Registration number:
Picnichouse Limited
for the Year Ended 31 August 2025
Picnichouse Limited
Contents
|
Company Information |
|
|
Director's Report |
|
|
Statement of Comprehensive Income |
|
|
Statement of Financial Position |
|
|
Statement of Changes in Equity |
|
|
Notes to the Unaudited Financial Statements |
Picnichouse Limited
Company Information
|
Director |
A J Sperrin |
|
Company secretary |
J Naish |
|
Registered office |
|
|
Accountants |
|
Picnichouse Limited
Director's Report for the Year Ended 31 August 2025
The director presents the annual report on the affairs of Picnichouse Limited, together with the unaudited financial statements for the year ended 31 August 2025.
Principal activity
The principal activity of the company is that of an investment company.
Director of the company
The director who held office during the year and up to the date of approval of this report was as follows:
Going concern
The director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus he continues to adopt the going concern basis in preparing the annual financial statements.
Events after the financial period
There have been no significant events between the year end and the date of approval of these accounts which would require a change to, or disclosure in, the financial statements.
Small companies provision statement
The directors have taken advantage of the small companies exemptions provided by sections 414B and 415A of the Companies Act 2006 from the requirement to prepare a strategic report and in preparing the directors’ report on the grounds that the company is entitled to prepare its accounts for the year in accordance with the small companies regime.
Approved and authorised by the
|
......................................... |
Picnichouse Limited
Statement of Comprehensive Income
for the Year Ended 31 August 2025
|
Note |
2025 |
2024 |
|
|
Administrative expenses |
( |
( |
|
|
Operating loss |
(4,540) |
(4,581) |
|
|
Gain/(loss) on financial assets at fair value through profit and loss |
|
( |
|
|
Income from other fixed asset investments |
|
|
|
|
Interest receivable and other similar income |
|
|
|
|
29,290 |
(37,123) |
||
|
Profit/(loss) before tax |
|
( |
|
|
Tax on profit/(loss) |
( |
|
|
|
Profit/(loss) for the financial year |
|
( |
Picnichouse Limited
(Registration number: 04871467)
Statement of Financial Position as at 31 August 2025
|
Note |
2025 |
2024 |
|
|
Non-current assets |
|||
|
Investments |
|
|
|
|
Current assets |
|||
|
Receivables |
|
|
|
|
Cash at bank |
|
|
|
|
|
|
||
|
Payables: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Total assets less current liabilities |
|
|
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Equity |
|||
|
Called up share capital |
1,000 |
1,000 |
|
|
Other reserves |
121,619 |
114,867 |
|
|
Retained earnings |
169,603 |
156,278 |
|
|
Shareholders' funds |
292,222 |
272,145 |
For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
|
• |
|
|
• |
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities.
The financial statements of Picnichouse Limited were approved and authorised for issue by the
.........................................
Director
Picnichouse Limited
Statement of Changes in Equity
for the Year Ended 31 August 2025
|
Share capital |
Other reserves |
Retained earnings |
Total |
|
|
At 1 September 2024 |
|
|
|
|
|
Profit for the year |
- |
- |
|
|
|
Transfers |
- |
6,752 |
(6,752) |
- |
|
At 31 August 2025 |
|
|
|
|
|
Share capital |
Other reserves |
Retained earnings |
Total |
|
|
At 1 September 2023 |
|
|
|
|
|
Loss for the year |
- |
- |
( |
( |
|
Transfers |
- |
(42,198) |
42,198 |
- |
|
At 31 August 2024 |
1,000 |
114,867 |
156,278 |
272,145 |
Picnichouse Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2025
|
General information |
Picnichouse Limited (the 'company') is a private company limited by share capital, registered in England and Wales under the Companies Act. The address of the registered office is given on page 1. The nature of the company’s operations and its principal activities are set out in the directors' report on page 2.
|
Accounting policies |
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The functional currency of the company is considered to be pound sterling (£) because that is the currency of the primary economic environment in which the company operates. The financial statements are presented in pound sterling (£).
Going concern
The director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus he continues to adopt the going concern basis in preparing the annual financial statements.
Critical judgements and key sources of estimation uncertainties
There were no key sources of estimation uncertainties or critical judgements made by the directors in the process of applying the company’s accounting policies with significant effect on the amounts recognised in the financial statements.
