Company registration number 04924133 (England and Wales)
RELIANCE CYBER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
RELIANCE CYBER LIMITED
COMPANY INFORMATION
Directors
Mr. J. Chappell
(Appointed 14 November 2024)
Ms. J. Kalenderidis
(Appointed 10 June 2025)
Mr. A. Martin
(Appointed 14 November 2024)
Secretary
Miss. G. Edger
Company number
04924133
Registered office
1 Valentine Place
London
SE1 8QH
Auditor
Alliotts LLP
Manfield House
1 Southampton Street
London
WC2R 0LR
Business address
19-21 Catherine Place
London
SW1E 6DX
RELIANCE CYBER LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Notes to the financial statements
8 - 15
RELIANCE CYBER LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 1 -

The directors present their annual report and financial statements for the period ended 31 December 2025.

Principal activities

The principal activity of the company is the provision of a range of technologies and cyber security services. Investment continues to be made into managed services focusing on proactive manage, detect and response services, threat intelligence modelling, security automation and security device management alongside a complementary range of cyber consultancy offerings including penetration testing, security advisory and compliance and incident response and management.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Mr. M. Gascoigne
(Resigned 5 January 2026)
Mr. J. Chappell
(Appointed 14 November 2024)
Ms. J. Kalenderidis
(Appointed 10 June 2025)
Mr. A. Martin
(Appointed 14 November 2024)
Mr. S. Watkinson
(Resigned 18 June 2025)
Mr J. Lee
(Appointed 17 February 2025 and resigned 20 June 2025)
Mr. L. Munro
(Appointed 21 October 2024 and resigned 28 May 2025)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

RELIANCE CYBER LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -
On behalf of the board
Ms. J. Kalenderidis
Director
11 May 2026
RELIANCE CYBER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF RELIANCE CYBER LIMITED
- 3 -
Opinion

We have audited the financial statements of Reliance Cyber Limited (the 'company') for the period ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

RELIANCE CYBER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF RELIANCE CYBER LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered captable of detecting irregularities, including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

RELIANCE CYBER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF RELIANCE CYBER LIMITED (CONTINUED)
- 5 -
Audit response to risks identified

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Christopher Mantel (Senior Statutory Auditor)
For and on behalf of Alliotts LLP, Statutory Auditor
Chartered Accountants
Manfield House
1 Southampton Street
London
WC2R 0LR
11 May 2026
RELIANCE CYBER LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 6 -
Period
Year
ended
ended
31 December
30 June
2025
2024
as restated
Notes
£
£
Turnover
13,306,548
8,694,444
Cost of sales
(10,962,329)
(6,733,871)
Gross profit
2,344,219
1,960,573
Administrative expenses
(7,387,652)
(4,576,058)
Other operating income
71,563
-
0
Operating loss
(4,971,870)
(2,615,485)
Interest receivable and similar income
12,006
67
Interest payable and similar expenses
(7,078)
(7,078)
Loss before taxation
(4,966,942)
(2,622,496)
Tax on loss
-
0
671,427
Loss for the financial period
(4,966,942)
(1,951,069)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

RELIANCE CYBER LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 7 -
31 December 2025
30 June 2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
344,440
181,437
Tangible assets
5
178,640
229,263
523,080
410,700
Current assets
Debtors
6
2,389,322
2,756,033
Cash at bank and in hand
997,355
761,074
3,386,677
3,517,107
Creditors: amounts falling due within one year
7
(4,864,028)
(8,022,993)
Net current liabilities
(1,477,351)
(4,505,886)
Total assets less current liabilities
(954,271)
(4,095,186)
Creditors: amounts falling due after more than one year
8
(22,779,208)
(14,704,208)
Net liabilities
(23,733,479)
(18,799,394)
Capital and reserves
Called up share capital
110
141
Share premium account
32,847
20,380
Profit and loss reserves
(23,766,436)
(18,819,915)
Total equity
(23,733,479)
(18,799,394)

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 May 2026 and are signed on its behalf by:
Ms. J. Kalenderidis
Director
Company registration number 04924133 (England and Wales)
RELIANCE CYBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 8 -
1
Accounting policies
Company information

Reliance Cyber Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Valentine Place, London, SE1 8QH.

