Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Eileen Ann Birnie 12/07/2017 Harry Malcolm Birnie 07/11/2014 David West 18/07/2017 George Robertson West 18/07/2017 06 May 2026 The principal activity of the company is the production of electricity through wind power and use of renewable sources in an environmentally friendly way. SC490804 2025-12-31 SC490804 bus:Director1 2025-12-31 SC490804 bus:Director2 2025-12-31 SC490804 bus:Director3 2025-12-31 SC490804 bus:Director4 2025-12-31 SC490804 2024-12-31 SC490804 core:CurrentFinancialInstruments 2025-12-31 SC490804 core:CurrentFinancialInstruments 2024-12-31 SC490804 core:ShareCapital 2025-12-31 SC490804 core:ShareCapital 2024-12-31 SC490804 core:RetainedEarningsAccumulatedLosses 2025-12-31 SC490804 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC490804 core:LandBuildings 2024-12-31 SC490804 core:PlantMachinery 2024-12-31 SC490804 core:LandBuildings 2025-12-31 SC490804 core:PlantMachinery 2025-12-31 SC490804 bus:OrdinaryShareClass1 2025-12-31 SC490804 2025-01-01 2025-12-31 SC490804 bus:FilletedAccounts 2025-01-01 2025-12-31 SC490804 bus:SmallEntities 2025-01-01 2025-12-31 SC490804 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 SC490804 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 SC490804 bus:Director1 2025-01-01 2025-12-31 SC490804 bus:Director2 2025-01-01 2025-12-31 SC490804 bus:Director3 2025-01-01 2025-12-31 SC490804 bus:Director4 2025-01-01 2025-12-31 SC490804 core:LandBuildings core:TopRangeValue 2025-01-01 2025-12-31 SC490804 core:PlantMachinery core:TopRangeValue 2025-01-01 2025-12-31 SC490804 2024-01-01 2024-12-31 SC490804 core:LandBuildings 2025-01-01 2025-12-31 SC490804 core:PlantMachinery 2025-01-01 2025-12-31 SC490804 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 SC490804 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC490804 (Scotland)

# BIRNIE GOWKHILL ENERGY LTD

### UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH THE REGISTRAR

BIRNIE GOWKHILL ENERGY LTD

## UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025

Contents

BIRNIE GOWKHILL ENERGY LTD

## BALANCE SHEET

AS AT 31 DECEMBER 2025
BIRNIE GOWKHILL ENERGY LTD

## BALANCE SHEET (continued)

AS AT 31 DECEMBER 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 576,049 |  | 634,120
|  | 576,049 |  | 634,120
Current assets |  |  |  |
Debtors | 4 | 96,068 |  | 134,103
Cash at bank and in hand |  | 649,238 |  | 332,857
|  | 745,306 |  | 466,960
Creditors: amounts falling due within one year | 5 | ( 138,521) |  | ( 106,876)
Net current assets |  | 606,785 |  | 360,084
Total assets less current liabilities |  | 1,182,834 |  | 994,204
Provision for liabilities |  | ( 99,329) |  | ( 105,515)
Net assets |  | 1,083,505 |  | 888,689
Capital and reserves |  |  |  |
Called-up share capital | 6 | 100 |  | 100
Profit and loss account |  | 1,083,405 |  | 888,589
Total shareholders' funds |  | 1,083,505 |  | 888,689

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Birnie Gowkhill Energy Ltd (registered number: SC490804) were approved and authorised for issue by the Board of Directors on 06 May 2026. They were signed on its behalf by:

Harry Malcolm Birnie Director |

BIRNIE GOWKHILL ENERGY LTD

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
BIRNIE GOWKHILL ENERGY LTD

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Birnie Gowkhill Energy Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is East Gowkhill, Maud, Peterhead, AB42 5SE, United Kingdom.
The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.
Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

##### Turnover

Turnover represents amounts receivable for the production of electricity through wind power and use of renewable resources net of VAT and trade discounts. Turnover is recognised at the point of invoice.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings | 20 years straight line
Plant and machinery | 20 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Leases

The Company as lessee
Rentals payable under operating leases, including any lease incentives received, are charged to expenses on a straight line basis over the term of the relevant lease.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Financial assets
Assets are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial assets
Basic financial assets, which include debtors and bank balances, are measured at transaction price.

Basic financial liabilities
Basic financial liabilities, including creditors, are recognised at transaction price.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 4 |  | 4

#### 3. Tangible assets

| Land and buildings |  | Plant and machinery |  | Total
| £ |  | £ |  | £
Cost |  |  |  |  |
At 01 January 2025 | 84,831 |  | 1,076,589 |  | 1,161,420
At 31 December 2025 | 84,831 |  | 1,076,589 |  | 1,161,420
Accumulated depreciation |  |  |  |  |
At 01 January 2025 | 38,309 |  | 488,991 |  | 527,300
Charge for the financial year | 4,242 |  | 53,829 |  | 58,071
At 31 December 2025 | 42,551 |  | 542,820 |  | 585,371
Net book value |  |  |  |  |
At 31 December 2025 | 42,280 |  | 533,769 |  | 576,049
At 31 December 2024 | 46,522 |  | 587,598 |  | 634,120

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 75,980 |  | 118,008
Other debtors | 20,088 |  | 16,095
| 96,068 |  | 134,103

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 13,568 |  | 5,436
Taxation and social security | 121,652 |  | 98,640
Other creditors | 3,301 |  | 2,800
| 138,521 |  | 106,876

#### 6. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
100 Ordinary shares of £ 1.00 each | 100 |  | 100

#### 7. Financial commitments

Other financial commitments

The company is due to pay rent of £20,000 per annum for the rent of the land on which the wind turbine has been erected.