Company registration number 01110451 (England and Wales)
ALAN SPIVACK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ALAN SPIVACK LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
ALAN SPIVACK LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
12,813
18,052
Current assets
Stocks
5
958,968
890,096
Debtors
6
453,625
604,364
Cash at bank and in hand
1,357,784
1,616,539
2,770,377
3,110,999
Creditors: amounts falling due within one year
7
(1,699,718)
(1,505,753)
Net current assets
1,070,659
1,605,246
Total assets less current liabilities
1,083,472
1,623,298
Creditors: amounts falling due after more than one year
8
(255)
-
0
Net assets
1,083,217
1,623,298
Capital and reserves
Called up share capital
9
10
10
Profit and loss reserves
1,083,207
1,623,288
Total equity
1,083,217
1,623,298

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 May 2026 and are signed on its behalf by:
Mr M Gore
Mr D Spivack
Director
Director
Company registration number 01110451 (England and Wales)
ALAN SPIVACK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2023
10
1,821,643
1,821,653
Year ended 30 September 2024:
Profit and total comprehensive income
-
221,645
221,645
Dividends
3
-
(420,000)
(420,000)
Balance at 30 September 2024
10
1,623,288
1,623,298
Year ended 30 September 2025:
Profit and total comprehensive income
-
259,919
259,919
Dividends
3
-
(800,000)
(800,000)
Balance at 30 September 2025
10
1,083,207
1,083,217
ALAN SPIVACK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Alan Spivack Limited is a private company limited by shares incorporated in England and Wales. The registered office is Trinity Court, Church Street, Rickmansworth, WD3 1RT.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable fro m the wholesale supply of pharmaceutical and related products provided in the normal course of business, and is shown net of value added tax and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% reducing balance
Computers
3 years straight line
Motor vehicles
5 years straight line
ALAN SPIVACK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ALAN SPIVACK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ALAN SPIVACK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ALAN SPIVACK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
8
3
Dividends
2025
2024
£
£
Final paid
800,000
420,000
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2024
146,793
Additions
5,021
Disposals
(78,314)
At 30 September 2025
73,500
Depreciation and impairment
At 1 October 2024
128,741
Depreciation charged in the year
10,260
Eliminated in respect of disposals
(78,314)
At 30 September 2025
60,687
Carrying amount
At 30 September 2025
12,813
At 30 September 2024
18,052
5
Stocks
2025
2024
£
£
Stocks
958,968
890,096

Stock recognised in cost of sales during the period as an expense was £4,809,229 (202 4: £4,545,805).

No impairment loss was recognised in cost of sales during the current financial reporting period

ALAN SPIVACK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
416,764
571,795
Other debtors
36,861
32,569
453,625
604,364
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,051,925
1,225,750
Corporation tax
89,084
77,700
Other taxation and social security
163,959
190,303
Other creditors
394,750
12,000
1,699,718
1,505,753
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
255
-
0
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each of £1 each
10
10
10
10
10
Directors' transactions

The amounts below represent a loan which has been provided by the directors' to the company. Amounts are interest free and repayable on demand.

Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's Loan account
-
-
100,000
(300,000)
(200,000)
Director's Loan account
-
-
117,250
(300,000)
(182,750)
-
217,250
(600,000)
(382,750)
ALAN SPIVACK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
11
Parent company

The ultimate controlling entity is Vilcabamba Limited, a company incorporated in England and Wales, by virtue of its shareholding in the company.

2025-09-30 2024-10-01 false false false 13 May 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr M Gore Mr D Spivack 01110451 2024-10-01 2025-09-30 01110451 2025-09-30 01110451 2024-09-30 01110451 core:OtherPropertyPlantEquipment 2025-09-30 01110451 core:OtherPropertyPlantEquipment 2024-09-30 01110451 core:CurrentInventories 2025-09-30 01110451 core:CurrentInventories 2024-09-30 01110451 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 01110451 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 01110451 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 01110451 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 01110451 core:CurrentFinancialInstruments 2025-09-30 01110451 core:CurrentFinancialInstruments 2024-09-30 01110451 core:ShareCapital 2025-09-30 01110451 core:ShareCapital 2024-09-30 01110451 core:RetainedEarningsAccumulatedLosses 2025-09-30 01110451 core:RetainedEarningsAccumulatedLosses 2024-09-30 01110451 core:ShareCapital 2023-09-30 01110451 core:RetainedEarningsAccumulatedLosses 2023-09-30 01110451 core:ShareCapitalOrdinaryShareClass1 2025-09-30 01110451 core:ShareCapitalOrdinaryShareClass1 2024-09-30 01110451 bus:Director1 2024-10-01 2025-09-30 01110451 bus:Director2 2024-10-01 2025-09-30 01110451 core:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 01110451 2023-10-01 2024-09-30 01110451 core:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 01110451 core:FurnitureFittings 2024-10-01 2025-09-30 01110451 core:ComputerEquipment 2024-10-01 2025-09-30 01110451 core:MotorVehicles 2024-10-01 2025-09-30 01110451 core:OtherPropertyPlantEquipment 2024-09-30 01110451 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 01110451 core:Non-currentFinancialInstruments 2025-09-30 01110451 core:Non-currentFinancialInstruments 2024-09-30 01110451 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 01110451 bus:OrdinaryShareClass1 2025-09-30 01110451 bus:OrdinaryShareClass1 2024-09-30 01110451 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 01110451 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 01110451 bus:FRS102 2024-10-01 2025-09-30 01110451 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 01110451 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP