Company registration number 05900352 (England and Wales)
LEECOVE PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
LEECOVE PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,046,036
547,873
Current assets
Debtors
5
15,315
119,369
Cash at bank and in hand
-
0
7
15,315
119,376
Creditors: amounts falling due within one year
6
(178,340)
(197,892)
Net current liabilities
(163,025)
(78,516)
Total assets less current liabilities
883,011
469,357
Creditors: amounts falling due after more than one year
7
-
0
(84,500)
Provisions for liabilities
(137,419)
(1,410)
Net assets
745,592
383,447
Capital and reserves
Called up share capital
201
201
Revaluation reserve
8
545,289
-
0
Profit and loss reserves
200,102
383,246
Total equity
745,592
383,447

These financial statements have been prepared in accordance with FRS 102 Section 1A and the provisions applicable to companies entitled to the small companies exemption under the Companies Act 2006.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 May 2026 and are signed on its behalf by:
Mr M Nicholas
Director
Company registration number 05900352 (England and Wales)
LEECOVE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Leecove Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Group Accounts Office, Moth Club, Old Trades Hall, Valette Street, London, E9 6NU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

The financial statements of the company are consolidated in the financial statements of Solitaire Restaurants Holdings Limited. These consolidated financial statements are available from its registered office, Group Accounts Office, Moth Club, Old Trades Hall, Valette Street, London E9 6NU UK.

 

LEECOVE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.2
Going concern

The financial statements have been prepared on a going concern basis. In making this assessment, the directors have considered the company’s financial performance, financial position and access to financial resources.true

For the year ended 31 May 2025, the company incurred a loss of £183,144 (2024: profit of £66,641) and, at the reporting date, had net current liabilities of £163,025 (2024: £78,516). Notwithstanding this, the company remains in a strong overall financial position, with net assets of £745,592 (2024: £383,447). This includes a revaluation reserve of £545,289 and profit and loss reserves of £200,102, which the directors consider to provide an appropriate level of financial resilience.

The company is a member of the Solitaire Group and operates as part of a wider group structure. The directors have taken into account the financial strength of the group, the company’s ongoing trading activities, access to group support, and the availability of reserves when assessing the company’s ability to continue as a going concern.

The directors have prepared cash flow forecasts covering a period of at least twelve months from the date of approval of these financial statements. These forecasts indicate that the company will be able to meet its liabilities as they fall due. Based on this assessment, and the directors’ intention to continue the company’s operations for the foreseeable future, they have a reasonable expectation that the company has adequate resources to continue in operational existence for at least 12 months from the date of approval of the financial statements.

Accordingly, the directors consider it appropriate to continue to adopt the going concern basis of accounting in preparing these financial statements.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
1.60% straight line basis
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The policy is based on the useful life of the asset. Should a revaluation occur, depreciation on the asset would be over the remaining useful life and on the revalued amount. Please refer to Note 4, where the remaining useful life will be disclosed for each asset that has been revalued. The directors are responsible for obtaining the valuations for the buildings, and where third-party valuations have been carried out, this will be indicated in Note 4.

LEECOVE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LEECOVE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

 

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or

cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is determined based on taxable profit or loss for the year. Taxable profit differs from the net profit or loss reported in the income statement as it excludes items of income or expense that are taxable or deductible in other periods, as well as items that are never taxable or deductible. As the Company incurred a taxable loss in the current period, no current tax charge arises and a tax credit is recognised where recoverable. Current tax is measured using tax rates that have been enacted or substantively enacted by the reporting end date.

LEECOVE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The Group operates a centralised payroll. All employees are contractually employed by Rose Fifteen Limited

and provide services to the Group’s subsidiaries. In the consolidated financial statements, employee benefit

costs (including wages and salaries, employer’s national insurance and pension contributions) are recognised

in the profit or loss of the subsidiaries (or functions) that receive the benefit of the employees’ services, with a

corresponding elimination of intra-group recharges on consolidation. Therefore the average employee

numbers in the subsidiaries will only have the directors. The consolidated financials for the group and Rose

Fifteen will have the actual average employee numbers in the respective years.

 

Employee benefits are accounted for in accordance with FRS 102 Section 28. Short-term employee benefits

are recognised as an expense as the related service is provided. Contributions to defined contribution pension

schemes are recognised in the period in which the associated service is rendered.

