1 January 2025 false Taxfiler 2024.6 09817115business:PrivateLimitedCompanyLtd2025-01-012025-12-31 098171152024-12-31 098171152025-01-012025-12-31 09817115business:AuditExemptWithAccountantsReport2025-01-012025-12-31 09817115business:FilletedAccounts2025-01-012025-12-31 098171152025-12-31 09817115business:Director12025-01-012025-12-31 09817115business:RegisteredOffice2025-01-012025-12-31 098171152024-12-31 09817115core:WithinOneYear2025-12-31 09817115core:WithinOneYear2024-12-31 09817115core:AfterOneYear2025-12-31 09817115core:AfterOneYear2024-12-31 09817115core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 09817115core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 09817115core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 09817115core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 09817115core:PreviouslyStatedAmount2025-12-31 09817115core:PreviouslyStatedAmount2024-12-31 09817115business:SmallEntities2025-01-012025-12-31 09817115countries:EnglandWales2025-01-012025-12-31 09817115core:PlantMachinery2025-01-012025-12-31 09817115core:MotorVehicles2025-01-012025-12-31 09817115core:PlantMachinery2024-12-31 09817115core:MotorVehicles2024-12-31 09817115core:PlantMachinery2025-12-31 09817115core:MotorVehicles2025-12-31 09817115business:OrdinaryShareClass12025-01-012025-12-31 09817115business:OrdinaryShareClass12024-01-012024-12-31 09817115business:Director112025-01-012025-12-31 09817115business:Director112024-12-31 09817115business:Director112025-12-31 098171152024-01-012024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 09817115 (England and Wales)
Fracmaven Ltd Unaudited accounts for the year ended 31 December 2025
Fracmaven Ltd Unaudited accounts Contents
Page
- 2 -
Fracmaven Ltd Company Information for the year ended 31 December 2025
Director
Mr E Vaughan
Company Number
09817115 (England and Wales)
Registered Office
16 Tillingbourne Gardens Finchley LONDON N3 3JL United Kingdom
Accountants
Eaton Square Advisory Ltd 16 Tillingbourne Gardens Finchley London N3 3DR
- 3 -
Fracmaven Ltd Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
23,710 
30,527 
Current assets
Debtors
78,595 
53,102 
Cash at bank and in hand
10,160 
2,437 
88,755 
55,539 
Creditors: amounts falling due within one year
(42,222)
(33,070)
Net current assets
46,533 
22,469 
Total assets less current liabilities
70,243 
52,996 
Creditors: amounts falling due after more than one year
- 
(8,417)
Provisions for liabilities
Deferred tax
(4,506)
(5,864)
Net assets
65,737 
38,715 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
65,637 
38,615 
Shareholders' funds
65,737 
38,715 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 7 May 2026 and were signed on its behalf by
Mr E Vaughan Director Company Registration No. 09817115
- 4 -
Fracmaven Ltd Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Fracmaven Ltd is a private company, limited by shares, registered in England and Wales, registration number 09817115. The registered office is 16 Tillingbourne Gardens, Finchley, LONDON, N3 3JL, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover represents the value, net of VAT and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
3 years straight line
Motor vehicles
5 years straightline
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
- 5 -
Fracmaven Ltd Notes to the Accounts for the year ended 31 December 2025
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2025
12,060 
50,673 
62,733 
At 31 December 2025
12,060 
50,673 
62,733 
Depreciation
At 1 January 2025
7,666 
24,540 
32,206 
Charge for the year
682 
6,135 
6,817 
At 31 December 2025
8,348 
30,675 
39,023 
Net book value
At 31 December 2025
3,712 
19,998 
23,710 
At 31 December 2024
4,394 
26,133 
30,527 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
1,441 
942 
Other debtors
76,604 
52,160 
78,045 
53,102 
Amounts falling due after more than one year
Trade debtors
550 
- 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
8,873 
10,648 
Trade creditors
- 
2,558 
Taxes and social security
26,639 
16,364 
Other creditors
1,952 
- 
Accruals
4,758 
3,500 
42,222 
33,070 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
- 
8,417 
8
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
- 6 -
Fracmaven Ltd Notes to the Accounts for the year ended 31 December 2025
9
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Mr E Vaughan
Loan with no fixed date for repayment
51,747 
24,857 
- 
76,604 
51,747 
24,857 
- 
76,604 
Interest has been charged on the loan at 2.50% and 3.75%. The loan was repaid in full on 15 April 2026.
10
Average number of employees
During the year the average number of employees was 1 (2024: 1).
- 7 -