1.1
Reporting period

The financial statements have been prepared for the period from 1 July 2024 to 31 December 2025. The extended reporting period arose due to a change in the company’s accounting reference date. The comparative figures cover a 12-month period and are therefore not directly comparable with the figures for the current extended reporting period.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

The financial statements have been prepared on a going concern basis, which assumes that the company will continue in operational existence, and will be able to meet its liabilities as they fall due, for a period of at least twelve months from the date of approval of the financial statements.true

 

In reaching this conclusion the directors have considered the ongoing investments made in technology and people to future-proof the business as well as the ongoing demand for cyber services in the UK mid-market. The investment phase is now largely complete, resulting in a wider customer base, a market-leading set of offerings, additional sales and technology partnerships and an active pipeline of new opportunities, which the directors forecast, will have a positive impact on results in future periods.

 

In assessing whether the going concern basis is appropriate, the directors have considered the company’s future growth plans and the ongoing financial support available from its parent company. Funding is expected to be provided through the parent company to support these growth plans and the continued development of the company.

 

Should the assumptions referred to in the directors’ assessment of the going concern basis above, prove to be invalid, the going concern basis may also be invalid and accordingly, adjustments may have to be made to reduce the value of the assets to their realisable amounts, to provide for any further liabilities which might arise and to reclassify all their fixed assets and long term liabilities as current assets and liabilities respectively.

RELIANCE CYBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 9 -
1.4
Revenue

Turnover represents amounts receivable for products and services delivered during the year and services provided during the year, net of VAT.

 

Turnover in relation to third party products and services is recognised on delivery of the product or activation key to the customer. Any turnover recognised ahead of this time is deferred at the year end.

 

Turnover relating to managed services is recognised proportionately over the life of the contract. Turnover is accrued or deferred, as appropriate at the year end.

 

Turnover relating to consultancy and professional services is recognised either on a Time and Materials basis in line with work delivered or on a percentage of work complete basis for fixed-price engagements as determined by the commercial terms of the engagement.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Product Development
5 years straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the life of the lease
Fixtures and fittings
5 years straight line
Computer equipment
2 to 3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

RELIANCE CYBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

RELIANCE CYBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

RELIANCE CYBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Tangible assets

Determined whether there are indicators of impairment of the company’s tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.

Intangible assets

Determined whether computer costs expended are intangible assets or P&L costs. These decisions depend on an assessment of the project undertaken, considerations are whether the cost is for a technologically feasible product, and whether the product can be used for the future economic benefit of the company.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

User life of property, plant and equipment

Tangible fixed assets are depreciated over their useful economic lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account.

User life of intangible assets

Intangible fixed assets are amortised over their useful economic lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account

RELIANCE CYBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 13 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2024
Number
Number
Total
64
74
4
Intangible fixed assets
Product Development
£
Cost
At 1 July 2024
194,984
Additions - internally developed
263,031
At 31 December 2025
458,015
Amortisation and impairment
At 1 July 2024
13,547
Amortisation charged for the period
100,028
At 31 December 2025
113,575
Carrying amount
At 31 December 2025
344,440
At 30 June 2024
181,437
5
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 July 2024
175,042
63,222
946,373
1,184,637
Additions
14,877
-
0
72,529
87,406
Disposals
-
0
(200)
(340,725)
(340,925)
At 31 December 2025
189,919
63,022
678,177
931,118
Depreciation and impairment
At 1 July 2024
53,228
20,145
882,001
955,374
Depreciation charged in the period
54,496
18,978
63,243
136,717
Eliminated in respect of disposals
-
0
(200)
(339,413)
(339,613)
At 31 December 2025
107,724
38,923
605,831
752,478
RELIANCE CYBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
5
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computer equipment
Total
£
£
£
£
(Continued)
- 14 -
Carrying amount
At 31 December 2025
82,195
24,099
72,346
178,640
At 30 June 2024
121,814
43,077
64,372
229,263
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,214,251
1,382,701
Other debtors
1,175,071
1,373,332
2,389,322
2,756,033
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
839,931
662,486
Amounts owed to group undertakings
740,000
4,499,722
Taxation and social security
345,822
506,945
Other creditors
2,938,275
2,353,840
4,864,028
8,022,993
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
22,779,208
14,704,208

On 20 July 2021, the company capitalised the debt of £14,704,208 into 14,704,208 £1 full paid redeemable preference shares, redeemable at the option of the parent company. These shares hold no voting rights and have a coupon rate of 0.001%.

