Company registration number 04557318 (England and Wales)
MORCOM CONSTRUCTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
MORCOM CONSTRUCTION LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Independent auditor's report
3 - 5
Statement of income and retained earnings
6
Balance sheet
7
Statement of cash flows
8
Notes to the financial statements
9 - 17
MORCOM CONSTRUCTION LIMITED
COMPANY INFORMATION
Directors
Mr R J Morcom
Mrs R M Morcom
Company number
04557318
Registered office
9 Tregarne Terrace
St Austell
Cornwall
PL25 4DD
Auditors
Phillips Frith LLP
9 Tregarne Terrace
St Austell
Cornwall
PL25 4DD
MORCOM CONSTRUCTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

Turnover was maintained as planned in 2025 and we were pleased to see that the second half of the year was better than the first half. The difficult first half of the year was primarily attributable to a large contract that the company had been engaged on for several years. The project was adversely affected by poor quality information, ineffective management from the client, and the need to continue operating at historic contract rates which were no longer commercially viable.

The company received a steady flow of tender enquiries throughout the year and focused on selectively targeting projects that aligned with its objectives and resources. We were pleased to secure a number of these contracts.

The successful tenders were generally staggered by approximately two to three months before commencement, which assisted significantly with resource planning and helped maintain a consistent workflow throughout the second half of 2025, continuing into 2026.

Looking ahead to 2026, Morcom Construction Limited has several contracts in hand with others secured commencing throughout the year. We have secured sufficient work to keep the company occupied through to the second half of 2027.

Expenditure will be kept to a minimum during the year in light of the current economic climate. The company has a strong existing stock of plant and equipment sufficient to service current and anticipated contracts, and therefore there are no plans to invest in significant new plant in the near future.

The company is currently reviewing its works vans and intends to replace older vehicles with newer second-hand alternatives where appropriate, as the cost of new vehicles is considered disproportionately high at present.

Employment levels were somewhat turbulent during 2025 following the unexpected departure of several members of staff. However, the impact was mitigated through the use of subcontract labour to maintain operational capacity.

The company has continued to be successful in recruiting new apprentices, who currently represent approximately 5% of the workforce. As noted previously, it remains the intention to recruit a similar number of apprentices each year, which is expected to further strengthen the long-term future of the business.

Principal risks and uncertainties

Material prices continue to increase, placing ongoing pressure on margins across the industry. In addition, wage levels are expected to rise broadly in line with inflation, reflecting the need to remain competitive in attracting and retaining skilled staff.

The wider economic environment remains uncertain and continues to impact the construction sector. As a result, the group remains focused on maintaining tight cost control and protecting margins in order to remain competitive whilst delivering sustainable profitability.

On behalf of the board

Mr R J Morcom
Director
11 May 2026
MORCOM CONSTRUCTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company in the year under review continued to be that of building contractors.

Results and dividends

The results for the year are set out on page 6.

Ordinary dividends were paid amounting to £614,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R J Morcom
Mrs R M Morcom
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr R J Morcom
Director
11 May 2026
MORCOM CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MORCOM CONSTRUCTION LIMITED
- 3 -
Opinion

We have audited the financial statements of Morcom Construction Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MORCOM CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MORCOM CONSTRUCTION LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Overall, we consider that the company's financial statements have a low susceptibility of material misstatement as a result of fraud.

In terms of income, contracts are agreed with the customer and payments are made based on the stage of completion. By nature of the trade, contracts and payments are of significant value and therefore misappropriation would be inherently difficult. Payments to dummy suppliers or employees could occur but entity controls limit the opportunity for this.

There is the potential that stock could be stolen from sites, but there is CCTV in most cases and stock levels are not significant.

There is minimal cash handling by nature of the type of transactions and therefore any fraud from misappropriation of cash would be trivial.

 

The main laws and regulations of significance to the company are health and safety regulations, employment law, tax and accounting law.

 

Our audit work in response to the risks identified included but was not limited to:

- Enquiry of management and those charged with governance around actual and potential litigation and claims.

- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing legal fee invoices for any evidence of non-compliance.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Testing income and expenditure and agreeing to supporting documentation. Ensuring the company’s systems are adequate in this regard.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MORCOM CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MORCOM CONSTRUCTION LIMITED
- 5 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Amy Sole FCA (Senior Statutory Auditor)
For and on behalf of Phillips Frith LLP
11 May 2026
Chartered Accountants
Statutory Auditor
9 Tregarne Terrace
St Austell
Cornwall
PL25 4DD
MORCOM CONSTRUCTION LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2025
2024
Notes
£
£
Turnover
2
8,477,837
11,680,683
Cost of sales
(6,673,285)
(9,191,530)
Gross profit
1,804,552
2,489,153
Administrative expenses
(1,442,359)
(1,546,456)
Other operating income
847
2,771
Operating profit
3
363,040
945,468
Interest payable and similar expenses
7
(10,989)
(26,082)
Profit before taxation
352,051
919,386
Tax on profit
8
(91,729)
(158,382)
Profit for the financial year
260,322
761,004
Retained earnings brought forward
2,643,496
2,237,492
Dividends
9
(614,000)
(355,000)
Retained earnings carried forward
2,289,818
2,643,496
MORCOM CONSTRUCTION LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
632,856
720,027
Current assets
Stocks
11
487,858
58,263
Debtors
12
1,386,321
2,404,254
Cash at bank and in hand
680,420
588,845
2,554,599
3,051,362
Creditors: amounts falling due within one year
14
(761,629)
(916,685)
Net current assets
1,792,970
2,134,677
Total assets less current liabilities
2,425,826
2,854,704
Creditors: amounts falling due after more than one year
15
-
0
(54,265)
Provisions for liabilities
(135,008)
(155,943)
Net assets
2,290,818
2,644,496
Capital and reserves
Called up share capital
19
500
500
Capital redemption reserve
500
500
Profit and loss reserves
2,289,818
2,643,496
Total equity
2,290,818
2,644,496
The financial statements were approved by the board of directors and authorised for issue on 11 May 2026 and are signed on its behalf by:
Mr R J Morcom
Director
Company Registration No. 04557318
MORCOM CONSTRUCTION LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
1,132,980
835,662
Interest paid
(10,989)
(26,082)
Income taxes paid
(150,244)
-
Net cash inflow from operating activities
971,747
809,580
Investing activities
Purchase of tangible fixed assets
(236,630)
(115,446)
Proceeds on disposal of tangible fixed assets
202,245
306,992
Net cash (used in)/generated from investing activities
(34,385)
191,546
Financing activities
Payment of finance leases obligations
(231,787)
(241,544)
Dividends paid
(614,000)
(355,000)
Net cash used in financing activities
(845,787)
(596,544)
Net increase in cash and cash equivalents
91,575
404,582
Cash and cash equivalents at beginning of year
588,845
184,263
Cash and cash equivalents at end of year
680,420
588,845
MORCOM CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
1
Accounting policies
Company information

Morcom Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Tregarne Terrace, St Austell, Cornwall, PL25 4DD. The principal place of business is Perrose, Lantyan, Milltown, Lostwithiel, Cornwall, PL22 0JJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the value of work carried out during the year, excluding value added tax.

 

Revenue from construction contracts is recognised in accordance with FRS 102 Section 23 by reference to the stage of completion of the contract activity at the reporting date, where the outcome of the contract can be estimated reliably.

The stage of completion is assessed by reference to valuations of work performed and costs incurred to date as a percentage of total estimated contract costs.

 

Turnover includes variations, claims and incentive payments to the extent that they can be measured reliably and their receipt is considered probable.

When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% per annum on the straight line method
Plant and machinery
15% per annum on the reducing balance method and 33% per annum on the reducing balance method
Computer equipment
33.3% per annum on the straight line method
Motor vehicles
25% per annum on the reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MORCOM CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell after making due allowance for obsolete and slow moving stock.

1.7

Work in progress

Work in progress comprises direct costs incurred on properties under construction together with attributable overheads and is stated at the lower of cost and net realisable value.

