Company registration number 00776563 (England and Wales)
Charity registration number 237811 (England and Wales)
ABBEYFIELD SHANKLIN SOCIETY LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
ABBEYFIELD SHANKLIN SOCIETY LTD
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mrs M Clark
Mr M Ryan
Mr J Gilbey
(Appointed 3 February 2025)
Mrs S Russell
(Appointed 3 February 2025)
Secretary
Country of incorporation
United Kingdom
(England and Wales)
Company registration number
00776563
Charity number (England and Wales)
237811
Registered office
Harwood Court
14 Queens Road
Shanklin
Isle of Wight
PO37 6AN
Independent examiner
John Caladine FCCA CTA FCIE
Caladine Limited
Chantry House
22 Upperton Road
Eastbourne
East Sussex
BN21 1BF
Bankers
Barclays Bank plc
102 St James' Street
Newport
Ise of Wight
PO30 1UP
ABBEYFIELD SHANKLIN SOCIETY LTD
CONTENTS
Page
Trustees' report
1 - 2
Statement of trustees' responsibilities
3
Independent examiner's report
4
Statement of financial activities
5
Balance sheet
6
Statement of cash flows
7
Notes to the financial statements
8 - 18
ABBEYFIELD SHANKLIN SOCIETY LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 October 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the society's memorandum and articles of association, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

The objectives of the Society are to provide elderly people with an environment in which to live that allows them to be independent whilst having support when needed.

Public benefit

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the society should undertake.

Activities

The principal activity of the Society continues to be the provision of accommodation for lonely and elderly people in accordance with the aims and principles of The Abbeyfield Society Limited. This activity falls wholly within hostel housing activities as defined in the Housing Act 1996.

Achievements and performance
Significant activities and achievements against objectives

The Society benefits from the achievements of the Committee in previous years providing a strong financial base. The Trustees main concerns are to provide a good quality environment for residents to live and employees to work, whilst balancing the financial constraints within budget and to comply with ever increasing legislation covering all aspects of the Society's operations.

Financial review

There was a surplus on unrestricted funds for the year of £22,865 (2024: surplus of £13,301), leaving unrestricted reserves of £1,640,157 (2024: £1,617,292).

 

There was a surplus on restricted funds for the year of £212,935 which was the level of restricted funds at the balance sheet date.

 

The Trustees consider that the state of the Society's affairs is satisfactory.

Reserves policy

It is the policy of the society that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the society’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Investment policy

Investment Policy is determined by the Finance Committee with the aim to ensure that any surplus funds, beyond a sensible working balance, are invested with assistance from an appropriate professional advisor.

Major risks

The trustees have assessed the major risks to which the society is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

ABBEYFIELD SHANKLIN SOCIETY LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
Structure, governance and management

The Society is registered under the Companies Act 2006 (registered number 00776563) and is limited by guarantee. There were 4 members at 31 October 2025. The company is registered under the Housing Act 1996 (Registration number H2085) and is a Charity (number 237811).

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

 

Mrs M Clark
Mr M Ryan
Mr J Gilbey
(Appointed 3 February 2025)
Mrs S Russell
(Appointed 3 February 2025)
Recruitment and appointment of trustees

From time to time the Society reviews the skills and abilities of the Trustees to ensure there is adequate breadth of experience. Should this be lacking or if additional Trustees are required due to retirement, prospective Trustees are invited from the Membership to apply.

 

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

Organisational structure

Day to day running of the Society's affairs is conducted by the House Manager, who reports to the Trustees. The Trustees meet formally on a monthly basis and at additional times as required on an informal basis to deal with issues requiring their input.

The trustees' report was approved by the Board of Trustees.

Mr J Gilbey
Trustee
7 April 2026
ABBEYFIELD SHANKLIN SOCIETY LTD
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -

The trustees, who are also the directors of Abbeyfield Shanklin Society Ltd for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the society and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the society will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the society and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the society and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ABBEYFIELD SHANKLIN SOCIETY LTD
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF ABBEYFIELD SHANKLIN SOCIETY LTD
- 4 -

I report to the trustees on my examination of the financial statements of Abbeyfield Shanklin Society Ltd (the society) for the year ended 31 October 2025.

