software in 2021 continues to reap rewards in productivity and improving customer satisfaction. As an expert in multiple fields, Lake embraces the AI revolution which is seen as a tool to clarify business decisions and improve productivity. The AI ecosystem at Lake protects customer data and complies with GDPR requirements. Receiving instant feedback on a variety of business scenarios is proving to be a useful application of AI in addition to evaluating large data sets. Lake’s cloud-based IT infrastructure is scalable and supports the needs of a growing business.

Development of credible ESG activity underpins a successful business. In 2025, Lake actively supported local   schools through career development initiatives, including career workshops, mentoring sessions, and offering internship opportunities to help students achieve their aspirations. Lake has comprehensive Governance policies engaging with employees. Environmental and carbon reduction programmes have been reviewed and an achievable route map that meets Supplier, Customer and Government needs will be completed in 2026.

The sudden and intermittent stalling of global and UK economies in 2025 at a time of significant investment for Lake provided a challenging environment. However, Lake has maintained market position whilst investing in capability and Lake’s unique business model seeks out success for customers and suppliers, ensuring sustainable long-term growth.

Principal risks and uncertainties
 
The lead into 2025 was challenging for business with a planned rise in employer NI and an economy weighed down with CGT increases and freezing of personal tax bands limiting available free cash. CPI inflation increased from 2.6% to 3.8% throughout 2025. Government investment did not impact economic progress on key promises. GDP growth started at a poor 1.1% in 2024, rose to 1.3% in 2025 and is forecast to achieve a meagre 1.4% in 2026 before the Middle East conflict. Controversy and U-turns in policy have plagued the government, further reducing confidence in the economy. The threat and implementation of tariffs by the USA deepened the reduction in business confidence. In total these measures made customers stall new product launches and reduced the available market. The Beauty and Health sectors were an exception. Businesses operating in defence benefitted from global turmoil. In total, economic conditions created a headwind for the growth of Lake in 2025.

The current conflict in the Middle East will have limited impact for Lake. Some sales will be postponed, and inevitable raw material and transport cost increases will be reviewed as they occur. UK GDP is expected to fall, and this challenging backdrop will limit growth in some sectors as customers respond yet again by deferring purchasing decisions.

Key cost drivers for Lake are labour, energy, logistics, transport, and business premises while raw material costs vary across product types. Further increases in cost focus on compliance. The constant change in criteria by government implementing policy in plastic and waste packaging causes pervasive disruption as the business dedicates resource to respond. Carbon reduction exercises demand more resource. In a SME business with many suppliers located around the world, operating in multiple markets and with customers with varied expectations, the environmental compliance challenge can be considerable.

In this difficult environment, Lake invested in resource, increasing cost whilst chasing growth in an unhelpful economy where historical repeat sales reduced. 

Lake responded to these challenges by developing new business strategies to increase success rate in a new dynamic of an unpredictable, slow economy. Agility of thinking and response is a strength of Lake. A wide range of activities were completed in 2025 that made Lake more robust and ready to take advantage of growth opportunities in 2026.

For example, Marketing Insights and Communications was a high energy activity that saw the launch of an impactful website, meaningful posts on LinkedIn and the development of the ubispoke® and Valysis® brand strategies. 
 
Page 2

 
LAKE CHEMICALS AND MINERALS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


Lake is alert to the importance of secure GDPR whilst taking advantage of Artificial Intelligence opportunities. Cybercrime remains a constant threat and in addition to computer hardware and software meeting the highest standards, employees are constantly trained how to recognise and avoid phishing attacks.

In comparison to prior years, unexpected foreign currency exchange rate variations were limited however these pose a limited threat to the business. Experience gained by managing currency events over previous years minimises impact.

The most effective deterrent to risk is the continuous development of a transformational management team operating at the heights of trust and strategic performance. Considerable focus and investment were placed on training of Line Managers and superior capabilities will positively impact Lake’s performance in 2026.

Development and performance
 
The financial performance of Lake in 2025 was on one hand admirable and on the other disappointing. What has historically been considered as immaterial balance sheet items are now viewed as material. This is a transient occurrence on a business that is built for resilience. Employees rose to complex economic challenges, strategies were renewed, activity was high and the business became more robust, agile and capable. This positive energy was carried out in an economy that can be likened to trudging through heavy mud. Apart from one key sale deferred into 2026, sales maintenance was robust in comparison to 2024. 

