R Williams Commercial Services Ltd 09251477 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is Construction Of Other Civil Engineering Digita Accounts Production Advanced 6.30.9574.0 true 09251477 2024-11-01 2025-10-31 09251477 2025-10-31 09251477 core:RetainedEarningsAccumulatedLosses 2025-10-31 09251477 core:ShareCapital 2025-10-31 09251477 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-10-31 09251477 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-10-31 09251477 core:CurrentFinancialInstruments 2025-10-31 09251477 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 09251477 core:Non-currentFinancialInstruments 2025-10-31 09251477 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 09251477 core:FurnitureFittings 2025-10-31 09251477 core:MotorVehicles 2025-10-31 09251477 core:OfficeEquipment 2025-10-31 09251477 bus:SmallEntities 2024-11-01 2025-10-31 09251477 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 09251477 bus:FilletedAccounts 2024-11-01 2025-10-31 09251477 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 09251477 bus:RegisteredOffice 2024-11-01 2025-10-31 09251477 bus:Director1 2024-11-01 2025-10-31 09251477 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 09251477 bus:Agent1 2024-11-01 2025-10-31 09251477 core:ComputerEquipment 2024-11-01 2025-10-31 09251477 core:FurnitureFittings 2024-11-01 2025-10-31 09251477 core:MotorVehicles 2024-11-01 2025-10-31 09251477 core:OfficeEquipment 2024-11-01 2025-10-31 09251477 core:Vehicles 2024-11-01 2025-10-31 09251477 core:OtherRelatedParties 2024-11-01 2025-10-31 09251477 countries:AllCountries 2024-11-01 2025-10-31 09251477 2024-10-31 09251477 core:FurnitureFittings 2024-10-31 09251477 core:MotorVehicles 2024-10-31 09251477 core:OfficeEquipment 2024-10-31 09251477 2023-11-01 2024-10-31 09251477 2024-10-31 09251477 core:RetainedEarningsAccumulatedLosses 2024-10-31 09251477 core:ShareCapital 2024-10-31 09251477 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-10-31 09251477 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-10-31 09251477 core:CurrentFinancialInstruments 2024-10-31 09251477 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 09251477 core:Non-currentFinancialInstruments 2024-10-31 09251477 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 09251477 core:FurnitureFittings 2024-10-31 09251477 core:MotorVehicles 2024-10-31 09251477 core:OfficeEquipment 2024-10-31 iso4217:GBP xbrli:pure

Registration number: 09251477

R Williams Commercial Services Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2025

 

R Williams Commercial Services Ltd

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

R Williams Commercial Services Ltd

Company Information

Director

Mr RS Williams

Registered office

316 Blackpool Road
Fulwood
Preston
Lancashire
PR2 3AE

Accountants

McDade Roberts Accountants Ltd
Chartered Accountants316 Blackpool Road
Preston
Lancashire
PR2 3AE

 

R Williams Commercial Services Ltd

(Registration number: 09251477)
Statement of Financial Position as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

83,211

78,502

Investments

5

2

2

 

83,213

78,504

Current assets

 

Debtors

6

459,012

474,866

Cash at bank and in hand

 

58,864

31,991

 

517,876

506,857

Creditors: Amounts falling due within one year

7

(62,776)

(82,567)

Net current assets

 

455,100

424,290

Total assets less current liabilities

 

538,313

502,794

Creditors: Amounts falling due after more than one year

7

(119,981)

(74,556)

Provisions for liabilities

(20,803)

(19,626)

Net assets

 

397,529

408,612

Capital and reserves

 

Called up share capital

102

102

Retained earnings

397,427

408,510

Shareholders' funds

 

397,529

408,612

 

R Williams Commercial Services Ltd

(Registration number: 09251477)
Statement of Financial Position as at 31 October 2025 (continued)

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the director on 23 March 2026
 

.........................................
Mr RS Williams
Director

 

R Williams Commercial Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
316 Blackpool Road
Fulwood
Preston
Lancashire
PR2 3AE

These financial statements were authorised for issue by the director on 23 March 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

R Williams Commercial Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

20% Straight Line

Motor Vehicles

25% Reducing Balance

Computer Equipment

33% Straight Line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

R Williams Commercial Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

2

Accounting policies (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the income statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 3).

 

R Williams Commercial Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2024

7,975

12,900

113,193

134,068

Additions

-

273

59,990

60,263

Disposals

-

-

(47,990)

(47,990)

At 31 October 2025

7,975

13,173

125,193

146,341

Depreciation

At 1 November 2024

6,099

12,171

37,296

55,566

Charge for the year

751

585

27,223

28,559

Eliminated on disposal

-

-

(20,995)

(20,995)

At 31 October 2025

6,850

12,756

43,524

63,130

Carrying amount

At 31 October 2025

1,125

417

81,669

83,211

At 31 October 2024

1,876

729

75,897

78,502

Included within fixed assets are motor vehicles held under hire purchase agreements with a NBV of £81,669 (2024 £75,897).

5

Investments

2025
£

2024
£

Investments in joint ventures

2

2

 

R Williams Commercial Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

29,751

55,341

Amounts owed by related parties

9

429,261

419,525

   

459,012

474,866

 

R Williams Commercial Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

24,134

11,109

Taxation and social security

 

36,820

67,705

Accruals and deferred income

 

1,700

1,442

Other creditors

 

122

2,311

 

62,776

82,567

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

119,981

74,556

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

35,338

-

Hire purchase contracts

84,643

74,556

119,981

74,556

Current loans and borrowings

2025
£

2024
£

Bank borrowings

8,013

-

Hire purchase contracts

16,121

11,109

24,134

11,109

9

Related party transactions

Summary of transactions with other related parties

 

R Williams Commercial Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

9

Related party transactions (continued)

Other Debtors
Included within other debtors is a loan owed to the company at the year end of £429,261 (2024: £419,524) from J and J Property (North West) Limited, a company under common control. This loan is at arms length with no interest charged.

Lloyds Bank PLC have a charge over the company in the form of a Debenture held within J and J Property (North West) Limited.