Caseware UK (AP4) 2024.0.164 2024.0.164 2025-08-312025-08-312025-08-310falsefalse2024-08-02No description of principal activity0falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 15872233 2024-08-01 15872233 2024-08-02 2025-08-31 15872233 2023-09-01 2024-08-01 15872233 2025-08-31 15872233 c:Director1 2024-08-02 2025-08-31 15872233 c:Director1 2025-08-31 15872233 c:Director2 2024-08-02 2025-08-31 15872233 c:Director2 2025-08-31 15872233 c:Director3 2024-08-02 2025-08-31 15872233 c:Director3 2025-08-31 15872233 c:RegisteredOffice 2024-08-02 2025-08-31 15872233 d:CurrentFinancialInstruments 2025-08-31 15872233 d:Non-currentFinancialInstruments 2025-08-31 15872233 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 15872233 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 15872233 d:ShareCapital 2025-08-31 15872233 d:RevaluationReserve 2025-08-31 15872233 d:RetainedEarningsAccumulatedLosses 2025-08-31 15872233 c:OrdinaryShareClass1 2024-08-02 2025-08-31 15872233 c:OrdinaryShareClass1 2025-08-31 15872233 c:Micro-entities 2024-08-02 2025-08-31 15872233 c:AuditExempt-NoAccountantsReport 2024-08-02 2025-08-31 15872233 c:FullAccounts 2024-08-02 2025-08-31 15872233 c:PrivateLimitedCompanyLtd 2024-08-02 2025-08-31 15872233 e:PoundSterling 2024-08-02 2025-08-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 15872233









MASTER EUROPE AUTOMOTIVE SYSTEMS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 AUGUST 2025

 
MASTER EUROPE AUTOMOTIVE SYSTEMS LIMITED
 
 
COMPANY INFORMATION


Directors
Brodies Secretarial Services Limted (appointed 2 August 2024)
Bernado Bregoli Soares (appointed 2 August 2024)
Ricardo Escoboza (appointed 2 August 2024)




Registered number
15872233



Registered office
C/O Brodies Llp
90 Bartholomew Close

London

EC1A 7BN





 
MASTER EUROPE AUTOMOTIVE SYSTEMS LIMITED
 

CONTENTS



Page
Profit and Loss Account
1
Balance Sheet
2 - 3
Notes to the Financial Statements
4 - 8


 
MASTER EUROPE AUTOMOTIVE SYSTEMS LIMITED
 
 
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 AUGUST 2025

2025
Note
£

Other income
  
3.157.788

Depreciation and other amounts written off assets
  
(258.668)

Other charges
  
(5.169.310)

(Loss)/profit
  
(2.270.190)

Page 1

 
MASTER EUROPE AUTOMOTIVE SYSTEMS LIMITED
REGISTERED NUMBER: 15872233

BALANCE SHEET
AS AT 31 AUGUST 2025

31 August
2025
Note
£

Fixed assets
  

Intangible assets
 3 
32.075.259

Tangible assets
 4 
4.188.367

Investments
 5 
25.342.290

  
61.605.916

Current assets
  

Stocks
 6 
1.389.573

Debtors: amounts falling due after more than one year
 7 
1.060.053

Cash at bank and in hand
 8 
689.000

  
3.138.626

Creditors: amounts falling due within one year
 9 
(1.816.006)

Net current assets
  
 
 
1.322.620

Total assets less current liabilities
  
62.928.536

Creditors: amounts falling due after more than one year
  
(33.300.000)

  

Net assets
  
29.628.536


Capital and reserves
  

Called up share capital 
 11 
31.700.000

Monetary Adjustment
  
198.726

Profit and loss account
  
(2.270.190)

  
29.628.536


Page 2

 
MASTER EUROPE AUTOMOTIVE SYSTEMS LIMITED
REGISTERED NUMBER: 15872233
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025



Directors' confirmations

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions applicable to entities subject to the micro-entities' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 April 2026.




................................................
Bernado Bregoli Soares
Director

Page 3

 
MASTER EUROPE AUTOMOTIVE SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

1.


General information

Master Europe Automotive Systems Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 105 the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.



The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
MASTER EUROPE AUTOMOTIVE SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Trade and other creditors

Trade creditors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment.


3.


Intangible assets




Trademarks
Client Portfolio
Goodwill
Total

£
£
£
£



Cost


Additions
-
-
21.617.004
21.617.004


Additions - internal
6.113.785
5.294.263
-
11.408.048



At 31 August 2025

6.113.785
5.294.263
21.617.004
33.025.052



Amortisation


Charge for the period 
424.568
525.225
-
949.793



At 31 August 2025

424.568
525.225
-
949.793



Net book value



At 31 August 2025
5.689.217
4.769.038
21.617.004
32.075.259



Page 5

 
MASTER EUROPE AUTOMOTIVE SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

4.


Tangible fixed assets







Building, Land & Installations

£



Cost or valuation


Additions
4.447.035



At 31 August 2025

4.447.035



Depreciation


Charge for the period 
258.668



At 31 August 2025

258.668



Net book value



At 31 August 2025
4.188.367


5.


Fixed asset investments








Controlled companies
Long-term investments
Total

£
£
£



Cost or valuation


Additions
24.312.260
1.030.030
25.342.290



At 31 August 2025
24.312.260
1.030.030
25.342.290





6.


Stocks

31 August
2025
£

Finished goods and goods for resale
1.389.573

1.389.573


Page 6

 
MASTER EUROPE AUTOMOTIVE SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

7.


Debtors

31 August
2025
£

Due after more than one year

Credit with related parties
1.060.053

1.060.053



8.


Cash and cash equivalents

31 August
2025
£

Cash at bank and in hand
689.000

689.000





9.


Creditors: Amounts falling due within one year

31 August
2025
£

Short-term loans
754.645

Trade creditors
31.331

Accounts payable by business combination
1.030.030

1.816.006



10.


Creditors: Amounts falling due after more than one year

31 August
2025
£

Long term loans
33.300.000

33.300.000


Page 7

 
MASTER EUROPE AUTOMOTIVE SYSTEMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025

11.


Share capital

31 August
2025
£
Allotted, called up and fully paid



31.700.000 Ordinary shares of £1,00 each
31.700.000
-




 
Page 8