Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Mr A C A Bulpin 01/02/2015 Mr A C I Bulpin 26/04/1991 Mrs J E Bulpin 26/04/1991 Mrs J E Bulpin 12 May 2026 The principal activity of the company during the financial year was the developing and letting of properties. 00991677 2025-12-31 00991677 bus:Director1 2025-12-31 00991677 bus:Director2 2025-12-31 00991677 bus:Director3 2025-12-31 00991677 2024-12-31 00991677 core:CurrentFinancialInstruments 2025-12-31 00991677 core:CurrentFinancialInstruments 2024-12-31 00991677 core:ShareCapital 2025-12-31 00991677 core:ShareCapital 2024-12-31 00991677 core:RetainedEarningsAccumulatedLosses 2025-12-31 00991677 core:RetainedEarningsAccumulatedLosses 2024-12-31 00991677 core:OfficeEquipment 2024-12-31 00991677 core:OfficeEquipment 2025-12-31 00991677 bus:OrdinaryShareClass1 2025-12-31 00991677 2025-01-01 2025-12-31 00991677 bus:FilletedAccounts 2025-01-01 2025-12-31 00991677 bus:SmallEntities 2025-01-01 2025-12-31 00991677 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 00991677 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00991677 bus:Director1 2025-01-01 2025-12-31 00991677 bus:Director2 2025-01-01 2025-12-31 00991677 bus:Director3 2025-01-01 2025-12-31 00991677 bus:CompanySecretary1 2025-01-01 2025-12-31 00991677 core:OfficeEquipment 2025-01-01 2025-12-31 00991677 2024-01-01 2024-12-31 00991677 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 00991677 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 00991677 (England and Wales)

IAN BULPIN MOTORS (TEIGNMOUTH) LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

IAN BULPIN MOTORS (TEIGNMOUTH) LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

IAN BULPIN MOTORS (TEIGNMOUTH) LIMITED

BALANCE SHEET

As at 31 December 2025
IAN BULPIN MOTORS (TEIGNMOUTH) LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Restated
Fixed assets
Tangible assets 3 373 437
Investment property 4 300,000 285,000
300,373 285,437
Current assets
Stocks 22,790 22,790
Debtors 5 492 10,362
Cash at bank and in hand 67,316 57,956
90,598 91,108
Creditors: amounts falling due within one year 6 ( 44,768) ( 28,816)
Net current assets 45,830 62,292
Total assets less current liabilities 346,203 347,729
Provision for liabilities ( 3,250) 0
Net assets 342,953 347,729
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 9 342,853 347,629
Total shareholders' funds 342,953 347,729

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Ian Bulpin Motors (Teignmouth) Limited (registered number: 00991677) were approved and authorised for issue by the Board of Directors on 12 May 2026. They were signed on its behalf by:

Mr A C A Bulpin
Director
Mr A C I Bulpin
Director
IAN BULPIN MOTORS (TEIGNMOUTH) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
IAN BULPIN MOTORS (TEIGNMOUTH) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Ian Bulpin Motors (Teignmouth) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Sigma House Oak View Close, Edginswell Park, Torquay, TQ2 7FF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Prior year adjustment

During the current year, it was identified that a company bank account had been omitted from the prior year accounts, with the balance incorrectly included within the director’s loan account. In accordance with FRS 102 Section 10, this has been treated as the correction of a material prior period error.

The prior year comparative figures have therefore been restated to reflect this reclassification. As a result, the prior year director’s loan account balance has been reduced by £30,515 and cash at bank has increased by £30,704. Retained earnings have increased by £154.

Turnover

Turnover represents rental income and income from the sale of property. Rental income is accounted for in the period to which it relates.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Office equipment 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Stocks

Stock of property has been valued at the lower of cost and net realisable value on a basis consistent with previous years. Certain properties have been reduced to below cost where the directors consider appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Tangible assets

Office equipment Total
£ £
Cost
At 01 January 2025 4,612 4,612
At 31 December 2025 4,612 4,612
Accumulated depreciation
At 01 January 2025 4,175 4,175
Charge for the financial year 64 64
At 31 December 2025 4,239 4,239
Net book value
At 31 December 2025 373 373
At 31 December 2024 437 437

4. Investment property

Investment property
£
Valuation
As at 01 January 2025 285,000
Fair value movement 15,000
As at 31 December 2025 300,000

Valuation

Freehold investment property was revalued to fair value at 31 December 2025 based on a valuation undertaken by the directors. There has been no valuation of investment property by an independent valuer.

5. Debtors

2025 2024
£ £
Other debtors 492 10,362

6. Creditors: amounts falling due within one year

2025 2024
£ £
Corporation tax 3,285 3,290
Other taxation and social security 3,348 2,267
Other creditors 38,135 23,259
44,768 28,816

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

8. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Balance brought forward 7,395 41,314
Add : Advances made during the year 24,641 23,324
Less: Repayments made during the year (46,738) (57,243)
Balance carried forward (14,702) 7,395

The 2024 transactions with the entities directors have been restated to reflect the prior year adjustment detailed in the accounting policies section.

9. Reserves

Included within the profit and loss account balance carried forward are non-distributable reserves of £83,082 (2024 - £71,332). These reserves represent the cumulative unrealised revaluation gains on the company's investment property, net of the provision of deferred taxation thereon.