Ardens Workplace Limited 12541923 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of business intelligence and data analytics for primary care in England. Digita Accounts Production Advanced 6.30.9574.0 true false true 12541923 2024-04-01 2025-03-31 12541923 2025-03-31 12541923 bus:OrdinaryShareClass1 2025-03-31 12541923 bus:OrdinaryShareClass2 2025-03-31 12541923 bus:OrdinaryShareClass3 2025-03-31 12541923 bus:OrdinaryShareClass4 2025-03-31 12541923 bus:OrdinaryShareClass5 2025-03-31 12541923 core:CurrentFinancialInstruments 2025-03-31 12541923 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 12541923 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 12541923 core:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 12541923 core:FurnitureFittingsToolsEquipment 2025-03-31 12541923 core:MotorVehicles 2025-03-31 12541923 core:OtherPropertyPlantEquipment 2025-03-31 12541923 core:OtherRelatedParties 2025-03-31 12541923 core:ParentEntities 2025-03-31 12541923 bus:SmallEntities 2024-04-01 2025-03-31 12541923 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 12541923 bus:FilletedAccounts 2024-04-01 2025-03-31 12541923 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 12541923 bus:RegisteredOffice 2024-04-01 2025-03-31 12541923 bus:Director3 2024-04-01 2025-03-31 12541923 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 12541923 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 12541923 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 12541923 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 12541923 bus:OrdinaryShareClass5 2024-04-01 2025-03-31 12541923 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12541923 bus:Agent1 2024-04-01 2025-03-31 12541923 core:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 12541923 core:ComputerEquipment 2024-04-01 2025-03-31 12541923 core:FurnitureFittings 2024-04-01 2025-03-31 12541923 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 12541923 core:MotorVehicles 2024-04-01 2025-03-31 12541923 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 12541923 core:OtherRelatedParties core:RenderingOrReceivingServices 2024-04-01 2025-03-31 12541923 core:ParentEntities 2024-04-01 2025-03-31 12541923 core:ParentEntities core:RenderingOrReceivingServices 2024-04-01 2025-03-31 12541923 1 2024-04-01 2025-03-31 12541923 countries:EnglandWales 2024-04-01 2025-03-31 12541923 2024-03-31 12541923 core:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 12541923 core:FurnitureFittingsToolsEquipment 2024-03-31 12541923 core:MotorVehicles 2024-03-31 12541923 core:OtherPropertyPlantEquipment 2024-03-31 12541923 core:ParentEntities 2024-03-31 12541923 2023-04-01 2024-03-31 12541923 2024-03-31 12541923 bus:OrdinaryShareClass1 2024-03-31 12541923 bus:OrdinaryShareClass2 2024-03-31 12541923 bus:OrdinaryShareClass3 2024-03-31 12541923 bus:OrdinaryShareClass4 2024-03-31 12541923 bus:OrdinaryShareClass5 2024-03-31 12541923 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-03-31 12541923 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2024-03-31 12541923 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2024-03-31 12541923 core:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 12541923 core:FurnitureFittingsToolsEquipment 2024-03-31 12541923 core:MotorVehicles 2024-03-31 12541923 core:OtherPropertyPlantEquipment 2024-03-31 12541923 core:OtherRelatedParties 2024-03-31 12541923 core:ParentEntities 2024-03-31 12541923 core:PreviouslyStatedAmount 2024-03-31 12541923 core:OtherRelatedParties core:RenderingOrReceivingServices 2023-04-01 2024-03-31 12541923 core:ParentEntities core:RenderingOrReceivingServices 2023-04-01 2024-03-31 12541923 core:ParentEntities 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12541923

Ardens Workplace Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

Pages for filing with Registrar

 

Ardens Workplace Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Ardens Workplace Limited

Company Information

Directors

Dr R A Greville-Heygate

Dr S L Greville-Heygate

Dr N Kamal

L Wickham

B Gallienne

Registered office

Springfield Cottage Long Close West
Downton
Wiltshire
SP5 3HG

Registered number

12541923

Accountant

Corrigan Accountants Limited 1st Floor
25 King Street
Bristol
BS1 4PB

 

Ardens Workplace Limited

(Registration number: 12541923)
Balance Sheet as at 31 March 2025

Note

2025
£

As restated
2024
£

Fixed assets

 

Tangible assets

6

100,003

99,543

Current assets

 

Debtors

7

1,632,259

1,037,108

Investments

8

1,000,653

1,799,923

Cash at bank and in hand

 

197,608

281,372

 

2,830,520

3,118,403

Creditors: Amounts falling due within one year

9

(2,354,643)

(2,578,869)

Net current assets

 

475,877

539,534

Total assets less current liabilities

 

575,880

639,077

Creditors: Amounts falling due after more than one year

9

(29,546)

(38,455)

Provisions for liabilities

(24,000)

(24,300)

Net assets

 

522,334

576,322

Capital and reserves

 

Called up share capital

1,150

1,150

Share premium reserve

2,548

2,548

Profit and loss account

518,636

572,624

Total equity

 

522,334

576,322

 

Ardens Workplace Limited

(Registration number: 12541923)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to subsidiary companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised for issue by the Board on 30 March 2026 and signed on its behalf by:
 

.........................................

