Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-31 2025-12-31 2026-05-12 true No description of principal activity 2025-01-01 false 29 27 true The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12865558 2025-01-01 2025-12-31 12865558 2024-01-01 2024-12-31 12865558 2025-12-31 12865558 2024-12-31 12865558 2024-01-01 12865558 c:Director2 2025-01-01 2025-12-31 12865558 d:Buildings d:ShortLeaseholdAssets 2025-01-01 2025-12-31 12865558 d:Buildings d:ShortLeaseholdAssets 2025-12-31 12865558 d:Buildings d:ShortLeaseholdAssets 2024-12-31 12865558 d:PlantMachinery 2025-01-01 2025-12-31 12865558 d:PlantMachinery 2025-12-31 12865558 d:PlantMachinery 2024-12-31 12865558 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12865558 d:FurnitureFittings 2025-01-01 2025-12-31 12865558 d:FurnitureFittings 2025-12-31 12865558 d:FurnitureFittings 2024-12-31 12865558 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12865558 d:ComputerEquipment 2025-01-01 2025-12-31 12865558 d:ComputerEquipment 2025-12-31 12865558 d:ComputerEquipment 2024-12-31 12865558 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12865558 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12865558 d:CurrentFinancialInstruments 2025-12-31 12865558 d:CurrentFinancialInstruments 2024-12-31 12865558 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 12865558 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12865558 d:ShareCapital 2025-01-01 2025-12-31 12865558 d:ShareCapital 2025-12-31 12865558 d:ShareCapital 2024-12-31 12865558 d:ShareCapital 2024-01-01 12865558 d:SharePremium 2025-01-01 2025-12-31 12865558 d:SharePremium 2025-12-31 12865558 d:SharePremium 2024-12-31 12865558 d:SharePremium 2024-01-01 12865558 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 12865558 d:RetainedEarningsAccumulatedLosses 2025-12-31 12865558 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12865558 d:RetainedEarningsAccumulatedLosses 2024-12-31 12865558 d:RetainedEarningsAccumulatedLosses 2024-01-01 12865558 c:FRS102 2025-01-01 2025-12-31 12865558 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 12865558 c:FullAccounts 2025-01-01 2025-12-31 12865558 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12865558 d:WithinOneYear 2025-12-31 12865558 d:WithinOneYear 2024-12-31 12865558 d:BetweenOneFiveYears 2025-12-31 12865558 d:BetweenOneFiveYears 2024-12-31 12865558 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 12865558 FOURJAW MANUFACTURING ANALYTICS LTD UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
FOURJAW MANUFACTURING ANALYTICS LTD REGISTERED NUMBER: 12865558 BALANCE SHEET AS AT 31 DECEMBER 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Tangible assets | 4 |  | 233,216 |  | 178,902
Current assets |  |  |  |  |
Stocks |  | 41,003 |  | 55,906 |
Debtors: amounts falling due within one year | 5 | 616,753 |  | 492,860 |
Cash at bank and in hand |  | 680,484 |  | 731,282 |
|  | 1,338,240 |  | 1,280,048 |
Creditors: amounts falling due within one year | 6 | (568,803) |  | (337,992) |
Net current assets |  |  | 769,437 |  | 942,056
Total assets less current liabilities |  |  | 1,002,653 |  | 1,120,958
Net assets |  |  | 1,002,653 |  | 1,120,958
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 156 |  | 153
Share premium account |  |  | 3,353,443 |  | 3,110,728
Profit and loss account |  |  | (2,350,946) |  | (1,989,923)
|  |  | 1,002,653 |  | 1,120,958
Page 1
FOURJAW MANUFACTURING ANALYTICS LTD REGISTERED NUMBER: 12865558 BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2025 The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 May 2026.
C J Iveson
Director
The notes on pages 4 to 9 form part of these financial statements. Page 2
FOURJAW MANUFACTURING ANALYTICS LTD STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2025
| Called up share capital | Share premium account | Profit and loss account | Total equity
| £ | £ | £ | £
At 1 January 2024 | 153 | 3,110,728 | (1,259,228) | 1,851,653
Comprehensive income for the year |  |  |  |
Loss for the year | - | - | (730,695) | (730,695)
At 1 January 2025 | 153 | 3,110,728 | (1,989,923) | 1,120,958
Comprehensive income for the year |  |  |  |
Loss for the year | - | - | (361,023) | (361,023)
Shares allotted during the year | 3 | 242,715 | - | 242,718
At 31 December 2025 | 156 | 3,353,443 | (2,350,946) | 1,002,653
| The notes on pages 4 to 9 form part of these financial statements.
