Caseware UK (AP4) 2024.0.164 2024.0.164 2025-08-312025-08-312024-09-01falseNo description of principal activity22truetruefalse 08272555 2024-09-01 2025-08-31 08272555 2023-09-01 2024-08-31 08272555 2025-08-31 08272555 2024-08-31 08272555 2023-09-01 08272555 c:Director3 2024-09-01 2025-08-31 08272555 d:FreeholdInvestmentProperty 2024-09-01 2025-08-31 08272555 d:FreeholdInvestmentProperty 2025-08-31 08272555 d:FreeholdInvestmentProperty 2024-08-31 08272555 d:FreeholdInvestmentProperty 2 2024-09-01 2025-08-31 08272555 d:CurrentFinancialInstruments 2025-08-31 08272555 d:CurrentFinancialInstruments 2024-08-31 08272555 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 08272555 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 08272555 d:ShareCapital 2025-08-31 08272555 d:ShareCapital 2024-08-31 08272555 d:RevaluationReserve 2025-08-31 08272555 d:RevaluationReserve 2024-08-31 08272555 d:InvestmentPropertiesRevaluationReserve 2024-09-01 2025-08-31 08272555 d:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31 08272555 d:RetainedEarningsAccumulatedLosses 2025-08-31 08272555 d:RetainedEarningsAccumulatedLosses 2024-08-31 08272555 c:FRS102 2024-09-01 2025-08-31 08272555 c:Audited 2024-09-01 2025-08-31 08272555 c:FullAccounts 2024-09-01 2025-08-31 08272555 c:CompanyLimitedByGuarantee 2024-09-01 2025-08-31 08272555 c:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 08272555 d:OtherDeferredTax 2025-08-31 08272555 d:OtherDeferredTax 2024-08-31 08272555 f:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: 08272555









RIDLEY VILLAS (LONDON) LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2025

 
RIDLEY VILLAS (LONDON) LIMITED
REGISTERED NUMBER: 08272555

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
4,580,000
4,700,000

Current assets
  

Debtors: amounts falling due within one year
 5 
499,742
489,671

Cash at bank and in hand
  
18,140
38,971

  
517,882
528,642

Creditors: amounts falling due within one year
 6 
(2,588,560)
(2,607,779)

Net current liabilities
  
 
 
(2,070,678)
 
 
(2,079,137)

Total assets less current liabilities
  
2,509,322
2,620,863

Provisions for liabilities
  

Deferred tax
 7 
(230,108)
(271,966)

Net assets
  
2,279,214
2,348,897


Capital and reserves
  

Called up share capital 
  
100
100

Investment property reserve
 8 
1,608,501
1,734,073

Profit and loss account
 8 
670,613
614,724

  
2,279,214
2,348,897


Page 1

 
RIDLEY VILLAS (LONDON) LIMITED
REGISTERED NUMBER: 08272555
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006
with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 January 2026.



C J Spires
Director


The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
RIDLEY VILLAS (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

Ridley Villas (London) Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. Its registered office is 1st Floor Cordy House, 87-95 Curtain Road, London, United Kingdom, EC2A 3BS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company had net current liabilities at the year end, primarily due to a loan from a related party undertaking. The lender has confirmed its continued financial support to the Company, and, together with the positive net assets position, the directors consider that the going concern basis of preparation remains appropriate. 

 
2.3

Revenue

Revenue represents rental income receivable by the company under the lease agreement and is recognised on the date when rent is due.

 
2.4

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

Page 3

 
RIDLEY VILLAS (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

 
2.8

Creditors

Short term creditors are measured at the transaction price.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.
Page 4

 
RIDLEY VILLAS (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 5

 
RIDLEY VILLAS (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

4.


Investment property


Freehold investment properties

£



Valuation


At 1 September 2024
4,700,000


Additions at cost
47,430


Decrease on revaluation
(167,430)



At 31 August 2025
4,580,000

The 2025 valuations were made internally by an employee of the Group, who is MRICS (Member of Royal Institute of Chartered Surveyors), on an open market value for existing use basis. 



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
2,741,392
2,693,962


5.


Debtors

2025
2024
£
£


Trade debtors
7,305
2,216

Amounts owed by group undertakings
1,900
1,900

Other debtors
489,049
484,443

Prepayments and accrued income
1,488
1,112

499,742
489,671


Page 6

 
RIDLEY VILLAS (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
3,043
2,261

Amounts owed to group undertakings
354,531
354,531

Other taxation and social security
-
2,403

Other creditors
2,207,519
2,222,351

Accruals and deferred income
23,467
26,233

2,588,560
2,607,779


Ridley Villas (London) Limited has provided a debenture charge to Lloyds Bank Plc by way of a first fixed floating legal charge over the assets and undertakings of the Company. 


7.


Deferred taxation




2025
2024


£

£






At beginning of year
(271,966)
(254,466)


Credited / (Charged)  to profit or loss
41,858
(17,500)



At end of year
(230,108)
(271,966)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Unrealised gain on revaluation of investment properties
(230,108)
(271,966)


8.


Reserves

Investment property revaluation reserve

The investment property reserve represents unrealised fair value gains recognised in profit or loss in relation to the Company's investment property, net of the associated deferred tax. The reserve is non-distributable. 

Profit and loss account

The profit and loss reserve comprises of distributable reserves.

Page 7

 
RIDLEY VILLAS (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

9.


Related party transactions

The Company is exempt from disclosing related party transactions with companies that are wholly owned within the Group under 1AC.35 of FRS Section 1A.

Included within creditors is an amount of £2,211,795 
(2024 - £2,223,914) due to a related entity in which the owners have a participating interest in the Company. The Company paid loan interest of £140,989 (2024 - £135,018) to this entity during the year.

Included within other debtors is an amount of £475,533
 (2024 - £480,533) due from a related entity in which the owners have a participating interest in the Company.


10.


Controlling party

The company is controlled by Ridley Villas Holdings Limited, a company registered in England & Wales.

 The ultimate controlling party of the group is H T Smith.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 August 2025 was unqualified.

The audit report was signed on 30 January 2026 by Gary Leonard (Senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

 
Page 8