Caseware UK (AP4) 2024.0.164 2024.0.164 2025-08-312025-08-312026-05-12false2024-09-01falseNo description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.33truetrue 05525828 2024-09-01 2025-08-31 05525828 2023-09-01 2024-08-31 05525828 2025-08-31 05525828 2024-08-31 05525828 c:Director1 2024-09-01 2025-08-31 05525828 d:FurnitureFittings 2024-09-01 2025-08-31 05525828 d:FurnitureFittings 2025-08-31 05525828 d:FurnitureFittings 2024-08-31 05525828 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 05525828 d:ComputerEquipment 2024-09-01 2025-08-31 05525828 d:ComputerEquipment 2025-08-31 05525828 d:ComputerEquipment 2024-08-31 05525828 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 05525828 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 05525828 d:FreeholdInvestmentProperty 2025-08-31 05525828 d:FreeholdInvestmentProperty 2024-08-31 05525828 d:CurrentFinancialInstruments 2025-08-31 05525828 d:CurrentFinancialInstruments 2024-08-31 05525828 d:Non-currentFinancialInstruments 2025-08-31 05525828 d:Non-currentFinancialInstruments 2024-08-31 05525828 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 05525828 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 05525828 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 05525828 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 05525828 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-08-31 05525828 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-08-31 05525828 d:ShareCapital 2025-08-31 05525828 d:ShareCapital 2024-08-31 05525828 d:RetainedEarningsAccumulatedLosses 2025-08-31 05525828 d:RetainedEarningsAccumulatedLosses 2024-08-31 05525828 c:FRS102 2024-09-01 2025-08-31 05525828 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 05525828 c:FullAccounts 2024-09-01 2025-08-31 05525828 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 05525828 2 2024-09-01 2025-08-31 05525828 4 2024-09-01 2025-08-31 05525828 d:AcceleratedTaxDepreciationDeferredTax 2025-08-31 05525828 d:AcceleratedTaxDepreciationDeferredTax 2024-08-31 05525828 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: 05525828









DRAVOT HOLDINGS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2025

 
DRAVOT HOLDINGS LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 9


 
DRAVOT HOLDINGS LIMITED
REGISTERED NUMBER: 05525828

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
8,595
6,309

Investment property
 5 
1,550,000
1,550,000

  
1,558,595
1,556,309

Current assets
  

Debtors: amounts falling due within one year
 6 
6,114
19,029

Cash at bank and in hand
 7 
42,343
15,198

  
48,457
34,227

Creditors: amounts falling due within one year
 8 
(977,113)
(141,109)

Net current liabilities
  
 
 
(928,656)
 
 
(106,882)

Total assets less current liabilities
  
629,939
1,449,427

Creditors: amounts falling due after more than one year
 9 
-
(842,704)

Provisions for liabilities
  

Deferred tax
 11 
(71,039)
(71,039)

  
 
 
(71,039)
 
 
(71,039)

Net assets
  
558,900
535,684


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
558,899
535,683

Total equity
  
558,900
535,684


Page 1

 
DRAVOT HOLDINGS LIMITED
REGISTERED NUMBER: 05525828
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M C Barnett
Director

Date: 12 May 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DRAVOT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

Dravot Holdings Limited is a private company, limited by shares. The company is incorporated in England and Wales, and the address of its registered office is Aston House, Cornwall Avenue, London, N3 1LF. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in Sterling (£), which is the functional currency of the entity.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
DRAVOT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
DRAVOT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25% Reducing Balance
Computer equipment
-
25% Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).

Page 5

 
DRAVOT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

4.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 September 2024
4,760
9,793
14,553


Additions
1,532
2,693
4,225



At 31 August 2025

6,292
12,486
18,778



Depreciation


At 1 September 2024
1,412
6,832
8,244


Charge for the year on owned assets
865
1,074
1,939



At 31 August 2025

2,277
7,906
10,183



Net book value



At 31 August 2025
4,015
4,580
8,595



At 31 August 2024
3,348
2,961
6,309


5.


Investment property


Freehold investment property

£



Valuation


At 1 September 2024
1,550,000



At 31 August 2025
1,550,000

The 2025 valuations were made by the directors, on an open market value for existing use basis.






6.


Debtors

2025
2024
£
£

Page 6

 
DRAVOT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

6.Debtors (continued)


Trade debtors
-
11,532

Prepayments and accrued income
6,114
7,497

6,114
19,029



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
42,343
15,198


Page 7

 
DRAVOT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
401
-

Other creditors
964,169
127,127

Accruals and deferred income
12,543
13,982

977,113
141,109



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
842,704


The principal amount of the commercial loan was fully repaid in the current financial year.
Secured loans
The commercial loan is secured by a fixed charge over the property and a floating charge over the property and undertakings of the company.


10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£




Amounts falling due after more than 5 years

Bank loans
-
842,704


Page 8

 
DRAVOT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

11.


Deferred taxation




2025


£






At beginning of year
(71,039)



At end of year
(71,039)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(71,039)
(71,039)

(71,039)
(71,039)

 
Page 9