Acorah Software Products - Accounts Production 19.2.350 false true 30 September 2024 1 October 2023 false 1 October 2024 30 September 2025 30 September 2025 03270324 The Duke of Beaufort Mrs J F Tuckwell Mr A E Tucker iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03270324 2024-09-30 03270324 2025-09-30 03270324 2024-10-01 2025-09-30 03270324 frs-core:CurrentFinancialInstruments 2025-09-30 03270324 frs-core:ComputerEquipment 2025-09-30 03270324 frs-core:ComputerEquipment 2024-10-01 2025-09-30 03270324 frs-core:ComputerEquipment 2024-09-30 03270324 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-09-30 03270324 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-10-01 2025-09-30 03270324 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-09-30 03270324 frs-core:MotorVehicles 2025-09-30 03270324 frs-core:MotorVehicles 2024-10-01 2025-09-30 03270324 frs-core:MotorVehicles 2024-09-30 03270324 frs-core:PlantMachinery 2025-09-30 03270324 frs-core:PlantMachinery 2024-10-01 2025-09-30 03270324 frs-core:PlantMachinery 2024-09-30 03270324 frs-core:ShareCapital 2025-09-30 03270324 frs-core:RetainedEarningsAccumulatedLosses 2025-09-30 03270324 frs-bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 03270324 frs-bus:FilletedAccounts 2024-10-01 2025-09-30 03270324 frs-bus:SmallEntities 2024-10-01 2025-09-30 03270324 frs-bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 03270324 frs-bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 03270324 frs-bus:Director1 2024-10-01 2025-09-30 03270324 frs-bus:Director2 2024-10-01 2025-09-30 03270324 frs-bus:CompanySecretary1 2024-10-01 2025-09-30 03270324 frs-countries:EnglandWales 2024-10-01 2025-09-30 03270324 2023-09-30 03270324 2024-09-30 03270324 2023-10-01 2024-09-30 03270324 frs-core:CurrentFinancialInstruments 2024-09-30 03270324 frs-core:ShareCapital 2024-09-30 03270324 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30
Registered number: 03270324
Badminton Horse Trials Ltd
Unaudited Financial Statements
For The Year Ended 30 September 2025
Badminton Horse Trials Ltd
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—4

Page 1
Badminton Horse Trials Ltd
Balance Sheet
As At 30 September 2025
Balance Sheet
Registered number: 03270324

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 98,108 |  | 114,703
|  |  | 98,108 |  | 114,703
CURRENT ASSETS
Debtors | 5 | 217,043 |  | 203,435 |
Cash at bank and in hand |  | 3,369,046 |  | 2,700,989 |
|  | 3,586,089 |  | 2,904,424 |
Creditors: Amounts Falling Due Within One Year | 6 | (741,156 ) |  | (611,213 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 2,844,933 |  | 2,293,211
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 2,943,041 |  | 2,407,914
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (23,159 ) |  | (26,895 )
NET ASSETS |  |  | 2,919,882 |  | 2,381,019
CAPITAL AND RESERVES
Called up share capital | 7 |  | 1,000 |  | 1,000
Profit and Loss Account |  |  | 2,918,882 |  | 2,380,019
SHAREHOLDERS' FUNDS |  |  | 2,919,882 |  | 2,381,019

Page 1
Page 2
Badminton Horse Trials Ltd
Balance Sheet (continued)
As At 30 September 2025
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

The Duke of Beaufort Director | Mrs J F Tuckwell Director
11/03/2026

The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Badminton Horse Trials Ltd
Notes to the Financial Statements
For The Year Ended 30 September 2025
Notes to the Financial Statements
1. General Information
Badminton Horse Trials Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 03270324 . The registered office is The Estate Office, Badminton, Gloucestershire, GL9 1DD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover represents the fair value of ticket sales, services rendered, and commission/sponsorship receivable excluding value added tax.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold | 25% on reducing balance
Plant & Machinery | 25% on reducing balance
Motor Vehicles | 25% on reducing balance
Computer Equipment | 33% on cost

2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2024: 13)
13 13
Page 3
Page 4
Badminton Horse Trials Ltd
Notes to the Financial Statements (continued)
For The Year Ended 30 September 2025
4. Tangible Assets

| Land & Property
--- | ---
| Leasehold | Plant & Machinery | Motor Vehicles | Computer Equipment | Total
| £ | £ | £ | £ | £
Cost
As at 1 October 2024 | 49,378 | 281,200 | 116,011 | 61,219 | 507,808
Additions | - | 10,555 | - | 8,430 | 18,985
As at 30 September 2025 | 49,378 | 291,755 | 116,011 | 69,649 | 526,793
Depreciation
As at 1 October 2024 | 44,094 | 252,621 | 38,232 | 58,158 | 393,105
Provided during the period | 1,322 | 9,796 | 19,445 | 5,017 | 35,580
As at 30 September 2025 | 45,416 | 262,417 | 57,677 | 63,175 | 428,685
Net Book Value
As at 30 September 2025 | 3,962 | 29,338 | 58,334 | 6,474 | 98,108
As at 1 October 2024 | 5,284 | 28,579 | 77,779 | 3,061 | 114,703

5. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 82,446 |  | 10,881
Other debtors | 134,597 |  | 192,554
| 217,043 |  | 203,435

6. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Trade creditors | 445,570 |  | 475,972
Other creditors | 104,506 |  | 10,188
Taxation and social security | 191,080 |  | 125,053
| 741,156 |  | 611,213

7. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 1,000 |  | 1,000

8. Related Party Transactions
The company entered into transactions during the year with The Badminton Estate and with companies held under common control, but the directors believe that these transactions are concluded under normal market conditions, and accordingly, particulars are not required to be disclosedin accordance with FRS102 Section 1a
Page 4