Lake’s strong business development capability supported by significant strategic investment augurs well for the future. The unique offer of Ultimate Customer Value is being recognised by more customers and suppliers as a game changer in technical distribution. Constant high value marketing and sales activities penetrate customer psyche and make Lake the customer’s first choice as the partner for growth. Bottom line profit will improve with increased manufacturing utilisation. 

Lake has the capacity to significantly increase sales using existing resource and infrastructure. The business culture amongst employees supports Drive, Teamwork, Growth Mindset and Freedom to operate within a rich operational Framework.

The management team are pleased with Lake’s 2025 performance. Results were below expectations, however sales were maintained, and speciality margins realised. Strategic investments in infrastructure and employee development were made. Overheads and expenditure were controlled. Long term debt was paid off.

Financial key performance indicators
 
Turnover in 2025 decreased by 2% compared with 2024, Gross Profit decreased by 14% and Gross Margins were maintained. Overheads were 2% higher than 2024 and Operating Profit decreased by 109%. This financial performance is measured to be positive when taken in the context of a challenging economy.

Management of working capital continues to be important. Achieving an acceptable return on investment is the focus for 2026 and beyond.


This report was approved by the board and signed on its behalf.



S Cartlidge
Director

Date: 1 April 2026

Page 3

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £39,588 (2024 - profit £520,358).

The directors do not recommend the payment of a dividend.

Directors

The directors who served during the year were:

C H Erbslöh (resigned 8 October 2025)
S Cartlidge 

Matters covered in the Strategic report

The director has chosen to set out in the Strategic report information required to be included in the directors report including a review of the business and principal risks and uncertainties. An indication of likely future developments in the business and research and development activities are also included in the Strategic report.

Page 4

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Auditors

The auditorsPKF Smith Cooper Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





S Cartlidge
Director

Date: 1 April 2026

Page 5

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LAKE CHEMICALS AND MINERALS LIMITED
 

Opinion


We have audited the financial statements of Lake Chemicals and Minerals Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2025, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity, the Consolidated Statement of Cash Flows, the Consolidated Analysis of Net Debt, and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 December 2025 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 6

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LAKE CHEMICALS AND MINERALS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.





Page 7

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LAKE CHEMICALS AND MINERALS LIMITED (CONTINUED)


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Based on our understanding of the Group, Parent Company and the industry in which it operates, key laws and regulations that we identified included:

Companies Act 2006;
Tax legislation;
Health and safety and employment legislation;
Medicines and Healthcare Products Regulatory Agency (MHRA); and
Medical Regulation Acts.

We identified that the principal risk of fraud or non-compliance with laws and regulations related to:

Management bias in respect of accounting estimates and judgements made;
Management override of controls; and
Posting of unusual journals or transactions.

We focused on those areas that could give rise to a material misstatement in the financial statements.

Our procedures included, but were not limited to:

Enquiry of management and those charged with governance around actual and potential litigation and claims, including instances of non-compliance with laws and regulations and fraud;
Reviewing legal expenditure in the year to identify instances of non-compliance with laws and regulations and fraud;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; and
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias, in particular obsolete and slow moving stock provisions.

It is the primary responsibility of management, with oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.
Page 8

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LAKE CHEMICALS AND MINERALS LIMITED (CONTINUED)




Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Richard Haydon (Senior Statutory Auditor)
  
for and on behalf of
PKF Smith Cooper Audit Limited
 
Statutory Auditors
  
Cornerblock
2 Cornwall Street
Birmingham
B3 2DX

1 April 2026
Page 9

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
24,386,421
24,963,001

Cost of sales
  
(19,270,088)
(18,971,792)

Gross profit
  
5,116,333
5,991,209

Administrative expenses
  
(5,315,431)
(5,221,222)

Other operating income
 5 
121,402
104,262

Operating (loss)/profit
 6 
(77,696)
874,249

Interest receivable and similar income
 10 
-
7,574

Interest payable and similar expenses
 11 
(154,053)
(167,386)

(Loss)/profit before tax
  
(231,749)
714,437

Tax on (loss)/profit
 12 
192,161
(194,079)

(Loss)/profit for the financial year
  
(39,588)
520,358

Other comprehensive income for the year
  

Currency translation differences
  
1,993
8,238

Total comprehensive income for the year
  
(37,595)
528,596

(Loss)/profit for the year attributable to:
  

Owners of the Parent Company
  
(39,588)
520,358

  
(39,588)
520,358

The notes on pages 19 to 37 form part of these financial statements.