Costs are transferred to cost of sales on legal completion of the related property sale.

Provision is made for any foreseeable losses where net realisable value is estimated to be lower than cost.

1.8
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

1.9
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include deposits held at call with banks.

1.10
Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MORCOM CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Turnover

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Construction
8,477,837
11,680,683
3
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
5,500
5,250
Depreciation of owned tangible fixed assets
54,494
20,058
Depreciation of tangible fixed assets held under finance leases
66,748
98,035
Loss on disposal of tangible fixed assets
314
2,758
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
5,500
5,250
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
74
78
MORCOM CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 12 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,749,960
3,042,747
Social security costs
323,740
319,628
Pension costs
72,408
81,616
3,146,108
3,443,991
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
14,378
18,200
7
Interest payable and similar expenses
2025
2024
£
£
Other finance costs
Interest on finance leases and hire purchase contracts
10,989
26,082
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
112,664
235,596
Deferred tax
Origination and reversal of timing differences
(20,935)
(77,214)
Total tax charge
91,729
158,382
MORCOM CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Taxation
(Continued)
- 13 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
352,051
919,386
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
88,013
229,847
Tax effect of expenses that are not deductible in determining taxable profit
3,278
700
Permanent capital allowances in excess of depreciation
21,113
5,049
Deferred tax
(20,675)
(77,214)
Taxation charge for the year
91,729
158,382
9
Dividends
2025
2024
£
£
Interim paid
614,000
355,000
10
Tangible fixed assets
Freehold buildings
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
87,500
917,978
1,384
8,750
1,015,612
Additions
-
0
72,353
2,327
161,950
236,630
Disposals
-
0
(282,365)
(1,384)
(8,750)
(292,499)
At 31 December 2025
87,500
707,966
2,327
161,950
959,743
Depreciation and impairment
At 1 January 2025
19,250
273,690
457
2,188
295,585
Depreciation charged in the year
1,750
78,236
768
40,488
121,242
Eliminated in respect of disposals
-
0
(87,295)
(457)
(2,188)
(89,940)
At 31 December 2025
21,000
264,631
768
40,488
326,887
Carrying amount
At 31 December 2025
66,500
443,335
1,559
121,462
632,856
At 31 December 2024
68,250
644,288
927
6,562
720,027
MORCOM CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Tangible fixed assets
(Continued)
- 14 -

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant and machinery
368,240
555,530
11
Stocks
2025
2024
£
£
Materials
25,000
25,000
Work in progress
462,858
33,263
487,858
58,263
12
Debtors: amounts falling due within one year
2025
2024
£
£
Trade debtors
910,994
1,806,524
Gross amounts owed by contract customers
445,068
578,318
Other debtors
-
0
912
Prepayments and accrued income
30,259
18,500
1,386,321
2,404,254
13
Construction contracts
2025
2024
£
£
Contracts in progress at the reporting date
Gross amounts owed by contract customers included in debtors
445,068
578,318
2025
2024
Other construction contract balances
£
£
Retentions held by customers for contract work
779,099
990,237

 

 

MORCOM CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
16
54,265
231,787
Trade creditors
297,716
383,268
Amounts owed to group undertakings
(145)
(188)
Corporation tax
81,266
118,847
Other taxation and social security
87,417
93,223
Other creditors
161,269
1,921
Accruals and deferred income
79,841
87,827
761,629
916,685
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
16
-
0
54,265

Hire purchase agreements are secured against the assets to which they relate. The outstanding amount at 31 December 2025 was £54,265 (2024: £286,052). See note 10.

16
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
54,265
231,787
After more than one year
-
0
54,265
54,265
286,052
2025
2024
Future minimum lease payments due:
£
£
Within one year
54,265
231,787
In two to five years
-
0
54,265
54,265
286,052

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

MORCOM CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
135,008
155,943
2025
Movements in the year:
£
Liability at 1 January 2025
155,943
Credit to profit or loss
(20,935)
Liability at 31 December 2025
135,008
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
72,408
81,616

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
500
500
500
500

The company has one class of ordinary shares which carry equal rights in voting and payment of dividends.

20
Contingent liabilities

The company has given a guarantee to Lloyds Blank plc in respect of the borrowing of R & R Morcom Holdings Limited. This guarantee includes both fixed and floating charges over all of the property owned by the company.

21
Related party transactions

The company was a wholly owned subsidiary of R & R Morcom Holdings Limited and has taken advantage of the exemption under FRS102 Section 33, not to disclose group transactions.

MORCOM CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
22
Ultimate controlling party

The parent company of Morcom Construction Limited is R & R Morcom Holdings Limited and its registered office is 9 Tregarne Terrace, St Austell, Cornwall, PL25 4DD.

23
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
260,322
761,004
Adjustments for:
Taxation charged
91,729
158,382
Finance costs
10,989
26,082
Loss on disposal of tangible fixed assets
314
2,758
Depreciation and impairment of tangible fixed assets
121,242
118,093
Movements in working capital:
(Increase)/decrease in stocks
(429,596)
4,432
Decrease/(increase) in debtors
1,017,933
(300,700)
Increase in creditors
60,047
65,611
Cash generated from operations
1,132,980
835,662
24
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
588,845
91,575
680,420
Lease liabilities
(286,052)
231,787
(54,265)
302,793
323,362
626,155
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mrs R M MorcomMrs R M MorcomMr R J Morcom045573182025-01-012025-12-3104557318bus:CompanySecretaryDirector12025-01-012025-12-3104557318bus:Director12025-01-012025-12-3104557318bus:Director22025-01-012025-12-3104557318bus:CompanySecretary12025-01-012025-12-3104557318bus:RegisteredOffice2025-01-012025-12-31045573182025-12-31045573182024-01-012024-12-3104557318core:RetainedEarningsAccumulatedLosses2024-12-3104557318core:RetainedEarningsAccumulatedLosses2023-12-3104557318core:ShareCapital2025-12-3104557318core:ShareCapital2024-12-3104557318core:CapitalRedemptionReserve2025-12-3104557318core:CapitalRedemptionReserve2024-12-3104557318core:RetainedEarningsAccumulatedLosses2025-12-3104557318core:RetainedEarningsAccumulatedLosses2024-12-31045573182024-12-3104557318core:ShareCapitalOrdinaryShareClass12025-12-3104557318core:ShareCapitalOrdinaryShareClass12024-12-3104557318core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104557318core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3104557318core:PlantMachinery2025-12-3104557318core:ComputerEquipment2025-12-3104557318core:MotorVehicles2025-12-3104557318core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3104557318core:PlantMachinery2024-12-3104557318core:ComputerEquipment2024-12-3104557318core:MotorVehicles2024-12-3104557318core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104557318core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104557318core:CurrentFinancialInstruments2025-12-3104557318core:CurrentFinancialInstruments2024-12-3104557318core:Non-currentFinancialInstruments2025-12-3104557318core:Non-currentFinancialInstruments2024-12-31045573182024-12-31045573182023-12-3104557318core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3104557318core:PlantMachinery2025-01-012025-12-3104557318core:ComputerEquipment2025-01-012025-12-3104557318core:MotorVehicles2025-01-012025-12-3104557318core:UKTax2025-01-012025-12-3104557318core:UKTax2024-01-012024-12-310455731812025-01-012025-12-310455731812024-01-012024-12-3104557318core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3104557318core:PlantMachinery2024-12-3104557318core:ComputerEquipment2024-12-3104557318core:MotorVehicles2024-12-3104557318core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104557318core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104557318core:WithinOneYear2025-12-3104557318core:WithinOneYear2024-12-3104557318core:BetweenTwoFiveYears2025-12-3104557318core:BetweenTwoFiveYears2024-12-3104557318bus:OrdinaryShareClass12025-01-012025-12-3104557318bus:OrdinaryShareClass12025-12-3104557318bus:OrdinaryShareClass12024-12-3104557318bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104557318bus:FRS1022025-01-012025-12-3104557318bus:Audited2025-01-012025-12-3104557318bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP