154 false false false false false false false false false false true false false false false false false No description of principal activity 2024-10-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 07902115 2024-10-01 2025-09-30 07902115 2025-09-30 07902115 2024-09-30 07902115 2023-10-01 2024-09-30 07902115 2024-09-30 07902115 2023-09-30 07902115 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07902115 core:PlantMachinery 2024-10-01 2025-09-30 07902115 core:MotorVehicles 2024-10-01 2025-09-30 07902115 bus:Director5 2024-10-01 2025-09-30 07902115 bus:Director7 2024-10-01 2025-09-30 07902115 core:LandBuildings 2024-09-30 07902115 core:PlantMachinery 2024-09-30 07902115 core:MotorVehicles 2024-09-30 07902115 core:LandBuildings 2025-09-30 07902115 core:PlantMachinery 2025-09-30 07902115 core:MotorVehicles 2025-09-30 07902115 core:LandBuildings 2024-10-01 2025-09-30 07902115 core:WithinOneYear 2025-09-30 07902115 core:WithinOneYear 2024-09-30 07902115 core:AfterOneYear 2025-09-30 07902115 core:AfterOneYear 2024-09-30 07902115 core:ShareCapital 2025-09-30 07902115 core:ShareCapital 2024-09-30 07902115 core:CapitalRedemptionReserve 2025-09-30 07902115 core:CapitalRedemptionReserve 2024-09-30 07902115 core:RetainedEarningsAccumulatedLosses 2025-09-30 07902115 core:RetainedEarningsAccumulatedLosses 2024-09-30 07902115 core:LandBuildings 2024-09-30 07902115 core:PlantMachinery 2024-09-30 07902115 core:MotorVehicles 2024-09-30 07902115 bus:Director7 2024-09-30 07902115 bus:Director7 2025-09-30 07902115 bus:Director7 2024-09-30 07902115 bus:Director7 2023-10-01 2024-09-30 07902115 bus:Director1 2024-10-01 2025-09-30 07902115 bus:SmallEntities 2024-10-01 2025-09-30 07902115 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 07902115 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 07902115 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 07902115 bus:FullAccounts 2024-10-01 2025-09-30 07902115 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 07902115 core:FurnitureFittingsToolsEquipment 2024-09-30 07902115 core:FurnitureFittingsToolsEquipment 2025-09-30
COMPANY REGISTRATION NUMBER: 07902115
Hollyman Care Homes Limited
Unaudited financial statements
For the year ended
30 September 2025
Hollyman Care Homes Limited
Statement of financial position
30 September 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
4,208,916
4,304,080
Current assets
Debtors
6
125,900
117,574
Cash at bank and in hand
672,282
666,290
---------
---------
798,182
783,864
Creditors: Amounts falling due within one year
7
( 968,823)
( 1,061,594)
---------
-----------
Net current liabilities
( 170,641)
( 277,730)
-----------
-----------
Total assets less current liabilities
4,038,275
4,026,350
Creditors: Amounts falling due after more than one year
8
( 2,698,659)
( 2,831,733)
Provisions
Taxation including deferred tax
( 71,962)
( 70,508)
-----------
-----------
Net assets
1,267,654
1,124,109
-----------
-----------
Capital and reserves
Called up share capital
400,100
400,100
Capital redemption reserve
300,000
300,000
Profit and loss account
567,554
424,009
-----------
-----------
Shareholders funds
1,267,654
1,124,109
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Hollyman Care Homes Limited
Statement of financial position (continued)
30 September 2025
These financial statements were approved by the board of directors and authorised for issue on 11 May 2026 , and are signed on behalf of the board by:
R A J Hollyman
Director
Company registration number: 07902115
Hollyman Care Homes Limited
Notes to the financial statements
Year ended 30 September 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is School Cottage, School Road, East Ruston, Norwich, Norfolk, NR12 9JD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are detailed in the relevant accounting policies.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
15% reducing balance
4. Employee numbers
The average number of employees during the year was 154 (2024: 166 ).
5. Tangible assets
Land and buildings
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 October 2024
4,885,173
7,500
24,489
292,486
5,209,648
Additions
35,069
35,069
-----------
------
-------
---------
-----------
At 30 September 2025
4,885,173
7,500
24,489
327,555
5,244,717
-----------
------
-------
---------
-----------
Depreciation
At 1 October 2024
755,293
3,281
17,321
129,673
905,568
Charge for the year
97,704
1,055
1,792
29,682
130,233
-----------
------
-------
---------
-----------
At 30 September 2025
852,997
4,336
19,113
159,355
1,035,801
-----------
------
-------
---------
-----------
Carrying amount
At 30 September 2025
4,032,176
3,164
5,376
168,200
4,208,916
-----------
------
-------
---------
-----------
At 30 September 2024
4,129,880
4,219
7,168
162,813
4,304,080
-----------
------
-------
---------
-----------
Tangible fixed assets with a carrying value of £4,047,845 (2024: £4,129,880) are pledged as security for the company's bank loans.
6. Debtors
2025
2024
£
£
Trade debtors
56,072
( 3,705)
Other debtors
69,828
121,279
---------
---------
125,900
117,574
---------
---------
7. Creditors: Amounts falling due within one year
2025
2024
£
£
Bank loans
155,485
140,685
Trade creditors
123,882
59,675
Social security and other taxes
188,237
218,130
Other creditors
501,219
643,104
---------
-----------
968,823
1,061,594
---------
-----------
The bank loan is secured by fixed charge over the assets of the company.
8. Creditors: Amounts falling due after more than one year
2025
2024
£
£
Bank loans
2,698,659
2,831,733
-----------
-----------
The bank loan is secured by fixed charge over the assets of the company.
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
The Directors
51,895
18,349
70,244
-------
-------
-------
2024
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
The Directors
51,895
51,895
----
-------
-------
The applicable HMRC beneficial loan rate was applied to all balances in excess of £10,000.