Page 10

 
LAKE CHEMICALS AND MINERALS LIMITED
REGISTERED NUMBER: 04306904

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 14 
96,971
117,747

Tangible assets
 15 
1,246,171
1,471,255

  
1,343,142
1,589,002

Current assets
  

Stocks
 17 
6,501,422
6,495,516

Debtors: amounts falling due within one year
 18 
4,085,961
4,065,470

Cash at bank and in hand
 19 
136,354
113,121

  
10,723,737
10,674,107

Creditors: amounts falling due within one year
 20 
(4,413,760)
(4,501,133)

Net current assets
  
 
 
6,309,977
 
 
6,172,974

Total assets less current liabilities
  
7,653,119
7,761,976

Provisions for liabilities
  

Deferred taxation
 23 
(260,679)
(331,941)

  
 
 
(260,679)
 
 
(331,941)

Net assets
  
7,392,440
7,430,035


Capital and reserves
  

Called up share capital 
 24 
50,000
50,000

Foreign exchange reserve
 25 
8,202
6,209

Profit and loss account
 25 
7,334,238
7,373,826

  
7,392,440
7,430,035


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


S Cartlidge
Director

Date: 1 April 2026

The notes on pages 19 to 37 form part of these financial statements.

Page 11

 
LAKE CHEMICALS AND MINERALS LIMITED
REGISTERED NUMBER: 04306904

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 14 
93,865
112,947

Tangible assets
 15 
1,246,171
1,471,255

Investments
 16 
223,293
91

  
1,563,329
1,584,293

Current assets
  

Stocks
 17 
6,487,570
6,483,540

Debtors: amounts falling due within one year
 18 
4,059,377
4,233,605

Cash at bank and in hand
 19 
91,804
97,785

  
10,638,751
10,814,930

Creditors: amounts falling due within one year
 20 
(4,377,746)
(4,480,470)

Net current assets
  
 
 
6,261,005
 
 
6,334,460

Total assets less current liabilities
  
7,824,334
7,918,753

  

Provisions for liabilities
  

Deferred taxation
 23 
(260,679)
(331,941)

  
 
 
(260,679)
 
 
(331,941)

Net assets
  
7,563,655
7,586,812


Capital and reserves
  

Called up share capital 
 24 
50,000
50,000

Profit and loss account brought forward
  
7,536,812
7,020,339

Loss/(profit) for the year
  
(23,157)
516,473

Profit and loss account carried forward
 25 
7,513,655
7,536,812

  
7,563,655
7,586,812


Page 12

 
LAKE CHEMICALS AND MINERALS LIMITED
REGISTERED NUMBER: 04306904
    
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S Cartlidge
Director

Date: 1 April 2026

The notes on pages 19 to 37 form part of these financial statements.

Page 13

 
LAKE CHEMICALS AND MINERALS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Foreign exchange reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2024
50,000
(2,029)
6,853,468
6,901,439



Profit for the year
-
-
520,358
520,358

Foreign exchange translation
-
8,238
-
8,238



At 1 January 2025
50,000
6,209
7,373,826
7,430,035



Loss for the year
-
-
(39,588)
(39,588)

Foreign exchange translation
-
1,993
-
1,993


At 31 December 2025
50,000
8,202
7,334,238
7,392,440


The notes on pages 19 to 37 form part of these financial statements.

Page 14

 
LAKE CHEMICALS AND MINERALS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
50,000
7,020,339
7,070,339



Profit for the year
-
516,473
516,473



At 1 January 2025
50,000
7,536,812
7,586,812



Loss for the year
-
(23,157)
(23,157)


At 31 December 2025
50,000
7,513,655
7,563,655


The notes on pages 19 to 37 form part of these financial statements.

Page 15

 
LAKE CHEMICALS AND MINERALS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

(Loss)/profit for the financial year
(39,588)
520,358

Adjustments for:

Amortisation of intangible assets
65,708
51,919

Depreciation of tangible assets
248,620
232,378

Interest payable
154,053
167,386

Interest receivable
-
(7,574)

Taxation (credit)/charge
(192,161)
194,079

(Increase) in stocks
(5,906)
(286,214)

Decrease/(increase) in debtors
13,827
(37,438)

(Decrease) in creditors
(4,717)
(756,834)

Corporation tax (paid)
(111,658)
(15,006)

Net cash generated from operating activities

128,178
63,054


Cash flows from investing activities

Purchase of intangible fixed assets
(44,700)
(33,300)

Purchase of tangible fixed assets
(23,536)
(182,396)

Interest received
-
7,574

Net cash from investing activities

(68,236)
(208,122)
Page 16

 
LAKE CHEMICALS AND MINERALS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


2025
2024

£
£



Cash flows from financing activities

Net movement on invoice financing facilities
300,677
(634,368)

Repayment of bank loans
(183,333)
(200,000)

Interest paid
(154,053)
(167,386)

Net cash used in financing activities
(36,709)
(1,001,754)

Net increase/(decrease) in cash and cash equivalents
23,233
(1,146,822)

Cash and cash equivalents at beginning of year
113,121
1,259,943

Cash and cash equivalents at the end of year
136,354
113,121


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
136,354
113,121

136,354
113,121


The notes on pages 19 to 37 form part of these financial statements.

Page 17

 
LAKE CHEMICALS AND MINERALS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2025




At 1 January 2025
Cash flows
At 31 December 2025
£

£

£

Cash at bank and in hand

113,121

23,233

136,354

Debt due within 1 year

(2,011,873)

(117,344)

(2,129,217)


(1,898,752)
(94,111)
(1,992,863)

The notes on pages 19 to 37 form part of these financial statements.

Debt due within 1 year consists of bank and other loans as detailed in note 20.

Page 18

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Lake Chemicals and Minerals Limited is a private company limited by shares incorporated in England and Wales, United Kingdom. The address of the registered office and the company's registration number are given in the company information of these financial statements. The nature of the Group's operations and principal activities are described in the Strategic Report on page 1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The financial statements are presented in Sterling which is the functional currency of the Group and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

After making enquires and considering the principal risks and uncertainties the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The directors have undertaken extensive financial modelling to consider the current uncertainty in the UK and global markets and has taken appropriate steps to safeguard the future operations and finances of the Group. Accordingly, they continue to adopt the going concern basis in preparing the Annual Report and Financial Statements.

Page 19

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Monetary assets and liabilities denominated in foreign currencies are translated into Sterling at rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into Sterling at the rate ruling on the date of the transaction.
                                                                                                                                                                     Exchange gains and losses are taken into account in arriving at operating profit.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue is normally recognised on the despatch of goods.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to the Consolidated Statement of Comprehensive Income on a straight line basis over the period of the lease.

 
2.7

Research and development

Expenditure on research activities is recognised in the Consolidated Statement of Comprehenisve Income as an expense as it is incurred.

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to Consolidated Statement of Comprehensive Income at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

 
2.9

Finance costs

Finance costs are charged to the Consolidated Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 20

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in the Consolidated Statement of Comprehensive Income when they fall due. Amounts not paid are shown in other creditors as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.12

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is amortised on a straight line basis over a useful economic life of 5 years.

Website development costs are amortised on a straight line basis over a useful economic life of 3 years.

Page 21

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the Consolidated Statement of Comprehensive Income during the period in which they are incurred.

Depreciation is charged on a straight line basis so as to allocate the cost of assets less their residual value over their estimated useful lives as follows:


Leasehold property improvements           - 11%
Fixtures and fittings    - 10-25%
Office equipment    - 10-33.3%
Computer equipment    - 33.3-50%
Warehouse equipment   - 20%
Laboratory and kitchen equipment  - 11-12%

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Consolidated Statement of Comprehensive Income.

 
2.16

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 22

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.19

Provisions for liabilities

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the Consolidated Statement of Comprehensive Income in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.20

Financial instruments

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Consolidated Statement of Comprehensive Income.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Derivative financial instruments ("derivatives") are used to manage risks arising from changes in foreign currency exchange rates relating to the purchase of overseas sourced products. In accordance with the Group's foreign exchange policy, the Group does not enter into derivatives for speculative purposes. Derivatives are stated at their fair value, being the estimated amount that the Group would receive or pay to terminate them at the balance sheet date based on prevailing foreign currency exchange rates. However the fair value of derivatives was not material so derivatives have not been recognised in these financial statements.
                                                                                                                                                                  


Page 23

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.20
Financial instruments (continued)

Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated or exercised, or no longer qualifies for hedge accounting. At that time, any cumulative gain or loss on the hedging instrument previously recognised in equity is retained in equity until the hedged transaction occurs. If the hedged transaction is no longer expected to occur, the net cumulative gain or loss recognised in equity is then transferred to the Consolidated Statement of Comprehensive Income.