Responsibilities and basis of report

As the trustees of the society (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the society are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the society’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement - matter of concern identified

Since the society’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I have identified a matter of concern relating to a potentially fraudulent payment, which is outlined in more detail in Note 25 to the accounts.

I confirm that apart from the matter of concern set out above, no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the society as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I confirm that there are no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

John Caladine FCCA CTA FCIE
Caladine Limited
Chantry House
22 Upperton Road
Eastbourne
East Sussex
BN21 1BF
14 April 2026
ABBEYFIELD SHANKLIN SOCIETY LTD
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
Unrestricted
Restricted
Total
Unrestricted
funds
funds
funds
2025
2025
2025
2024
Notes
£
£
£
£
Income from:
Donations and legacies
3
80
251,803
251,883
127
Charitable activities
4
296,340
-
296,340
286,017
Investments
5
12,928
-
12,928
14,137
Total income
309,348
251,803
561,151
300,281
Expenditure on:
Charitable activities
6
302,958
38,868
341,826
302,808
Total expenditure
302,958
38,868
341,826
302,808
Net gains/(losses) on investments
11
16,475
-
16,475
15,828
Net income and movement in funds
22,865
212,935
235,800
13,301
Reconciliation of funds:
Fund balances at 1 November 2024
1,617,292
-
1,617,292
1,603,991
Fund balances at 31 October 2025
1,640,157
212,935
1,853,092
1,617,292

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

ABBEYFIELD SHANKLIN SOCIETY LTD
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 6 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,079,988
1,100,223
Investments
14
427,752
410,783
1,507,740
1,511,006
Current assets
Stocks
15
500
875
Debtors
16
9,504
10,840
Cash at bank and in hand
339,393
116,210
349,397
127,925
Creditors: amounts falling due within one year
17
(4,045)
(21,639)
Net current assets
345,352
106,286
Total assets less current liabilities
1,853,092
1,617,292
Net assets
1,853,092
1,617,292
The funds of the society
Restricted income funds
19
212,935
-
Unrestricted funds
20
1,640,157
1,617,292
1,853,092
1,617,292

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 October 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 7 April 2026
Mr J Gilbey
Trustee
Company registration number 00776563 (England and Wales)
ABBEYFIELD SHANKLIN SOCIETY LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
210,749
3,817
Investing activities
Purchase of tangible fixed assets
-
(4,762)
Purchase of investments
(26,908)
(13,104)
Proceeds from disposal of  investments
26,414
12,159
Investment income received
12,928
14,137
Net cash generated from investing activities
12,434
8,430
Net increase in cash and cash equivalents
223,183
12,247
Cash and cash equivalents at beginning of year
116,210
103,963
Cash and cash equivalents at end of year
339,393
116,210
ABBEYFIELD SHANKLIN SOCIETY LTD
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
1
Accounting policies
Company information

Abbeyfield Shanklin Society Ltd is a private company limited by guarantee incorporated in England and Wales. The registered office is Harwood Court, 14 Queens Road, Shanklin, Isle of Wight, PO37 6AN.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the society's memorandum and articles of association, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The society is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the society. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of listed investments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the society has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the society is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the society has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the society has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

ABBEYFIELD SHANKLIN SOCIETY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies (Continued)
- 9 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Freehold land and buildings
1% straight line
Fixtures and fittings
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

1.8
Impairment of fixed assets

At each reporting end date, the society reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Stocks

These comprise catering stocks valued at cost; the replacement cost of stocks is not significantly different from the historical cost at which it is stated in the accounts.

1.10
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The society has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the society's balance sheet when the society becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ABBEYFIELD SHANKLIN SOCIETY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies (Continued)
- 10 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the society’s contractual obligations expire or are discharged or cancelled.

