BrightAccountsProduction v1.0.0 v1.0.0 2024-07-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is that of construction. 15 April 2026 14 16 NI639253 2025-12-31 NI639253 2024-06-30 NI639253 2023-06-30 NI639253 2024-07-01 2025-12-31 NI639253 2023-07-01 2024-06-30 NI639253 uk-bus:PrivateLimitedCompanyLtd 2024-07-01 2025-12-31 NI639253 uk-curr:PoundSterling 2024-07-01 2025-12-31 NI639253 uk-bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-12-31 NI639253 uk-bus:FullAccounts 2024-07-01 2025-12-31 NI639253 uk-core:ShareCapital 2025-12-31 NI639253 uk-core:ShareCapital 2024-06-30 NI639253 uk-core:RetainedEarningsAccumulatedLosses 2025-12-31 NI639253 uk-core:RetainedEarningsAccumulatedLosses 2024-06-30 NI639253 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-12-31 NI639253 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-06-30 NI639253 uk-bus:FRS102 2024-07-01 2025-12-31 NI639253 uk-core:PlantMachinery 2024-07-01 2025-12-31 NI639253 uk-core:FurnitureFittingsToolsEquipment 2024-07-01 2025-12-31 NI639253 uk-core:MotorVehicles 2024-07-01 2025-12-31 NI639253 uk-core:CurrentFinancialInstruments 2025-12-31 NI639253 uk-core:CurrentFinancialInstruments 2024-06-30 NI639253 uk-core:WithinOneYear 2025-12-31 NI639253 uk-core:WithinOneYear 2024-06-30 NI639253 uk-core:WithinOneYear 2025-12-31 NI639253 uk-core:WithinOneYear 2024-06-30 NI639253 uk-core:WithinOneYear 2025-12-31 NI639253 uk-core:WithinOneYear 2024-06-30 NI639253 uk-core:AfterOneYear 2025-12-31 NI639253 uk-core:AfterOneYear 2024-06-30 NI639253 uk-core:AfterOneYear 2025-12-31 NI639253 uk-core:AfterOneYear 2024-06-30 NI639253 uk-core:AfterOneYear 2025-12-31 NI639253 uk-core:AfterOneYear 2024-06-30 NI639253 uk-core:BetweenOneTwoYears 2025-12-31 NI639253 uk-core:BetweenOneTwoYears 2024-06-30 NI639253 uk-core:BetweenTwoFiveYears 2025-12-31 NI639253 uk-core:BetweenTwoFiveYears 2024-06-30 NI639253 uk-core:BetweenOneFiveYears 2025-12-31 NI639253 uk-core:BetweenOneFiveYears 2024-06-30 NI639253 uk-core:EmployeeBenefits 2024-06-30 NI639253 uk-core:EmployeeBenefits 2024-07-01 2025-12-31 NI639253 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 NI639253 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-12-31 NI639253 uk-core:OtherDeferredTax 2025-12-31 NI639253 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-12-31 NI639253 uk-core:EmployeeBenefits 2025-12-31 NI639253 uk-core:ParentEntities 2024-07-01 2025-12-31 NI639253 2024-07-01 2025-12-31 NI639253 uk-bus:Director1 2024-07-01 2025-12-31 NI639253 uk-bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
Company Registration Number: NI639253
 
 
Atmac Construction Ltd
 
Unaudited Financial Statements
 
for the financial period ended 31 December 2025
Atmac Construction Ltd
Company Registration Number: NI639253
BALANCE SHEET
as at 31 December 2025

Dec 25 Jun 24
Notes £ £
 
Fixed Assets
Tangible assets 5 1,214,049 1,074,686
───────── ─────────
 
Current Assets
Stocks 6 645,554 754,767
Debtors 7 113,621 110,310
Cash and cash equivalents 1,551 1,551
───────── ─────────
760,726 866,628
───────── ─────────
Creditors: amounts falling due within one year 8 (778,090) (1,047,756)
───────── ─────────
Net Current Liabilities (17,364) (181,128)
───────── ─────────
Total Assets less Current Liabilities 1,196,685 893,558
 
Creditors:
amounts falling due after more than one year 9 (437,378) (370,886)
 
Provisions for liabilities 10 (17,436) (107,291)
───────── ─────────
Net Assets 741,871 415,381
═════════ ═════════
 
Capital and Reserves
Called up share capital 1 1
Retained earnings 741,870 415,380
───────── ─────────
Equity attributable to owners of the company 741,871 415,381
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial period ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial period in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial period and of its profit and loss for the financial period in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 15 April 2026
           
           
________________________________          
Mr. Peadar McMahon          
Director          
           



Atmac Construction Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the financial period ended 31 December 2025

   
1. General Information
 
Atmac Construction Ltd is a company limited by shares incorporated in Northern Ireland. 38 Roscavey Road, Beragh, Co Tyrone, BT79 0QH, Northern Ireland is the registered office, which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Director's Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 10% Reducing Balance
  Fixtures, fittings and equipment - 20% Reducing Balance
  Motor vehicles - 20% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial period and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Period of financial statements
 
The financial statements are for the 18 month period ended 31 December 2025.
       
4. Employees
 
The average monthly number of employees, including director, during the financial period was as follows:
 
  Dec 25 Jun 24
  Number Number
 
Employees 14 16
  ═════════ ═════════
           
5. Tangible assets
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost
At 1 July 2024 1,439,366 49,030 200,016 1,688,412
Additions 310,452 - 57,083 367,535
Disposals - - (9,300) (9,300)
  ───────── ───────── ───────── ─────────
At 31 December 2025 1,749,818 49,030 247,799 2,046,647
  ───────── ───────── ───────── ─────────
Depreciation
At 1 July 2024 458,215 28,655 126,856 613,726
Charge for the financial period 181,216 6,113 38,315 225,644
On disposals - - (6,772) (6,772)
  ───────── ───────── ───────── ─────────
At 31 December 2025 639,431 34,768 158,399 832,598
  ───────── ───────── ───────── ─────────
Net book value
At 31 December 2025 1,110,387 14,262 89,400 1,214,049
  ═════════ ═════════ ═════════ ═════════
At 30 June 2024 981,151 20,375 73,160 1,074,686
  ═════════ ═════════ ═════════ ═════════
       
6. Stocks Dec 25 Jun 24
  £ £
 
Work in progress 645,554 754,767
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
7. Debtors Dec 25 Jun 24
  £ £
 
Trade debtors 50,665 62,556
Other debtors 15,076 23,201
Taxation 40,634 11,638
Prepayments and accrued income 7,246 12,915
  ───────── ─────────
  113,621 110,310
  ═════════ ═════════
       
8. Creditors Dec 25 Jun 24
Amounts falling due within one year £ £
 
Bank overdrafts 119,595 109,348
Bank loan 8,333 16,667
Net obligations under finance leases
and hire purchase contracts 259,858 212,956
Trade creditors 320,409 454,546
Taxation 48,659 239,157
Other creditors 4,800 1,151
Accruals:
Pension accrual 14,436 5,822
Other accruals 2,000 8,109
  ───────── ─────────
  778,090 1,047,756
  ═════════ ═════════
       
9. Creditors Dec 25 Jun 24
Amounts falling due after more than one year £ £
 
Bank loan - 18,055
Finance leases and hire purchase contracts 351,701 308,402
Amounts owed to group undertakings 85,677 44,429
  ───────── ─────────
  437,378 370,886
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 8) 127,928 126,015
Repayable between one and two years - 16,667
Repayable between two and five years - 1,388
  ───────── ─────────
  127,928 144,070
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 259,858 212,956
Repayable between one and five years 351,701 308,402
  ───────── ─────────
  611,559 521,358
  ═════════ ═════════
           
10. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Losses Total Total
  allowances      
         
      Dec 25 Jun 24
  £ £ £ £
 
At financial period start 107,932 (641) 107,291 265,102
Charged to profit and loss (23,566) (66,289) (89,855) (157,811)
  ───────── ───────── ───────── ─────────
At financial period end 84,366 (66,930) 17,436 107,291
  ═════════ ═════════ ═════════ ═════════
           
11. Related party transactions
The company has availed of the exemption under FRS 102 Section 1A in relation to the disclosure of transactions with group undertakings.
   
12. Parent company
 
The company regards Peadar Holdings Ltd as its parent company.
 
       
13. Bad Debts
 

Last year Atmac Construction Ltd worked on 2 contracts that had a value of £2,759,904 (€3,204,981). The company received £1,911,300 (€2,219,527) for this work and it then went to adjudication. After this process the company received a further £274,062 (€318,257). The remaining amount of £574,542 (€667,197) was provided for as a bad debt and is included under administrative expenses in the profit and loss account.