Dr N Kamal
Director

 

Ardens Workplace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

Statutory information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Springfield Cottage Long Close West
Downton
Wiltshire
SP5 3HG
England

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

The accounts have been prepared on a going concern basis which assumes that the company has sufficient funds to continue to trade for the foreseeable future and for at least twelve months from the date of approval of these financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Revenue comprises of licence subscriptions and set-up charges. Licence revenue is recognised over the length of the licencing period and deferred accordingly.

 

Ardens Workplace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible fixed assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Computer equipment

25% on cost

Motor vehicles

20% on cost

Fixtures and fittings

20% on cost

Intangible fixed assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Trademarks, patents and licenses

33% on cost

Research and development costs

Research and development costs are written off to profit or loss in the year incurred.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are recognised at the transaction price.

 

Ardens Workplace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past
event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 48 (2024 - 31).

 

Ardens Workplace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Prior year adjustment


A short term money market fund was classified as cash and cash equivalents in the prior year but should have been disclosed as a current asset investment.

5

Intangible fixed assets

Trademarks, patents and licenses
 £

Cost

At 1 April 2024

600,000

At 31 March 2025

600,000

Amortisation

At 1 April 2024

600,000

At 31 March 2025

600,000

Carrying amount

At 31 March 2025

-

At 31 March 2024

-

 

Ardens Workplace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Tangible fixed assets

Computer equipment
£

Motor vehicles
 £

Fixtures and fittings
£

Total
£

Cost

At 1 April 2024

57,775

60,990

16,502

135,267

Additions

17,485

-

18,826

36,311

Disposals

(392)

-

(987)

(1,379)

At 31 March 2025

74,868

60,990

34,341

170,199

Depreciation

At 1 April 2024

17,864

16,264

1,596

35,724

Charge for the year

16,695

12,198

5,579

34,472

At 31 March 2025

34,559

28,462

7,175

70,196

Carrying amount

At 31 March 2025

40,309

32,528

27,166

100,003

At 31 March 2024

39,911

44,726

14,906

99,543

7

Debtors: amounts falling due within one year

2025
£

2024
£

Trade debtors

460,576

276,230

Amounts owed by related undertakings

1,042,451

643,193

Other debtors

13,825

13,213

Prepayments

115,407

104,472

1,632,259

1,037,108

8

Current asset investments


Investments represent a short term money market fund.

 

Ardens Workplace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Creditors

2025
£

2024
£

Amounts falling due within one year

Hire purchase and finance lease liability

8,369

7,829

Trade creditors

12,071

64,587

Intercompany loan

-

400,000

Taxation and social security

355,326

195,751

Other creditors

8,784

5,558

Corporation tax

4,919

35,195

Accruals and deferred income

1,965,174

1,869,949

2,354,643

2,578,869

Due after one year

Hire purchase and finance lease liability

29,546

38,455

29,546

38,455

 

Ardens Workplace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary A shares of £0.10 each

9,200

920

9,200

920.00

Ordinary B shares of £0.10 each

460

46

460

46.00

Ordinary E shares of £0.10 each

920

92

920

92.00

Ordinary F shares of £0.10 each

575

58

575

57.50

Ordinary G shares of £0.10 each

345

35

345

34.50

 

11,500

1,150

11,500

1,150

Each class of share carries full voting rights, entitlement to dividends and distribution on winding up. The shares are non-redeemable.

 

Ardens Workplace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

11

Related party transactions

Income and receivables from related parties

2025

Parent
£

Other related parties
£

Rendering of services

495,562

814,238

Amounts receivable from related party

402,105

711,480

2024

Parent
£

Other related parties
£

Rendering of services

434,954

410,491

Amounts receivable from related party

677,778

11,212

Expenditure with and payables to related parties

2025

Parent
£

Other related parties
£

Receipt of services

494,154

442,775

Amounts payable to related party

60,402

5,777

2024

Parent
£

Other related parties
£

Receipt of services

532,495

176,467

Amounts payable to related party

35,510

10,102

Loans from related parties

2025

Parent
£

At start of period

400,000

Repaid

(400,000)

At end of period

-

2024

Parent
£

At start of period

400,000

At end of period

400,000

 

Ardens Workplace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

12

Relationship between entity and parents

The parent of the largest group in which these financial statements are consolidated is Ardens Health Informatics Limited, incorporated in England and Wales.

The address of Ardens Health Informatics Limited is:
Spingfield Cottage, Long Close West, Downton, SP5 3HG