| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Revaluation reserve |
|
|
|||
| Profit and Loss Account |
|
( |
|||
| SHAREHOLDERS' FUNDS | 35,046 | 1,685,110 | |||
|
Director
|
|
|
| Share Capital | Revaluation reserve | Profit and Loss Account | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 October 2023 |
|
|
|
- |
| Loss for year | - | - | (79,891) |
( |
| Surplus on revaluation | - |
|
- |
|
| Other comprehensive income for the year | - |
|
|
|
| Total comprehensive income for the year | - | 1,765,000 |
( |
1,685,109 |
| Arising on shares issued during the period |
|
- | - | 1 |
| As at 30 September 2024 and 1 October 2024 |
|
|
( |
1,685,110 |
| Profit for year | - | - | 114,936 |
|
| Deficit on revaluation | - | (1,765,000) | - | (1,765,000) |
| Other comprehensive income for the year | - |
( |
|
( |
| Total comprehensive income for the year | - | (1,765,000) |
|
(1,650,064) |
| As at 30 September 2025 |
|
|
|
35,046 |
| Plant & Machinery |
|
| Other | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 October 2024 |
|
||
| As at 30 September 2025 |
|
||
| Amortisation | |||
| As at 1 October 2024 |
|
||
| Provided during the period |
|
||
| As at 30 September 2025 |
|
||
| Net Book Value | |||
| As at 30 September 2025 |
|
||
| As at 1 October 2024 |
|
||
| Plant & Machinery | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 October 2024 |
|
| Additions |
|
| Revaluation |
( |
| As at 30 September 2025 |
|
| Depreciation | |
| As at 1 October 2024 |
|
| Provided during the period |
|
| As at 30 September 2025 |
|
| Net Book Value | |
| As at 30 September 2025 |
|
| As at 1 October 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Amounts owed by group undertakings | 470,942 | 566,090 | |
| Other debtors | - | 66,513 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| Other creditors | 667,106 | 582,258 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|