Silverfin false false 31/07/2025 04/12/2024 31/07/2025 Kylie Cadd 04/12/2024 Tasman Simkins 04/12/2024 Rhys Simkins 04/12/2024 04 May 2026 The principal activity of the company was that of property rental. The company commenced trading on 25 April 2025. SC830954 2025-07-31 SC830954 bus:Director1 2025-07-31 SC830954 bus:Director2 2025-07-31 SC830954 bus:Director3 2025-07-31 SC830954 core:CurrentFinancialInstruments 2025-07-31 SC830954 core:ShareCapital 2025-07-31 SC830954 core:RetainedEarningsAccumulatedLosses 2025-07-31 SC830954 2024-12-03 SC830954 bus:OrdinaryShareClass1 2025-07-31 SC830954 bus:OrdinaryShareClass2 2025-07-31 SC830954 bus:OrdinaryShareClass3 2025-07-31 SC830954 bus:OrdinaryShareClass4 2025-07-31 SC830954 2024-12-04 2025-07-31 SC830954 bus:FilletedAccounts 2024-12-04 2025-07-31 SC830954 bus:SmallEntities 2024-12-04 2025-07-31 SC830954 bus:AuditExemptWithAccountantsReport 2024-12-04 2025-07-31 SC830954 bus:PrivateLimitedCompanyLtd 2024-12-04 2025-07-31 SC830954 bus:Director1 2024-12-04 2025-07-31 SC830954 bus:Director2 2024-12-04 2025-07-31 SC830954 bus:Director3 2024-12-04 2025-07-31 SC830954 1 2024-12-04 2025-07-31 SC830954 bus:OrdinaryShareClass1 2024-12-04 2025-07-31 SC830954 bus:OrdinaryShareClass2 2024-12-04 2025-07-31 SC830954 bus:OrdinaryShareClass3 2024-12-04 2025-07-31 SC830954 bus:OrdinaryShareClass4 2024-12-04 2025-07-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC830954 (Scotland)

# SC830954 LTD
(Formerly Phoenix Ventures Group Ltd)

### Unaudited Financial Statements
For the financial period from 04 December 2024 to 31 July 2025
Pages for filing with the registrar

SC830954 LTD

## Unaudited Financial Statements

For the financial period from 04 December 2024 to 31 July 2025

Contents

SC830954 LTD

## BALANCE SHEET

As at 31 July 2025
SC830954 LTD

## BALANCE SHEET (continued)

As at 31 July 2025

| Note | 31.07.2025
|  | £
Fixed assets |  |
Investment property | 3 | 135,143
|  | 135,143
Creditors: amounts falling due within one year | 4 | ( 142,873)
Net current liabilities |  | (142,873)
Total assets less current liabilities |  | (7,730)
Net liabilities |  | ( 7,730)
Capital and reserves |  |
Called-up share capital | 5 | 420
Profit and loss account |  | ( 8,150 )
Total shareholders' deficit |  | ( 7,730)

For the financial period ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the financial period in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of SC830954 Ltd (registered number: SC830954) were approved and authorised for issue by the Board of Directors on 04 May 2026. They were signed on its behalf by:

Tasman Simkins Director |

SC830954 LTD

## NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 04 December 2024 to 31 July 2025
SC830954 LTD

## NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 04 December 2024 to 31 July 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period, unless otherwise stated.

##### General information and basis of accounting

SC830954 Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the company's registered office is Waterton Grange, Stoneywood, Aberdeen, AB21 9HX, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The financial statements have been prepared on the going concern basis which assumes that the Company will continue in operational existence for at least twelve months from the date of signing the financial statements. This assumption is based upon assurances received from the directors that it is their intention to provide such assistance as is required to enable the Company to meet its financial commitments. If the Company were unable to continue to trade, adjustments would have to be made to reduce the value of the assets to their recoverable amount and to provide for any further liabilities that might arise.

##### Reporting period length

The financial statements have been prepared from 04 December 2024 to 31 July 2025 to reflect three months of trading activities from commencement of trade.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income provided in the normal course of business.
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

##### Taxation

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.
If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.
Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.
For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.
For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.
Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

##### Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

##### Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

#### 2. Employees

| Period from 04.12.2024 to 31.07.2025
| Number
Monthly average number of persons employed by the company during the period, including directors | 3

#### 3. Investment property

| Investment property
| £
Valuation |
As at 04 December 2024 | 0
Additions | 135,143
As at 31 July 2025 | 135,143

#### 4. Creditors: amounts falling due within one year

| 31.07.2025
| £
Other creditors | 142,873

#### 5. Called-up share capital

| 31.07.2025
| £
Allotted, called-up and fully-paid |
100 Ordinary A shares of £ 1.00 each | 100
100 Ordinary B shares of £ 1.00 each | 100
100 Ordinary C shares of £ 1.00 each | 100
120 Ordinary D shares of £ 1.00 each | 120
| 420

On 4 December 2024, the company issued 100 Ordinary A shares of £1.00 each at par, 100 Ordinary B shares of £1.00 each at par, 100 Ordinary C shares of £1.00 each at par and 120 Ordinary D shares of £1.00 each at par.
The Ordinary A, B and C shares have full voting and dividend rights. The Ordinary D shares have full dividend rights but no voting rights. All shares rank equally for any distributions made on a winding up.

#### 6. Financial commitments

Commitments

As at 31 July 2025 the company had contracted with tenants for minimum lease payments of £94,620.

#### 7. Related party transactions

Transactions with the entity's directors

As at 31 July 2025, the company was due the directors amounts totalling £125,856. The loans are interest free with no set repayment terms.