Page 3
FOURJAW MANUFACTURING ANALYTICS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
1. | General information
Fourjaw Manufacturing Analytics Ltd is a private Company limited by shares, incorporated in England and Wales (registered number: 12865558). Its registered office is Block 4, Level 2, Pennine Five Campus, Hawley Street, Sheffield, S1 4WP. The principal activity of the Company throughout the year continued to be that of software development and consulting activities. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The following principal accounting policies have been applied:
| 2.2 | Foreign currency translation
Functional and presentation currency The Company's functional and presentational currency is pounds sterling. Transactions and balances Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
| 2.3 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably. Page 4
FOURJAW MANUFACTURING ANALYTICS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.4 | Operating leases: the Company as lessee
Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.
| 2.5 | Government grants
Grants relating to expenditure on tangible fixed assets are credited to the Statement of Income and Retained Earnings at the same rate as the depreciation on the assets to which the grant relates. Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.
| 2.6 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.
| 2.7 | Taxation
Tax is recognised in the Statement if Income and Retained Earnings. The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet in the countries where the Company operates and generates income. Page 5
FOURJAW MANUFACTURING ANALYTICS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.8 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows. The depreciation rates used are:
|  |  |  | Leasehold improvements | - | 50% straight line
|  |  |  | Hardware | - | 50% straight line
|  |  |  | Office equipment | - | 20 - 50% straight line
|  |  |  | Computer equipment | - | 33 - 50% straight line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.
| 2.9 | Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. At each Balance Sheet date stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Income and Retained Earnings. Page 6
FOURJAW MANUFACTURING ANALYTICS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.10 | Financial instruments
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties. Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically aged payables and receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
3. | Employees
| The average monthly number of employees, including directors, during the year was 29 (2024 - 27).
Page 7
FOURJAW MANUFACTURING ANALYTICS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
4. | Tangible fixed assets
|  | Leasehold improvements | Office equipment | Hardware | Computer equipment | Total
|  | £ | £ | £ | £ | £
| Cost or valuation |  |  |  |  |
| At 1 January 2025 | - | 10,530 | 423,568 | 40,864 | 474,962
| Additions | 124,353 | 31,283 | 119,301 | 16,380 | 291,317
| At 31 December 2025 | 124,353 | 41,813 | 542,869 | 57,244 | 766,279
| Depreciation |  |  |  |  |
| At 1 January 2025 | - | 4,189 | 264,896 | 26,975 | 296,060
| Charge for the year on owned assets | 46,632 | 14,245 | 164,334 | 11,792 | 237,003
| At 31 December 2025 | 46,632 | 18,434 | 429,230 | 38,767 | 533,063
| Net book value |  |  |  |  |
| At 31 December 2025 | 77,721 | 23,379 | 113,639 | 18,477 | 233,216
| At 31 December 2024 | - | 6,341 | 158,672 | 13,889 | 178,902
5. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade debtors | 380,492 | 300,287
| Other debtors | 9,884 | 6,851
| Prepayments and accrued income | 65,541 | 46,539
| Tax recoverable | 160,836 | 139,183
|  | 616,753 | 492,860
Page 8
FOURJAW MANUFACTURING ANALYTICS LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
6. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade creditors | 46,000 | 43,090
| Other taxation and social security | 144,760 | 102,205
| Other creditors | 10,088 | -
| Accruals and deferred income | 367,955 | 192,697
|  | 568,803 | 337,992
7. | Pension commitments
The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £107,102 (2024 - £103,605). Contributions totalling £10,088 (2024 - £nil) were payable to the fund at the Balance Sheet date and are included in creditors.
8. | Commitments under operating leases
| At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Not later than 1 year | 51,845 | 53,396
| Later than 1 year and not later than 5 years | 110,281 | 37,809
|  | 162,126 | 91,205
Page 9