2
Judgements and key sources of estimation uncertainty

The preparation of financial statements requires management to make judgements, estimates and

assumptions that affect the amounts reported for assets and liabilities as at the Statement of Financial

Position date and the amounts reported for revenue and expenses during the period. However, the nature of

estimates means that actual outcomes could differ from those estimates or judgements. The directors do not

consider there to be any significant accounting estimates that would cause a material adjustment to the

carrying amounts of assets and liabilities within the next financial year. The following judgements have had the

most significant effect on amounts recognised in the financial statements:

 

The entity makes use of a 4-4-5 financial system for financial reporting and as a result this results a mismatch

between the financial year end and the end of the 4-4-5 period , as such there could be minor differences due

to timing which the directors expect due to the system used , however this will not impact the overall financial

position and performance of the entity.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
LEECOVE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
4
Tangible fixed assets
Freehold buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 June 2024
1,454,711
153,816
62,871
4,750
1,676,148
Revaluation
545,289
-
0
-
0
-
0
545,289
At 31 May 2025
2,000,000
153,816
62,871
4,750
2,221,437
Depreciation and impairment
At 1 June 2024
931,009
137,909
54,720
4,637
1,128,275
Depreciation charged in the year
43,489
2,386
1,223
28
47,126
At 31 May 2025
974,498
140,295
55,943
4,665
1,175,401
Carrying amount
At 31 May 2025
1,025,502
13,521
6,928
85
1,046,036
At 31 May 2024
523,702
15,907
8,151
113
547,873

Land and buildings were revalued by the Directors on the basis of market value. The valuation was based on recent market transactions on arm's length terms for similar properties.

The revaluation surplus is disclosed in note 8.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Freehold Buildings
2025
2024
£
£
Cost
1,454,711
1,454,711
Accumulated depreciation
(931,009)
(931,009)
Carrying value
523,702
523,702
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
15,315
119,370
Other debtors
-
0
(1)
15,315
119,369
LEECOVE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
4,173
4,172
Corporation tax
-
0
42,901
Other creditors
174,167
150,819
178,340
197,892
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
-
0
84,500
8
Revaluation reserve
2025
2024
£
£
At the beginning of the year
-
0
-
0
Revaluation surplus arising in the year
545,289
-
0
At the end of the year
545,289
-
9
Balances with related parties
The following balances were due from/(to) related parties at the year end:
2025
2024
£
£
Bruce Bar Limited
2,780
87,282
Solitaire Restaurants Limited
(23,348)
32,088
Solitaire Restaurants Holdings Limited
12,535
-

There are no formal loan agreements or repayment terms in place, and the intercompany loan balance is repayable on demand.

10
Parent company

The ultimate parent company is Solitaire Restaurants Holdings Limited, a company registered in England and Wales.

 

Solitaire Restaurants Holdings Limited prepares group financial statement.

LEECOVE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 9 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

The senior statutory auditor was Paul Winter.
The auditor was Taylor Associates.
2025-05-312024-06-01falsefalsefalse08 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M NicholasMr P NicholasMr J LedlinMr Amir GoldsteinMr P Nicholas059003522024-06-012025-05-31059003522025-05-31059003522024-05-3105900352core:LandBuildingscore:OwnedOrFreeholdAssets2025-05-3105900352core:PlantMachinery2025-05-3105900352core:FurnitureFittings2025-05-3105900352core:MotorVehicles2025-05-3105900352core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-3105900352core:PlantMachinery2024-05-3105900352core:FurnitureFittings2024-05-3105900352core:MotorVehicles2024-05-3105900352core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3105900352core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3105900352core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3105900352core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3105900352core:CurrentFinancialInstruments2025-05-3105900352core:CurrentFinancialInstruments2024-05-3105900352core:ShareCapital2025-05-3105900352core:ShareCapital2024-05-3105900352core:RevaluationReserve2025-05-3105900352core:RevaluationReserve2024-05-3105900352core:RetainedEarningsAccumulatedLosses2025-05-3105900352core:RetainedEarningsAccumulatedLosses2024-05-3105900352core:RevaluationReserve2024-05-3105900352core:RevaluationReserve2023-05-3105900352bus:Director12024-06-012025-05-3105900352core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-012025-05-3105900352core:PlantMachinery2024-06-012025-05-3105900352core:FurnitureFittings2024-06-012025-05-3105900352core:MotorVehicles2024-06-012025-05-31059003522023-06-012024-05-3105900352core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-3105900352core:PlantMachinery2024-05-3105900352core:FurnitureFittings2024-05-3105900352core:MotorVehicles2024-05-31059003522024-05-3105900352core:Non-currentFinancialInstruments2025-05-3105900352core:Non-currentFinancialInstruments2024-05-3105900352core:RevaluationReserve2024-06-012025-05-3105900352bus:PrivateLimitedCompanyLtd2024-06-012025-05-3105900352bus:FRS1022024-06-012025-05-3105900352bus:Audited2024-06-012025-05-3105900352bus:Director22024-06-012025-05-3105900352bus:Director32024-06-012025-05-3105900352bus:Director42024-06-012025-05-3105900352bus:CompanySecretary12024-06-012025-05-3105900352bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3105900352bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP