2024-09-012025-08-312025-08-31false13574614LEWORTH LTD2026-05-1255100falseiso4217:GBPxbrli:pure135746142024-08-31135746142025-08-31135746142024-09-012025-08-31135746142023-08-31135746142024-08-31135746142023-09-012024-08-3113574614bus:SmallEntities2024-09-012025-08-3113574614bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3113574614bus:FullAccounts2024-09-012025-08-3113574614bus:PrivateLimitedCompanyLtd2024-09-012025-08-3113574614core:WithinOneYear2025-08-3113574614core:AfterOneYear2025-08-3113574614core:WithinOneYear2024-08-3113574614core:AfterOneYear2024-08-3113574614core:ShareCapital2025-08-3113574614core:SharePremium2025-08-3113574614core:RevaluationReserve2025-08-3113574614core:OtherReservesSubtotal2025-08-3113574614core:RetainedEarningsAccumulatedLosses2025-08-3113574614core:ShareCapital2024-08-3113574614core:SharePremium2024-08-3113574614core:RevaluationReserve2024-08-3113574614core:OtherReservesSubtotal2024-08-3113574614core:RetainedEarningsAccumulatedLosses2024-08-3113574614core:LandBuildings2025-08-3113574614core:PlantMachinery2025-08-3113574614core:Vehicles2025-08-3113574614core:FurnitureFittings2025-08-3113574614core:OfficeEquipment2025-08-3113574614core:NetGoodwill2025-08-3113574614core:IntangibleAssetsOtherThanGoodwill2025-08-3113574614core:ListedExchangeTraded2025-08-3113574614core:UnlistedNon-exchangeTraded2025-08-3113574614core:LandBuildings2024-08-3113574614core:PlantMachinery2024-08-3113574614core:Vehicles2024-08-3113574614core:FurnitureFittings2024-08-3113574614core:OfficeEquipment2024-08-3113574614core:NetGoodwill2024-08-3113574614core:IntangibleAssetsOtherThanGoodwill2024-08-3113574614core:ListedExchangeTraded2024-08-3113574614core:UnlistedNon-exchangeTraded2024-08-3113574614core:LandBuildings2024-09-012025-08-3113574614core:PlantMachinery2024-09-012025-08-3113574614core:Vehicles2024-09-012025-08-3113574614core:FurnitureFittings2024-09-012025-08-3113574614core:OfficeEquipment2024-09-012025-08-3113574614core:NetGoodwill2024-09-012025-08-3113574614core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3113574614core:ListedExchangeTraded2024-09-012025-08-3113574614core:UnlistedNon-exchangeTraded2024-09-012025-08-3113574614core:MoreThanFiveYears2024-09-012025-08-3113574614core:Non-currentFinancialInstruments2025-08-3113574614core:Non-currentFinancialInstruments2024-08-3113574614dpl:CostSales2024-09-012025-08-3113574614dpl:DistributionCosts2024-09-012025-08-3113574614core:LandBuildings2024-09-012025-08-3113574614core:PlantMachinery2024-09-012025-08-3113574614core:Vehicles2024-09-012025-08-3113574614core:FurnitureFittings2024-09-012025-08-3113574614core:OfficeEquipment2024-09-012025-08-3113574614dpl:AdministrativeExpenses2024-09-012025-08-3113574614core:NetGoodwill2024-09-012025-08-3113574614core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3113574614dpl:GroupUndertakings2024-09-012025-08-3113574614dpl:ParticipatingInterests2024-09-012025-08-3113574614dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3113574614core:ListedExchangeTraded2024-09-012025-08-3113574614dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3113574614core:UnlistedNon-exchangeTraded2024-09-012025-08-3113574614dpl:CostSales2023-09-012024-08-3113574614dpl:DistributionCosts2023-09-012024-08-3113574614core:LandBuildings2023-09-012024-08-3113574614core:PlantMachinery2023-09-012024-08-3113574614core:Vehicles2023-09-012024-08-3113574614core:FurnitureFittings2023-09-012024-08-3113574614core:OfficeEquipment2023-09-012024-08-3113574614dpl:AdministrativeExpenses2023-09-012024-08-3113574614core:NetGoodwill2023-09-012024-08-3113574614core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3113574614dpl:GroupUndertakings2023-09-012024-08-3113574614dpl:ParticipatingInterests2023-09-012024-08-3113574614dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3113574614core:ListedExchangeTraded2023-09-012024-08-3113574614dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3113574614core:UnlistedNon-exchangeTraded2023-09-012024-08-3113574614core:NetGoodwill2025-08-3113574614core:IntangibleAssetsOtherThanGoodwill2025-08-3113574614core:LandBuildings2025-08-3113574614core:PlantMachinery2025-08-3113574614core:Vehicles2025-08-3113574614core:FurnitureFittings2025-08-3113574614core:OfficeEquipment2025-08-3113574614core:AfterOneYear2025-08-3113574614core:WithinOneYear2025-08-3113574614core:ListedExchangeTraded2025-08-3113574614core:UnlistedNon-exchangeTraded2025-08-3113574614core:ShareCapital2025-08-3113574614core:SharePremium2025-08-3113574614core:RevaluationReserve2025-08-3113574614core:OtherReservesSubtotal2025-08-3113574614core:RetainedEarningsAccumulatedLosses2025-08-3113574614core:NetGoodwill2024-08-3113574614core:IntangibleAssetsOtherThanGoodwill2024-08-3113574614core:LandBuildings2024-08-3113574614core:PlantMachinery2024-08-3113574614core:Vehicles2024-08-3113574614core:FurnitureFittings2024-08-3113574614core:OfficeEquipment2024-08-3113574614core:AfterOneYear2024-08-3113574614core:WithinOneYear2024-08-3113574614core:ListedExchangeTraded2024-08-3113574614core:UnlistedNon-exchangeTraded2024-08-3113574614core:ShareCapital2024-08-3113574614core:SharePremium2024-08-3113574614core:RevaluationReserve2024-08-3113574614core:OtherReservesSubtotal2024-08-3113574614core:RetainedEarningsAccumulatedLosses2024-08-3113574614core:NetGoodwill2023-08-3113574614core:IntangibleAssetsOtherThanGoodwill2023-08-3113574614core:LandBuildings2023-08-3113574614core:PlantMachinery2023-08-3113574614core:Vehicles2023-08-3113574614core:FurnitureFittings2023-08-3113574614core:OfficeEquipment2023-08-3113574614core:AfterOneYear2023-08-3113574614core:WithinOneYear2023-08-3113574614core:ListedExchangeTraded2023-08-3113574614core:UnlistedNon-exchangeTraded2023-08-3113574614core:ShareCapital2023-08-3113574614core:SharePremium2023-08-3113574614core:RevaluationReserve2023-08-3113574614core:OtherReservesSubtotal2023-08-3113574614core:RetainedEarningsAccumulatedLosses2023-08-3113574614core:AfterOneYear2024-09-012025-08-3113574614core:WithinOneYear2024-09-012025-08-3113574614core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3113574614core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3113574614core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3113574614core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3113574614core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3113574614core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3113574614core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3113574614core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3113574614core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3113574614core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3113574614core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3113574614core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3113574614core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3113574614core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3113574614core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3113574614core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3113574614core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3113574614core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3113574614core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3113574614core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3113574614core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3113574614core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3113574614core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3113574614core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3113574614core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3113574614core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3113574614core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3113574614bus:Director12024-09-012025-08-3113574614bus:Director22024-09-012025-08-3113574614core:FurnitureFittingsToolsEquipment2024-08-3113574614core:FurnitureFittingsToolsEquipment2024-09-012025-08-3113574614core:FurnitureFittingsToolsEquipment2025-08-31

LEWORTH LTD

Registered Number
13574614
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

LEWORTH LTD
Company Information
for the year from 1 September 2024 to 31 August 2025

Directors

Gregory Hugo Coulton
Oliver George Coulton

Registered Address

House Zero
Springfield Road
Windsor
SL4 3PN

Registered Number

13574614 (England and Wales)
LEWORTH LTD
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3732,4619,030
732,4619,030
Current assets
Debtors-2,884
Cash at bank and on hand38,9272,224
38,9275,108
Creditors amounts falling due within one year4(72,089)(18,716)
Net current assets (liabilities)(33,162)(13,608)
Total assets less current liabilities699,299(4,578)
Creditors amounts falling due after one year5(714,000)-
Net assets(14,701)(4,578)
Capital and reserves
Called up share capital22
Profit and loss account(14,703)(4,580)
Shareholders' funds(14,701)(4,578)
The financial statements were approved and authorised for issue by the Board of Directors on 12 May 2026, and are signed on its behalf by:
Gregory Hugo Coulton
Director
Oliver George Coulton
Director

Registered Company No. 13574614
LEWORTH LTD
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery3
Fixtures and fittings3
Office Equipment3
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Land & buildings

Plant & machinery

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
At 01 September 24--9,288-9,288
Additions561,75217,000180,717270759,739
At 31 August 25561,75217,000190,005270769,027
Depreciation and impairment
At 01 September 24--258-258
Charge for year-2,83333,4453036,308
At 31 August 25-2,83333,7033036,566
Net book value
At 31 August 25561,75214,167156,302240732,461
At 31 August 24--9,030-9,030
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables3,838208
Bank borrowings and overdrafts-1,000
Taxation and social security7,250-
Other creditors61,00116,709
Accrued liabilities and deferred income-799
Total72,08918,716
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
5.Creditors: amounts due after one year

2025

2024

££
Other creditors714,000-
Total714,000-
Long term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.