 

On 12 September 2025, the company allotted a further 8,075,000 £1 full paid redeemable preferences shares.

 

This transaction represents the parent company's long term support for the entity.

RELIANCE CYBER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 15 -
9
Operating lease commitments
As lessee

The operating leases are for commercial office space. The lease term is for 5 years with no break clause and payments are at a fixed rate.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
240,865
507,083
10
Parent company

The immediate parent company is Reliance Advanced Computer Systems and Networks Limited and the ultimate parent company is Reliance Cyber Science Limited.

 

Reliance Cyber Science Limited is controlled by two family trusts, and therefore the ultimate controlling parties are considered to be the trustees, Mr B. Kingham and Mr A Rae.

11
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 30 Jun 2024
£
£
£
Current assets
Stocks
814,087
(814,087)
-
Creditors due within one year
Other creditors
(6,884,462)
814,087
(6,070,375)
Net assets
(18,799,394)
-
(18,799,394)
Capital and reserves
Total equity
(18,799,394)
-
(18,799,394)

An adjustment has been made to de-recognise certain accrued costs and a corresponding stock asset which had been recognised in the prior year. On further assessment of the substance of these items it was determined that they do not represent a real liability and therefore should not be presented as such.

Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
2025-12-312024-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr. M. GascoigneMr. J. ChappellMs. J. KalenderidisMr. A. MartinMr. S. WatkinsonMr J. LeeMr. L. MunroMiss. G. Edger049241332024-07-012025-12-3104924133bus:Director22024-07-012025-12-3104924133bus:Director32024-07-012025-12-3104924133bus:Director42024-07-012025-12-3104924133bus:CompanySecretary12024-07-012025-12-3104924133bus:Director12024-07-012025-12-3104924133bus:Director52024-07-012025-12-3104924133bus:Director62024-07-012025-12-3104924133bus:Director72024-07-012025-12-3104924133bus:RegisteredOffice2024-07-012025-12-31049241332025-12-31049241332023-07-012024-06-30049241332024-06-3004924133core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3104924133core:PatentsTrademarksLicencesConcessionsSimilar2024-06-3004924133core:LandBuildings2025-12-3104924133core:FurnitureFittings2025-12-3104924133core:ComputerEquipment2025-12-3104924133core:LandBuildings2024-06-3004924133core:FurnitureFittings2024-06-3004924133core:ComputerEquipment2024-06-3004924133core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104924133core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3004924133core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104924133core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-3004924133core:CurrentFinancialInstruments2025-12-3104924133core:CurrentFinancialInstruments2024-06-3004924133core:ShareCapital2025-12-3104924133core:ShareCapital2024-06-3004924133core:SharePremium2025-12-3104924133core:SharePremium2024-06-3004924133core:RetainedEarningsAccumulatedLosses2025-12-3104924133core:RetainedEarningsAccumulatedLosses2024-06-3004924133core:IntangibleAssetsOtherThanGoodwill2024-07-012025-12-3104924133core:PatentsTrademarksLicencesConcessionsSimilar2024-07-012025-12-3104924133core:LandBuildingscore:LongLeaseholdAssets2024-07-012025-12-3104924133core:FurnitureFittings2024-07-012025-12-3104924133core:ComputerEquipment2024-07-012025-12-3104924133core:PatentsTrademarksLicencesConcessionsSimilar2024-06-3004924133core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2024-07-012025-12-3104924133core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-06-3004924133core:FurnitureFittings2024-06-3004924133core:ComputerEquipment2024-06-30049241332024-06-3004924133core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3104924133core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-07-012025-12-3104924133core:Non-currentFinancialInstruments2025-12-3104924133core:Non-currentFinancialInstruments2024-06-3004924133bus:PrivateLimitedCompanyLtd2024-07-012025-12-3104924133bus:FRS1022024-07-012025-12-3104924133bus:Audited2024-07-012025-12-3104924133bus:FullAccounts2024-07-012025-12-31xbrli:purexbrli:sharesiso4217:GBP