  
2.21

Equity instruments

Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the Balance Sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
                                                                                                                                                                           In preparing these financial statements, the directors have made the following estimate:
                                                                                                                                                                   
Carrying value of stocks
                                                                                                                                                                               Management review the market value of and demand for its stocks on a periodic basis to ensure stock is recorded in the financial statements at the lower of cost and net realisable value. Any provision for impairment is recorded against the carrying value of stocks. Management use their knowledge of market conditions, historical experiences and estimates of future events to assess future demand for the company's products and achievable selling prices.

At the balance sheet date the carrying value of stocks totalled £6,501,422 (2024: £6,495,516).
                                                                                                                                                                                                                                
Page 24

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Turnover

The whole of the turnover is attributable to the principal activities of the Group.

Analysis of turnover by country of destination:

As restated
2025
2024
£
£

United Kingdom
22,225,533
21,755,293

Rest of Europe
1,370,477
2,759,230

Rest of the World
790,411
448,478

24,386,421
24,963,001


The analysis of turnover by country of destination for the year ended 31 December 2024 has been restated to correctly reflect the destination of products sold by the Company’s subsidiary undertaking Lake Chemicals and Minerals (Ireland) Limited, which had previously been reflected as turnover within the United Kingdom. The impact of this restatement is to restate turnover related to the United Kingdom by £671,740 from £22,427,033 to £21,755,293 and turnover related to the Rest of Europe by the same amount from £2,087,490 to £2,759,230. This restatement does not affect total turnover, profits or net assets as reported for the year ended 31 December 2024.


5.


Other operating income

2025
2024
£
£

Commissions received
109,794
96,064

Government grants receivable
5,533
5,533

Research and development commission
6,075
2,665

121,402
104,262



6.


Operating (loss)/profit

The operating (loss)/profit is stated after charging:

2025
2024
£
£

Depreciation of tangible fixed assets
248,620
232,378

Amortisation of intangible fixed assets
65,708
51,919

Operating lease rentals
465,542
409,547

Foreign exchange losses
61,580
-

Page 25

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Auditors' remuneration

2025
2024
£
£

Fees payable to the Company's auditors for the audit of the consolidated and Parent Company's financial statements
23,750
22,500


8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Wages and salaries
3,078,156
3,031,892
3,027,030
2,955,310

Social security costs
408,955
374,578
403,149
365,438

Cost of defined contribution scheme
103,385
104,197
103,385
104,197

3,590,496
3,510,667
3,533,564
3,424,945


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Average number of employees
71
72
69
70


9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
117,049
168,516

Group contributions to defined contribution pension schemes
30,000
30,000

147,049
198,516


During the year retirement benefits were accruing to 1 director (2024 - 1) in respect of defined contribution pension schemes.

Page 26

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Interest receivable

2025
2024
£
£


Bank interest receivable
-
7,574


11.


Interest payable and similar expenses

2025
2024
£
£


Bank and other loan interest payable
154,053
167,386


12.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
(32,557)
200,000

Adjustments in respect of previous periods
(88,342)
13,138


Total current tax
(120,899)
213,138

Deferred tax


Origination and reversal of timing differences
(71,262)
(22,925)

Adjustments in respect of previous periods
-
3,866

Total deferred tax
(71,262)
(19,059)


Tax on (loss)/profit
(192,161)
194,079
Page 27

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


(Loss)/profit on ordinary activities before tax
(231,749)
714,437


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(57,937)
178,609

Effects of:


Expenses not deductible for tax purposes
16,421
10,285

Fixed asset differences
(2,303)
1,887

Adjustments to tax charge in respect of prior periods
(88,342)
12,518

Adjustments to tax charge in respect of prior periods - deferred tax
-
3,438

Research and development enhanced expenditure
(60,000)
(12,658)

Total tax charge for the year
(192,161)
194,079


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


13.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements. The loss after tax of the parent Company for the year was £23,157 (2024 - profit £516,473).

Page 28

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Intangible assets

Group





Website development
Computer software
Goodwill
Total

£
£
£
£



Cost


At 1 January 2025
59,953
194,442
503,999
758,394


Additions
21,700
23,000
-
44,700


Foreign exchange movement
-
519
-
519



At 31 December 2025

81,653
217,961
503,999
803,613



Amortisation


At 1 January 2025
32,211
104,437
503,999
640,647


Charge for the year
21,676
44,032
-
65,708


Foreign exchange movement
-
287
-
287



At 31 December 2025

53,887
148,756
503,999
706,642



Net book value



At 31 December 2025
27,766
69,205
-
96,971



At 31 December 2024
27,742
90,005
-
117,747

The aggregate amount of research and development expenditure recognised as an expense during the year amounted to £325,638 (2024: £432,396).



Page 29

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
           14.Intangible assets (continued)

Company




Website development
Computer software
Goodwill
Total

£
£
£
£



Cost


At 1 January 2025
59,953
185,152
503,999
749,104


Additions
21,700
23,000
-
44,700



At 31 December 2025

81,653
208,152
503,999
793,804



Amortisation


At 1 January 2025
32,211
99,947
503,999
636,157


Charge for the year
21,676
42,106
-
63,782



At 31 December 2025

53,887
142,053
503,999
699,939



Net book value



At 31 December 2025
27,766
66,099
-
93,865



At 31 December 2024
27,742
85,205
-
112,947

The aggregate amount of research and development expenditure recognised as an expense during the year amounted to £325,638 (2024: £432,396).

Page 30

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Tangible fixed assets

Group and Company



Leasehold improvements
Fixtures and fittings
Computer equipment
Warehouse equipment
Total

£
£
£
£
£



Cost 


At 1 January 2025
407,362
565,080
198,576
1,123,067
2,294,085


Additions
-
962
10,445
12,129
23,536


Disposals
-
(11,094)
-
-
(11,094)



At 31 December 2025

407,362
554,948
209,021
1,135,196
2,306,527



Depreciation


At 1 January 2025
90,226
245,732
154,839
332,033
822,830


Charge for the year
45,241
53,225
26,862
123,292
248,620


Disposals
-
(11,094)
-
-
(11,094)



At 31 December 2025

135,467
287,863
181,701
455,325
1,060,356



Net book value



At 31 December 2025
271,895
267,085
27,320
679,871
1,246,171



At 31 December 2024
317,136
319,348
43,737
791,034
1,471,255

Details of assets subject to security are provided in note 20.

Page 31

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

16.


Fixed asset investments

Company





Investments in subsidiary companies
Loans to subsidiary companies
Total

£
£
£



Cost


At 1 January 2025
91
-
91


Additions
-
223,202
223,202



At 31 December 2025

91
223,202
223,293






Net book value



At 31 December 2025
91
223,202
223,293



At 31 December 2024
91
-
91


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

Ubichem (UK) Limited
Ordinary
100%
Lake Chemical Trustees Limited
Ordinary
100%
Salutivia Limited
Ordinary
100%
Elenzia Limited
Ordinary
100%
Lake Chemicals and Minerals (Ireland) Limited
Ordinary
100%

The registered office of all subsidiary undertakings is 3 Moons Park, Burnt Meadow Road, Moons Moat North Industrial Estate, Redditch, B98 9PA, except for Lake Chemicals and Minerals (Ireland) Limited which is 6E KCR Estate, Kimmage, Dublin 12.

Page 32

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

17.


Stocks

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Finished goods and goods for resale
6,501,422
6,495,516
6,487,570
6,483,540


Impairment losses totaling £142,650 (2024 - £95,925) were recognised in the Consolidated Statement of Comprehensive Income during the year. Impairment losses arose due to certain items of stock which were deemed to be obsolete or slow moving in nature, with a specific impairment loss being recognised for items which were past their expiry date at year end.
                                                                                                                                                                                                                       Details of assets subject to security are provided for in note 20.


18.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Trade debtors
3,245,119
3,598,290
3,227,393
3,570,801

Amounts owed by group undertakings
-
-
4,142
211,508

Other debtors
173,779
31,295
173,689
31,205

Prepayments and accrued income
634,506
435,885
621,596
420,091

Corporation tax
32,557
-
32,557
-

4,085,961
4,065,470
4,059,377
4,233,605



19.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
136,354
113,121
91,804
97,785


Page 33

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

20.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank and other loans
2,129,217
2,011,873
2,129,217
2,011,873

Trade creditors
1,617,698
1,632,023
1,599,735
1,631,729

Corporation tax
-
200,000
-
200,000

Other taxation and social security
232,913
180,308
224,152
167,535

Other creditors
145,548
164,926
142,930
163,273

Accruals and deferred income
288,384
312,003
281,712
306,060

4,413,760
4,501,133
4,377,746
4,480,470


Secured creditors

Included in bank and other loans is the Group's invoice discounting facilities totalling £2,129,217 (2024: £1,828,540) which are secured by fixed and floating charges over the assets of the Group, which have first call over certain of the Group's trade debtors. The value of trade debtors securing the facilities at 31 December 2025 was £2,977,478 (2024: £3,030,627).


21.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Amounts falling due within one year

Bank and other loans
2,129,217
2,011,873
2,129,217
2,011,873


2,129,217
2,011,873
2,129,217
2,011,873


Page 34

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

22.


Financial instruments

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Financial assets

Financial assets measured at fair value through profit or loss
136,354
113,121
91,804
97,785

Financial assets measured at amortised cost
3,418,898
3,629,585
3,628,426
3,813,514

3,555,252
3,742,706
3,720,230
3,911,299


Financial liabilities

Financial liabilities measured at amortised cost
(3,892,463)
(3,808,822)
(3,871,882)
(3,806,875)


Financial assets measured at fair value through profit or loss comprise of cash at bank and in hand.


Financial assets measured at amortised cost comprise of trade and other debtors and amounts owed by group undertakings.


Financial liabilities measured at amortised cost comprise of bank and other loans, trade creditors and other creditors.


23.


Deferred taxation


Group



2025


£






At beginning of year
(331,941)


Credited to the Consolidated statement of comprehensive income
71,262



At end of year
(260,679)

Page 35

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
23.Deferred taxation (continued)

Company


2025


£






At beginning of year
(331,941)


Credited to the Statement of comprehensive income
71,262



At end of year
(260,679)

The provision for deferred taxation is made up as follows:

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Fixed asset timing differences
(295,282)
(352,952)
(295,282)
(352,952)

Short-term timing differences
34,603
21,011
34,603
21,011

(260,679)
(331,941)
(260,679)
(331,941)


24.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



100,000 (2024 - 100,000) Ordinary shares of £0.50 each
50,000
50,000



25.


Reserves

Foreign exchange reserve

This reserve records all foreign exchange gains and losses on the translation of the financial statements of subsidiary undertakings denoted in foreign currencies.

Profit and loss account

This reserve records the accumulation of profits and losses in the current and prior periods in the normal course of the business.

Page 36

 
LAKE CHEMICALS AND MINERALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

26.


Pension commitments

The Group contributes to defined contribution pension schemes on behalf of employees. The assets of the scheme are held separately from those of the Group in independently administered funds. The pension cost charge represents contributions payable by the Group to the fund and amounted to £103,385 (2024: £104,197). Contributions totaling £13,366 (2024: £13,085) were payable to the fund at the Balance Sheet date and are included in other creditors.


27.


Commitments under operating leases

At 31 December 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Not later than 1 year
362,974
490,608
362,974
490,608

Later than 1 year and not later than 5 years
1,115,985
972,316
1,115,985
972,316

Later than 5 years
381,333
583,667
381,333
583,667

1,860,292
2,046,591
1,860,292
2,046,591


28.


Forward contracts

At the year end, as part of its normal trading activities, the Group had entered into an agreement for the forward purchasing of $2,250,000 (2024: $2,225,000), €2,550,000 (2024: €400,000) and JPY4,500,000 (2024: JPYnil).


29.


Related party transactions

Related party disclosure exemption

The Company has taken advantage of the exemption, as permitted by section 33.1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the Group.
                                                                                                                                                                       Key management personnel

The director considers that there are no other key management personnel other than himself and amounts paid during the year are disclosed in note 9.


30.


Controlling party

The director considers there to be no ultimate controlling party. 

 
Page 37