Revenue recognition
Revenue represents income earned on investments.
Picnichouse Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2025 (continued)
|
2 |
Accounting policies (continued) |
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Receivables
Trade and other receivables that are receivable within one year and do not constitute a financing
transaction are recorded at the undiscounted amount expected to be received, net of impairment.
Those that are receivable after more than one year or that constitute a financing transaction are
recorded initially at fair value less transaction costs and subsequently at amortised cost, net of
impairment.
Picnichouse Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2025 (continued)
|
2 |
Accounting policies (continued) |
Payables
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary
course of business from suppliers. Trade and other payables are classified as current liabilities if the
company does not have an unconditional right, at the end of the reporting period, to defer settlement
of the creditor for at least twelve months after the reporting date. If there is an unconditional right to
defer settlement for at least twelve months after the reporting date, they are presented as non-current
liabilities.
Trade and other payables that are payable within one year and do not constitute a financing transaction are recorded at the undiscounted amount expected to be paid. Those that are payable after more than one year or that constitute a financing transaction are recorded initially at transaction price and subsequently at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Financial instruments
|
Staff numbers |
The average number of persons employed by the company (including the director) during the year, was
Picnichouse Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2025 (continued)
|
Taxation |
Tax charged/(credited) in the income statement
|
2025 |
2024 |
|
|
Current taxation |
||
|
UK corporation tax |
|
|
|
Deferred taxation |
||
|
Arising from origination and reversal of timing differences |
|
( |
|
Tax expense/(receipt) in the income statement |
|
( |
The tax on profit before tax for the year is lower than the standard rate of corporation tax in the UK (2024 - higher than the standard rate of corporation tax in the UK) of
The differences are reconciled below:
|
2025 |
2024 |
|
|
Profit/(loss) before tax |
|
( |
|
Corporation tax at standard rate |
|
( |
|
Tax decrease from changes in tax rates |
( |
( |
|
Tax decrease from effect of dividends from UK companies |
( |
- |
|
Total tax charge/(credit) |
|
( |
Deferred tax
Deferred tax assets and liabilities
|
2025 |
Liability |
|
Financial assets at fair value through the income statement |
|
|
2024 |
Liability |
|
Financial assets at fair value through the income statement |
|
Picnichouse Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2025 (continued)
|
Investments |
|
2025 |
2024 |
|
|
Listed investments |
|
|
|
£ |
|
|
Valuation |
|
|
At 1 September 2024 |
|
|
Revaluation |
|
|
At 31 August 2025 |
|
|
Carrying amount |
|
|
At 31 August 2025 |
|
|
At 31 August 2024 |
|
The aggregate historical cost (reflecting any write downs to recoverable amount) that would have been included had the investment not been revalued at 31 August 2025 was £175,430 (2024: £175,430).
|
Receivables |
|
2025 |
2024 |
|
|
Prepayments |
|
|
|
Loans receivable |
115,241 |
171,091 |
|
|
|
|
Cash and cash equivalents |
|
2025 |
2024 |
|
|
Cash at bank |
|
|
Picnichouse Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2025 (continued)
|
Payables |
Payables: amounts falling due within one year
|
2025 |
2024 |
|
|
Trade payables |
|
|
|
Accruals |
|
|
|
Corporation tax |
2,422 |
5,978 |
|
Other loans |
|
|
|
|
|
|
Provisions for liabilities |
|
Deferred tax |
|
|
At 1 September 2024 |
|
|
Increase in existing provisions |
|
|
At 31 August 2025 |
|
|
|
|
The deferred tax liability above represents the deferred tax liability on the gain on listed investments recognised within equity.
|
Share capital and reserves |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
1,000 |
|
1,000 |
Reserves
The retained earnings reserve represents cumulative profit or losses net of dividends paid and other adjustments.
Other reserves represents the cumulative effects of revaluations of listed investments which are revalued to fair value at each reporting date. The reserves form part of the company's non-distributable reserves.
Picnichouse Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 August 2025 (continued)
|
Control |
|
Related party transactions |
The amount outstanding to W L Babcock at the balance sheet date was £135,647 (2024: £187,647). This loan is interest free, unsecured and has no formal repayment schedule.
|
Events after the financial period |
|
|