1.12
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the society is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting estimates and judgements

In the application of the society’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
80
-
80
127
-
127
Grants
-
251,803
251,803
-
-
-
80
251,803
251,883
127
-
127
ABBEYFIELD SHANKLIN SOCIETY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
4
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Charitable activities
Residential charges
296,340
286,017
5
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Income from listed investments
2,171
2,444
Interest receivable
10,757
11,693
12,928
14,137
ABBEYFIELD SHANKLIN SOCIETY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 12 -
6
Expenditure on charitable activities
Direct and employee costs
Building
Total
Direct and employee costs
Building
Total
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Direct costs
Staff costs
134,767
-
134,767
118,438
-
118,438
Training
2,155
-
2,155
2,095
-
2,095
Provisions
33,810
-
33,810
27,970
-
27,970
Water Rates
-
2,915
2,915
-
3,990
3,990
Light and heat
-
24,968
24,968
-
29,966
29,966
Insurance
-
2,470
2,470
-
4,452
4,452
Repairs and maintenance
-
50,152
50,152
-
29,261
29,261
Household maintenance and cleaning
-
17,312
17,312
-
26,689
26,689
Gardening
-
12,750
12,750
-
3,799
3,799
170,732
110,567
281,299
148,503
98,157
246,660
Share of support and governance costs (see note 7)
Support
56,192
-
56,192
51,476
-
51,476
Governance
4,335
-
4,335
4,672
-
4,672
231,259
110,567
341,826
204,651
98,157
302,808
Analysis by fund
Unrestricted funds
231,259
71,699
302,958
204,651
98,157
302,808
Restricted funds
-
38,868
38,868
-
-
-
231,259
110,567
341,826
204,651
98,157
302,808
ABBEYFIELD SHANKLIN SOCIETY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 13 -
7
Support costs allocated to activities
2025
2024
£
£
Depreciation
20,235
21,909
Telephone
4,853
2,813
Post and administration
2,135
2,575
Advertising
165
391
Membership fee
5,420
7,573
Alarm system and fire safety
17,600
8,936
Television licence
175
170
Annual return
-
55
Legal, professional and consultancy fees
3,995
4,990
Subscriptions
1,614
2,064
Governance costs
4,335
4,672
60,527
56,148
Analysed between:
Direct and employee costs
60,527
56,148
2025
2024
Governance costs comprise:
£
£
Independent examination fees
900
998
Accountancy
1,695
1,995
Investment portfolio management fees
1,678
1,497
Bank charges
62
182
4,335
4,672
8
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
900
998
Depreciation of owned tangible fixed assets
20,235
21,909
9
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the society during the year.
ABBEYFIELD SHANKLIN SOCIETY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 14 -
10
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
6
5
Employment costs
2025
2024
£
£
Wages and salaries
132,299
116,430
Other pension costs
2,468
2,008
134,767
118,438
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel

The remuneration of key management personnel was as follows:

2025
2024
£
£
Aggregate compensation
51,815
-
11
Gains and losses on investments
Unrestricted
Unrestricted
funds
funds
2025
2024
Gains/(losses) arising on:
£
£
Revaluation of investments
16,475
15,828
12
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

ABBEYFIELD SHANKLIN SOCIETY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 15 -
13
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 November 2024
1,361,240
73,228
1,434,468
At 31 October 2025
1,361,240
73,228
1,434,468
Depreciation and impairment
At 1 November 2024
294,540
39,705
334,245
Depreciation charged in the year
13,530
6,705
20,235
At 31 October 2025
308,070
46,410
354,480
Carrying amount
At 31 October 2025
1,053,170
26,818
1,079,988
At 31 October 2024
1,066,700
33,523
1,100,223
14
Fixed asset investments
Listed investments
Unlisted investments
National Savings Bonds
Cash in portfolio
Total
£
£
£
£
£
Cost or valuation
At 1 November 2024
101,365
2
305,000
4,416
410,783
Additions
26,908
-
-
-
26,908
Valuation changes
16,475
-
-
-
16,475
Movement on cash balances
-
-
-
3,500
3,500
Disposals
(29,914)
-
-
-
(29,914)
At 31 October 2025
114,834
2
305,000
7,916
427,752
Carrying amount
At 31 October 2025
114,834
2
305,000
7,916
427,752
At 31 October 2024
101,365
2
305,000
4,416
410,783
15
Stocks
2025
2024
£
£
Raw materials and consumables
500
875
ABBEYFIELD SHANKLIN SOCIETY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 16 -
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
3,679
1,632
Prepayments and accrued income
5,825
9,208
9,504
10,840

For more information about Other debtors, see Note 25.

17
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
455
13,288
Other creditors
-
743
Accruals and deferred income
3,590
7,608
4,045
21,639
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
2,468
2,008

The society operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the society in an independently administered fund.

19
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 November 2024
Incoming resources
Resources expended
At 31 October 2025
£
£
£
£
Abbeyfield Society Capital Grant
-
251,803
(38,868)
212,935

Abbeyfield Society Capital Grant

The grants originated as a one fifth share of the sale proceeds of a property in Ryde. The grant is restricted for capital purposes that benefit the accommodation or facilities for Abbeyfield older residents on the Isle of Wight. During the year the fund was used to pay for refurbishment works to the kitchen.

 

ABBEYFIELD SHANKLIN SOCIETY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 17 -
20
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 November 2024
Incoming resources
Resources expended
Gains and losses
At 31 October 2025
£
£
£
£
£
Revaluation reserve
16,484
-
-
16,475
32,959
General funds
1,600,808
309,348
(302,958)
-
1,607,198
1,617,292
309,348
(302,958)
16,475
1,640,157
Previous year:
At 1 November 2023
Incoming resources
Resources expended
Gains and losses
At 31 October 2024
£
£
£
£
£
Revaluation reserve
656
-
-
15,828
16,484
General funds
1,603,335
300,281
(302,808)
-
1,600,808
1,603,991
300,281
(302,808)
15,828
1,617,292
21
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 October 2025:
Tangible assets
1,079,988
-
1,079,988
Investments
427,752
-
427,752
Current assets/(liabilities)
132,417
212,935
345,352
1,640,157
212,935
1,853,092
ABBEYFIELD SHANKLIN SOCIETY LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
21
Analysis of net assets between funds (Continued)
- 18 -
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 October 2024:
Tangible assets
1,100,223
-
1,100,223
Investments
410,783
-
410,783
Current assets/(liabilities)
106,286
-
106,286
1,617,292
-
1,617,292
22
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

23
Cash generated from operations
2025
2024
£
£
Surplus for the year
235,800
13,301
Adjustments for:
Investment income recognised in statement of financial activities
(12,928)
(14,137)
Fair value gains and losses on investments
(16,475)
(15,828)
Depreciation and impairment of tangible fixed assets
20,235
21,909
Movements in working capital:
Decrease in stocks
375
-
Decrease/(increase) in debtors
1,336
(5,719)
(Decrease)/increase in creditors
(17,594)
4,291
Cash generated from operations
210,749
3,817
24
Analysis of changes in net funds

The society had no material debt during the year.

25
Other matters

During the previous financial year, the charity made an advance payment towards building work. There were issues with this payment and uncertainty as to whether it was ever received by the intended recipient. The building work was never completed and these funds are being returned to the charity in instalments. A debtor has been included for the total still to be recovered.

 

The trustees are taking appropriate steps to deal with this situation.

2025-10-312024-11-01falsefalsefalseCCH SoftwareiXBRL Review & Tag 2025.2007765632024-11-012025-10-3100776563bus:Director12024-11-012025-10-3100776563bus:Director22024-11-012025-10-3100776563bus:Director32024-11-012025-10-3100776563bus:Director42024-11-012025-10-31007765632025-10-31007765632024-10-31007765632023-11-012024-10-3100776563bus:FRS1022024-11-012025-10-3100776563char:IndependentExaminationCharity2024-11-012025-10-3100776563bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP